Avia Avian PT Tbk
IDX:AVIA

Watchlist Manager
Avia Avian PT Tbk Logo
Avia Avian PT Tbk
IDX:AVIA
Watchlist
Price: 505 IDR 1.81% Market Closed
Market Cap: 31.3T IDR

Intrinsic Value

The intrinsic value of one AVIA stock under the Base Case scenario is 429.95 IDR. Compared to the current market price of 505 IDR, Avia Avian PT Tbk is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AVIA Intrinsic Value
429.95 IDR
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Avia Avian PT Tbk

What is Valuation History?
Ask AI Assistant
What other research platforms think about AVIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AVIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Avia Avian PT Tbk.

Explain Valuation
Compare AVIA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AVIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avia Avian PT Tbk

Current Assets 8.1T
Cash & Short-Term Investments 4.7T
Receivables 1.6T
Other Current Assets 1.8T
Non-Current Assets 3.1T
Long-Term Investments 587.5B
PP&E 2.3T
Intangibles 30.1B
Other Non-Current Assets 110.1B
Current Liabilities 1.3T
Accounts Payable 667.3B
Accrued Liabilities 294B
Short-Term Debt 8.4B
Other Current Liabilities 285B
Non-Current Liabilities 83.3B
Long-Term Debt 13.9B
Other Non-Current Liabilities 69.4B
Efficiency

Free Cash Flow Analysis
Avia Avian PT Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Avia Avian PT Tbk

Revenue
8T IDR
Cost of Revenue
-4.5T IDR
Gross Profit
3.5T IDR
Operating Expenses
-1.7T IDR
Operating Income
1.8T IDR
Other Expenses
-119.6B IDR
Net Income
1.7T IDR
Fundamental Scores

AVIA Profitability Score
Profitability Due Diligence

Avia Avian PT Tbk's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Healthy Operating Margin
Positive 3Y Average ROE
61/100
Profitability
Score

Avia Avian PT Tbk's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

AVIA Solvency Score
Solvency Due Diligence

Avia Avian PT Tbk's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Avia Avian PT Tbk's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVIA Price Targets Summary
Avia Avian PT Tbk

Wall Street analysts forecast AVIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVIA is 541.62 IDR with a low forecast of 498.94 IDR and a high forecast of 598.5 IDR.

Lowest
Price Target
498.94 IDR
1% Downside
Average
Price Target
541.62 IDR
7% Upside
Highest
Price Target
598.5 IDR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AVIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AVIA stock?

The intrinsic value of one AVIA stock under the Base Case scenario is 429.95 IDR.

Is AVIA stock undervalued or overvalued?

Compared to the current market price of 505 IDR, Avia Avian PT Tbk is Overvalued by 15%.

Back to Top