Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
A

Asuransi Maximus Graha Persada Tbk PT
IDX:ASMI

Watchlist Manager
Asuransi Maximus Graha Persada Tbk PT
IDX:ASMI
Watchlist
Price: 32 IDR 3.23% Market Closed
Market Cap: Rp286.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Asuransi Maximus Graha Persada Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
75
139
205
259
276
286
293
294
296
493
489
486
486
478
484
495
490
579
579
555
515
188
0
0
0
Gross Premiums Earned
201 980
203 821
203 806
193 292
0
168 824
164 120
158 742
147 413
144 951
131 978
131 727
124 465
123 572
128 685
129 414
135 634
145 076
150 879
158 114
175 175
193 753
198 686
0
185 568
124 310
116 712
165 649
204 554
252 037
289 724
319 013
338 956
348 560
369 557
382 200
382 281
373 808
376 737
390 407
373 958
358 323
317 916
256 552
Revenue
236 333
N/A
221 931
-6%
201 766
-9%
199 585
-1%
193 062
-3%
197 726
+2%
207 891
+5%
198 915
-4%
183 696
-8%
189 071
+3%
176 880
-6%
162 172
-8%
188 074
+16%
225 277
+20%
233 177
+4%
230 732
-1%
199 278
-14%
176 879
-11%
168 961
-4%
157 444
-7%
167 725
+7%
73 427
-56%
110 086
+50%
117 857
+7%
160 761
+36%
238 851
+49%
224 417
-6%
287 739
+28%
276 675
-4%
278 050
+0%
268 518
-3%
236 880
-12%
242 175
+2%
263 217
+9%
355 835
+35%
360 805
+1%
393 532
+9%
389 347
-1%
339 568
-13%
360 992
+6%
379 585
+5%
368 947
-3%
333 144
-10%
363 232
+9%
Operating Income
Operating Expenses
(235 483)
(240 016)
(243 109)
(238 408)
(198 817)
(174 275)
(164 734)
(147 897)
(151 998)
(160 757)
(149 290)
(152 536)
(150 512)
(146 283)
(149 613)
(148 705)
(144 617)
(141 320)
(145 067)
(152 655)
(174 748)
(200 833)
(222 496)
(231 849)
(270 945)
(254 489)
(240 113)
(261 375)
(267 193)
(293 983)
(326 453)
(332 741)
(338 396)
(355 760)
(372 999)
(382 955)
(386 530)
(365 239)
(366 318)
(385 743)
(370 661)
(355 100)
(322 232)
(335 250)
Selling, General & Administrative
(55 224)
(56 142)
(56 233)
(57 964)
(54 507)
(55 819)
(60 506)
(61 576)
(67 149)
(69 936)
(71 340)
(73 374)
(73 376)
(74 648)
(74 631)
(73 991)
(70 499)
(70 794)
(69 642)
(69 051)
(64 536)
(68 609)
(72 319)
(71 322)
(67 487)
(66 968)
(62 399)
(64 446)
(75 314)
(80 793)
(86 998)
(98 067)
(99 355)
(103 325)
(109 360)
(110 638)
(114 850)
(111 928)
(113 014)
(118 983)
(123 331)
0
0
0
Depreciation & Amortization
(6 237)
(6 009)
(5 820)
(5 585)
(5 221)
(5 091)
(4 857)
(4 592)
(4 718)
(5 180)
(5 336)
(5 506)
(5 330)
(4 835)
(4 563)
(4 275)
(3 857)
(3 765)
(3 135)
(2 872)
(2 668)
(2 361)
(2 698)
(2 789)
(3 746)
(4 286)
(4 435)
(4 409)
(4 680)
(4 437)
(4 581)
(4 559)
(3 559)
(3 513)
(3 439)
(3 691)
(4 874)
(5 110)
(5 222)
(5 234)
(4 138)
(4 213)
(4 498)
(7 781)
Benefits Claims Loss Adjustment
(171 580)
(175 770)
(177 560)
(171 893)
0
(105 868)
(90 787)
(73 746)
(74 603)
(81 096)
(69 907)
(69 558)
(65 674)
(61 930)
(66 221)
(66 547)
(68 592)
(66 229)
(71 376)
(79 720)
(101 955)
(124 740)
(142 225)
0
(179 185)
(81 677)
(71 950)
(112 102)
(177 459)
(187 724)
(211 446)
(222 333)
(224 803)
(239 320)
(251 911)
(259 690)
(249 947)
(238 740)
(237 285)
(248 578)
(233 729)
(222 327)
(197 709)
(185 483)
Other Operating Expenses
(2 443)
(2 094)
(3 494)
(2 965)
(139 089)
(7 497)
(8 584)
(7 983)
(5 527)
(4 544)
(2 707)
(4 099)
(6 131)
(4 870)
(4 200)
(3 892)
(1 670)
(532)
(914)
(1 013)
(5 590)
(5 124)
(5 253)
(157 737)
(20 528)
(101 558)
(101 329)
(80 418)
(9 741)
(21 029)
(23 427)
(7 783)
(10 679)
(9 603)
(8 290)
(8 937)
(16 858)
(9 461)
(10 797)
(12 947)
(9 463)
(128 560)
(120 024)
(141 986)
Operating Income
850
N/A
(18 086)
N/A
(41 344)
-129%
(38 824)
+6%
(5 754)
+85%
23 451
N/A
43 157
+84%
51 017
+18%
31 699
-38%
28 312
-11%
27 588
-3%
9 636
-65%
37 563
+290%
78 994
+110%
83 564
+6%
82 026
-2%
54 660
-33%
35 559
-35%
23 894
-33%
4 788
-80%
(7 024)
N/A
(127 406)
-1 714%
(112 410)
+12%
(113 992)
-1%
(110 184)
+3%
(15 638)
+86%
(15 695)
0%
26 364
N/A
9 482
-64%
(15 934)
N/A
(57 936)
-264%
(95 861)
-65%
(96 221)
0%
(92 543)
+4%
(17 164)
+81%
(22 150)
-29%
7 002
N/A
24 108
+244%
(26 749)
N/A
(24 751)
+7%
8 923
N/A
13 847
+55%
10 912
-21%
27 982
+156%
Pre-Tax Income
Interest Income Expense
13 247
13 643
12 846
15 279
14 562
14 120
14 190
11 855
12 483
13 385
14 103
15 412
16 419
16 732
17 679
18 107
18 121
18 148
17 179
16 176
14 382
17 903
11 561
10 668
7 314
1 037
3 569
988
2 403
1 944
3 119
4 499
6 014
5 273
4 649
5 820
5 381
8 101
11 554
6 735
(733)
(1 917)
(4 143)
(170)
Gain/Loss on Disposition of Assets
174
78
282
283
0
131
48
47
48
(2)
178
179
171
162
(18)
(19)
406
486
1 613
1 691
1 406
1 337
754
0
544
0
52
144
(227)
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
4
127
Total Other Income
668
1 004
942
852
644
786
1 425
2 623
188
(796)
(1 630)
(3 069)
(1 488)
(946)
(1 548)
(2 650)
(619)
(326)
1 164
2 891
2 249
837
1 072
1 500
2 343
4 726
3 298
1 882
650
(492)
(771)
1 415
3 366
3 483
3 475
(1 883)
(34)
(264)
(673)
5 088
1 546
3 670
10 756
902
Pre-Tax Income
14 939
N/A
(3 362)
N/A
(27 275)
-711%
(22 411)
+18%
9 451
N/A
38 487
+307%
58 819
+53%
65 542
+11%
44 418
-32%
40 900
-8%
40 239
-2%
22 157
-45%
52 664
+138%
94 942
+80%
99 678
+5%
97 466
-2%
72 568
-26%
53 867
-26%
43 849
-19%
25 547
-42%
11 014
-57%
(107 328)
N/A
(99 024)
+8%
(101 823)
-3%
(99 983)
+2%
(9 874)
+90%
(8 777)
+11%
29 377
N/A
12 308
-58%
(14 482)
N/A
(55 587)
-284%
(89 947)
-62%
(86 841)
+3%
(83 787)
+4%
(9 040)
+89%
(18 213)
-101%
12 350
N/A
31 945
+159%
(15 869)
N/A
(12 927)
+19%
9 736
N/A
15 600
+60%
17 528
+12%
28 840
+65%
Net Income
Tax Provision
9 337
10 181
10 456
11 602
(280)
(4 485)
(4 981)
(7 769)
(2 663)
1 112
(612)
1 744
80
(1 843)
(1 401)
(2 456)
(2 668)
(4 083)
(4 311)
(4 508)
(1 605)
(145)
4 060
7 656
11 457
12 388
8 988
5 620
7 243
5 745
5 745
6 294
509
4 831
4 831
4 282
(4 781)
(9 102)
(9 102)
(9 102)
(2 659)
(2 659)
(2 659)
(2 659)
Income from Continuing Operations
24 276
6 820
(16 817)
(10 806)
9 171
34 004
53 838
57 772
41 755
42 012
39 629
23 903
52 744
93 100
98 277
95 010
69 900
49 784
39 538
21 039
9 409
(107 474)
(94 964)
(94 167)
(88 527)
2 514
212
34 997
19 551
(8 736)
(49 842)
(83 653)
(86 332)
(78 956)
(4 209)
(13 932)
7 569
22 843
(24 971)
(22 030)
7 077
12 941
14 869
26 181
Net Income (Common)
24 276
N/A
6 820
-72%
(16 817)
N/A
(10 806)
+36%
9 171
N/A
34 004
+271%
53 838
+58%
57 772
+7%
41 755
-28%
42 012
+1%
39 629
-6%
23 903
-40%
52 744
+121%
93 100
+77%
98 277
+6%
95 010
-3%
69 900
-26%
49 784
-29%
39 538
-21%
21 039
-47%
9 409
-55%
(107 474)
N/A
(94 964)
+12%
(94 167)
+1%
(88 527)
+6%
10 902
N/A
8 600
-21%
43 386
+404%
19 551
-55%
(8 736)
N/A
(49 842)
-471%
(83 653)
-68%
(86 332)
-3%
(78 956)
+9%
(4 209)
+95%
(13 932)
-231%
7 569
N/A
22 843
+202%
(24 971)
N/A
(22 030)
+12%
7 077
N/A
12 941
+83%
14 869
+15%
26 181
+76%
EPS (Diluted)
3.26
N/A
0.97
-70%
-2.4
N/A
-1.52
+37%
1.18
N/A
4.4
+273%
6.42
+46%
8.15
+27%
5.88
-28%
5.83
-1%
5.32
-9%
3.14
-41%
7
+123%
12.22
+75%
12.65
+4%
12.03
-5%
9.01
-25%
6.41
-29%
4.88
-24%
2.61
-47%
1.17
-55%
-13.34
N/A
-11.69
+12%
-11.5
+2%
-10.87
+5%
1.33
N/A
1.04
-22%
5.24
+404%
2.18
-58%
-0.97
N/A
-5.56
-473%
-9.34
-68%
-9.64
-3%
-8.81
+9%
-0.47
+95%
-1.56
-232%
0.84
N/A
2.55
+204%
-2.79
N/A
-2.46
+12%
0.79
N/A
1.44
+82%
1.66
+15%
2.92
+76%

See Also

Summary
ASMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASMI stock valuation using valuation multiples.
Wall Street Estimates
ASMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.