Intrinsic Value

The intrinsic value of ALAM SUTERA REALTY Tbk PT (ASRI) under the Base Case is 173.36 IDR per share. Compared with the current market price of 97 IDR, the stock appears Undervalued by 44% .

The intrinsic value is calculated using the DCF method. The model assumes net margin falls to 6.3% by 2031, below its five-year average of 12%. If net margin stayed at its five-year average of 12%, the estimate would be about Rp289.

Do our valuations actually work? See backtest results .

ASRI Intrinsic Value
Rp173.36
Undervaluation 44%
Intrinsic Value
Price Rp97

ASRI is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor ASRI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp138.68
Get notified when the price drops into your buy zone
Intrinsic Value Rp173.36
Margin of Safety 20% Rp138.68
Current Price Rp97
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ASRI

Fundamental Analysis

What ALAM SUTERA REALTY Tbk PT Does

Real Estate

PT Alam Sutera Realty Tbk is an Indonesian property developer best known for building large planned communities in and around Greater Jakarta. It buys land, develops it into residential neighborhoods, and adds the supporting pieces people and businesses need, such as roads, utilities, shopping centers, office space, and other commercial properties. In simple terms, it makes and packages land into places where people live, work, and shop.

Headquarters
Indonesia ID
Employees
1 891
IPO date
Dec 18, 2007
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
ALAM SUTERA REALTY Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ASRI stock?

The intrinsic value for ALAM SUTERA REALTY Tbk PT (ASRI) under the Base Case is 173.36 IDR.

Is ASRI stock undervalued or overvalued?

Compared with the current market price of 97 IDR, the stock appears Undervalued by 44% .

Back to Top