Adi Sarana Armada Tbk PT
IDX:ASSA

Watchlist Manager
Adi Sarana Armada Tbk PT Logo
Adi Sarana Armada Tbk PT
IDX:ASSA
Watchlist
Price: 1 015 IDR -2.4% Market Closed
Market Cap: Rp3.7T

Relative Value

The Relative Value of one ASSA stock under the Base Case scenario is 2 083.88 IDR. Compared to the current market price of 1 015 IDR, Adi Sarana Armada Tbk PT is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASSA Relative Value
Base Case
2 083.88 IDR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ASSA Competitors Multiples
Adi Sarana Armada Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
3.7T IDR 0.7 9.9 5.9 5.9
FR
Ayvens SA
OTC:ALLDF
11B USD 0.4 9.3 4 28.9
CN
CaoCao Inc
HKEX:2643
17.9B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
19B TRY 21.3 -104.6 140.7 -151.8
ID
Blue Bird Tbk PT
IDX:BIRD
4.1T IDR 0.8 6.5 6.3 6.3
CN
Chenqi Technology Ltd
HKEX:9680
1.7B HKD 0.5 -4.2 -1.9 -1.7
CN
Dida Inc
HKEX:2559
1.6B HKD 2.1 7.3 -0.6 -0.6
UK
Mobico Group PLC
LSE:MCG
131.1m GBP 0 -0.4 3.5 8.6
IT
Sicily By Car SpA
MIL:SBC
107.6m EUR 0.7 -42.1 2.6 19.9
SG
Ryde Group Ltd
AMEX:RYDE
84m USD 11.9 -5.7 -7.8 -7.5
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
7.7B INR 1 12.9 6.6 8.6
P/E Multiple
Earnings Growth PEG
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
Average P/E: 9.2
9.9
35%
0.3
FR
A
Ayvens SA
OTC:ALLDF
9.3
8%
1.2
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -104.6 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.5
9%
0.7
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.2 N/A N/A
CN
D
Dida Inc
HKEX:2559
7.3
N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.4 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -42.1
63%
N/A
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -5.7 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
12.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
Average EV/EBITDA: 24.2
5.9
43%
0.1
FR
A
Ayvens SA
OTC:ALLDF
4
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
140.7
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.3
41%
0.2
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -1.9 N/A N/A
CN
D
Dida Inc
HKEX:2559
Negative Multiple: -0.6 N/A N/A
UK
Mobico Group PLC
LSE:MCG
3.5
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
2.6
8%
0.3
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -7.8 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
6.6
86%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
Average EV/EBIT: 13
5.9
23%
0.3
FR
A
Ayvens SA
OTC:ALLDF
28.9
11%
2.6
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -151.8 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.3
16%
0.4
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -1.7 N/A N/A
CN
D
Dida Inc
HKEX:2559
Negative Multiple: -0.6 N/A N/A
UK
Mobico Group PLC
LSE:MCG
8.6
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
19.9
53%
0.4
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -7.5 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
8.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett