Adi Sarana Armada Tbk PT
IDX:ASSA

Watchlist Manager
Adi Sarana Armada Tbk PT Logo
Adi Sarana Armada Tbk PT
IDX:ASSA
Watchlist
Price: 1 165 IDR 3.56% Market Closed
Market Cap: 4.3T IDR

Relative Value

The Relative Value of one ASSA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 165 IDR, Adi Sarana Armada Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.7
vs History
77
vs Industry
48
Median 3Y
16.8
Median 5Y
28.1
Industry
16.5
Forward
9.9
vs History
42
vs Industry
72
Median 3Y
3.7
Median 5Y
4.6
Industry
7.2
vs History
60
vs Industry
48
Median 3Y
7
Median 5Y
10.4
Industry
17.1
vs History
49
vs Industry
57
Median 3Y
1.5
Median 5Y
1.9
Industry
1.4
vs History
52
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
1.3
Forward
1.1
vs History
77
vs Industry
65
Median 3Y
4
Median 5Y
4.9
Industry
5.4
vs History
80
vs Industry
45
Median 3Y
10.7
Median 5Y
15.1
Industry
7.8
Forward
3.7
vs History
80
vs Industry
62
Median 3Y
10.7
Median 5Y
15.1
Industry
14.1
Forward
6
vs History
44
vs Industry
68
Median 3Y
6.4
Median 5Y
7
Industry
9.6
vs History
23
vs Industry
51
Median 3Y
13.8
Median 5Y
14.3
Industry
16.5
vs History
44
vs Industry
70
Median 3Y
0.7
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

ASSA Competitors Multiples
Adi Sarana Armada Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
4.3T IDR 0.8 11.3 6.4 6.4
FR
Ayvens SA
OTC:ALLDF
11.1B USD 0.3 10 4.6 34.7
CN
CaoCao Inc
HKEX:2643
16.2B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
20.2B TRY 22.6 -111.2 150 -161.8
CN
Dida Inc
HKEX:2559
2.3B HKD 3.1 10.9 6 6.6
ID
Blue Bird Tbk PT
IDX:BIRD
4.3T IDR 0.8 6.8 6.4 6.4
CN
Chenqi Technology Ltd
HKEX:9680
1.9B HKD 0.6 -4.9 -2.8 -2.5
UK
Mobico Group PLC
LSE:MCG
136.2m GBP 0 -0.1 2.9 7.6
IT
Sicily By Car SpA
MIL:SBC
117m EUR 0.8 -45.7 2.9 22.4
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
12B INR 1.7 20 11.2 14.6
DK
GreenMobility A/S
CSE:GREENM
642.1m DKK 15.5 78.3 17.9 70.7
P/E Multiple
Earnings Growth PEG
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
Average P/E: 22.9
11.3
34%
0.3
FR
A
Ayvens SA
OTC:ALLDF
10
22%
0.5
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -111.2 N/A N/A
CN
D
Dida Inc
HKEX:2559
10.9
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.8
11%
0.6
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.9 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.1 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -45.7
63%
N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
20
N/A N/A
DK
GreenMobility A/S
CSE:GREENM
78.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
Average EV/EBIT: 21.2
6.4
23%
0.3
FR
A
Ayvens SA
OTC:ALLDF
34.7
27%
1.3
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -161.8 N/A N/A
CN
D
Dida Inc
HKEX:2559
6.6
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.4
16%
0.4
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.5 N/A N/A
UK
Mobico Group PLC
LSE:MCG
7.6
15%
0.5
IT
S
Sicily By Car SpA
MIL:SBC
22.4
53%
0.4
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
14.6
N/A N/A
DK
GreenMobility A/S
CSE:GREENM
70.7
N/A N/A