First Time Loading...
A

Autopedia Sukses Lestari Tbk PT
IDX:ASLC

Watchlist Manager
Autopedia Sukses Lestari Tbk PT
IDX:ASLC
Watchlist
Price: 96 IDR -1.03% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

625.2B
+3%
Revenue
Growth Rates:
1 Year
+29%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
11.8B
Operating Income
Growth Rates:
1 Year
-63%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
18.5B
+162%
Net Income
Growth Rates:
1 Year
+483%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Autopedia Sukses Lestari Tbk PT

Revenue
625.2B IDR
Cost of Revenue
-455.7B IDR
Gross Profit
169.5B IDR
Operating Expenses
-157.7B IDR
Operating Income
11.8B IDR
Other Expenses
6.8B IDR
Net Income
18.5B IDR

Income Statement
Autopedia Sukses Lestari Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
326 943
N/A
177 555
-46%
339 254
+91%
337 058
-1%
485 761
+44%
479 889
-1%
543 654
+13%
609 332
+12%
625 181
+3%
Gross Profit
Cost of Revenue
(60 129)
(27 974)
(78 769)
(124 694)
(239 599)
(347 442)
(406 564)
(458 721)
(455 709)
Gross Profit
266 813
N/A
149 581
-44%
260 485
+74%
212 364
-18%
246 162
+16%
132 446
-46%
137 090
+4%
150 611
+10%
169 472
+13%
Operating Income
Operating Expenses
(181 411)
(111 635)
(196 983)
(176 447)
(214 555)
(135 618)
(145 917)
(151 434)
(157 699)
Selling, General & Administrative
(146 399)
(93 575)
(161 076)
(146 023)
(177 476)
(114 086)
(124 069)
(131 351)
(138 839)
Depreciation & Amortization
(48 310)
(29 631)
(52 285)
(46 382)
(54 930)
(32 043)
(32 445)
(31 556)
(31 573)
Other Operating Expenses
13 299
11 571
16 378
15 958
17 851
10 510
10 597
11 473
12 714
Operating Income
85 403
N/A
37 947
-56%
63 502
+67%
35 918
-43%
31 608
-12%
(3 172)
N/A
(8 827)
-178%
(823)
+91%
11 774
N/A
Pre-Tax Income
Interest Income Expense
8 290
(1 152)
71
2 144
4 844
11 023
15 763
17 129
19 148
Total Other Income
(2 351)
(895)
(1 725)
(1 970)
(2 558)
(2 790)
(3 072)
(3 533)
(3 804)
Pre-Tax Income
91 342
N/A
35 899
-61%
61 848
+72%
36 092
-42%
33 894
-6%
5 061
-85%
3 864
-24%
12 773
+231%
27 118
+112%
Net Income
Tax Provision
(22 114)
(11 715)
(19 269)
(13 892)
(15 301)
(1 776)
(356)
(901)
(2 096)
Income from Continuing Operations
69 227
24 185
42 579
22 201
18 593
3 285
3 508
11 872
25 022
Income to Minority Interest
(33 722)
(13 733)
(22 488)
(14 352)
(15 412)
(2 808)
(3 512)
(4 787)
(6 491)
Net Income (Common)
14 971
N/A
10 452
-30%
20 091
+92%
7 848
-61%
3 181
-59%
477
-85%
(4)
N/A
7 085
N/A
18 531
+162%
EPS (Diluted)
1.17
N/A
0.82
-30%
1.58
+93%
0.62
-61%
0.25
-60%
0.04
-84%
0
N/A
0.55
N/A
1.45
+164%

See Also

Summary
ASLC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASLC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASLC stock valuation using valuation multiples.
Wall Street Estimates
ASLC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASLC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.