Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
AYLS Agro Yasa Lestari Tbk PT

Agro Yasa Lestari Tbk PT
IDX:AYLS

Watchlist Manager
Agro Yasa Lestari Tbk PT Logo
Agro Yasa Lestari Tbk PT
IDX:AYLS
Watchlist
Price: 171 IDR Market Closed
Market Cap: Rp145.9B
Write Note Create Alert

DCF Value

The DCF Value for Agro Yasa Lestari Tbk PT (AYLS) under the Base Case is IDR. Compared with the current market price of 171 IDR, the stock appears .

Key assumptions
AYLS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -3.3%
Net Margin -27.5%2.3%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 10.5%
Exit Multiple 1x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue AYLS Research

Summary
AYLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
AYLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AYLS stock valuation using valuation multiples.
Wall St Estimates
AYLS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AYLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate