Watchlist Manager

Watchlist

Price: 58 IDR 1.75% Market Closed

Market Cap: Rp2.6T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		220 256	207 944	190 945	178 595	169 352	175 726	188 493	206 705	241 084	281 826	316 314	347 055	359 492	344 105	332 471	332 643	297 867	278 016	277 916	280 952	320 310	362 758	371 471	390 156	394 900	386 606	384 995	350 011	362 654	356 843	345 207	335 425	357 765	347 083	342 746	349 434	288 817	273 636	261 114	248 048	236 800	236 019	244 951	259 570	289 519	296 171	313 894	339 256	366 827	387 078	402 201	393 499	337 569	316 752	315 701	320 077	363 881	373 022	362 341	358 700	359 816	378 862	383 212	353 739	331 359	301 614	300 692	322 535	355 582	430 971	500 386	570 934	613 135	618 255	604 311	596 174	571 859	555 367	540 055	513 043	497 087	508 143	509 524
Interest Income		430 980	429 423	412 475	424 696	431 813	479 844	536 724	584 417	654 985	691 090	722 257	738 648	725 421	704 679	689 497	705 830	706 862	719 331	731 306	731 242	750 381	772 297	785 055	813 381	829 935	848 009	864 215	839 701	823 521	780 282	721 896	680 841	688 883	671 867	677 818	684 365	661 322	678 313	699 132	725 715	747 292	787 930	836 171	888 823	935 351	964 875	994 800	1 022 224	1 040 498	1 062 742	1 069 415	1 050 776	993 639	947 566	905 981	883 315	920 171	939 922	967 107	998 171	1 009 512	1 012 942	990 535	941 588	915 776	886 820	883 644	904 676	928 006	954 707	995 104	1 039 570	1 096 070	1 155 195	1 189 473	1 240 527	1 254 012	1 271 770	1 306 053	1 313 723	1 345 935	1 406 004	1 440 475
Interest Expense		210 724	221 479	221 530	246 101	262 461	304 119	348 231	377 712	413 901	96 730	190 585	391 593	365 929	360 574	357 026	373 187	408 995	441 315	453 390	450 290	430 072	409 540	413 585	423 226	435 035	461 403	479 220	489 690	460 867	423 439	376 689	345 416	331 117	324 783	335 071	334 930	372 505	404 677	438 018	477 667	510 492	551 911	591 220	629 253	645 832	668 704	680 906	682 968	673 671	675 664	667 214	657 277	656 070	630 814	590 280	563 238	556 290	566 900	604 766	639 471	649 696	634 080	607 323	587 849	584 417	585 206	582 952	582 141	572 424	518 586	489 568	463 486	482 935	536 940	585 162	644 353	682 153	716 403	765 998	800 680	848 848	897 861	930 951
Non Interest Income		32 582	34 494	52 043	38 259	30 993	31 107	13 079	23 610	33 186	38 801	44 879	48 447	49 304	54 756	53 725	38 922	48 400	49 591	61 609	76 688	71 400	72 108	85 640	85 769	77 396	63 945	38 257	46 827	70 074	85 630	116 692	111 439	65 375	72 438	53 633	63 672	102 611	101 882	88 522	81 412	77 566	72 385	86 707	89 614	87 743	107 799	140 920	145 452	146 110	170 451	163 152	175 059	159 946	242 013	241 220	254 621	278 965	228 977	241 147	245 627	279 857	275 552	267 493	266 935	261 795	269 585	268 863	265 255	222 549	203 142	193 156	186 664	200 399	198 081	191 093	188 178	192 796	192 119	189 611	193 882	179 525	184 185	206 220
Revenue		252 838 N/A	242 438 -4%	242 988 +0%	216 854 -11%	200 345 -8%	206 833 +3%	201 572 -3%	230 315 +14%	274 270 +19%	320 627 +17%	361 193 +13%	395 502 +9%	408 796 +3%	398 861 -2%	386 196 -3%	371 565 -4%	346 267 -7%	327 607 -5%	339 525 +4%	357 640 +5%	391 710 +10%	434 866 +11%	457 111 +5%	475 925 +4%	472 296 -1%	450 551 -5%	423 252 -6%	396 838 -6%	432 728 +9%	442 473 +2%	461 899 +4%	446 864 -3%	423 140 -5%	419 521 -1%	396 379 -6%	413 106 +4%	391 428 -5%	375 518 -4%	349 636 -7%	329 460 -6%	314 366 -5%	308 404 -2%	331 658 +8%	349 184 +5%	377 262 +8%	403 970 +7%	454 814 +13%	484 708 +7%	512 937 +6%	557 529 +9%	565 353 +1%	568 558 +1%	497 515 -12%	558 765 +12%	556 921 0%	574 698 +3%	642 846 +12%	601 999 -6%	603 488 +0%	604 327 +0%	639 673 +6%	654 414 +2%	650 705 -1%	620 674 -5%	593 154 -4%	571 199 -4%	569 555 0%	587 790 +3%	578 131 -2%	634 113 +10%	693 542 +9%	757 598 +9%	813 534 +7%	816 336 +0%	795 404 -3%	784 352 -1%	764 655 -3%	747 486 -2%	729 666 -2%	706 925 -3%	676 612 -4%	692 328 +2%	715 744 +3%
Pre-Tax Income
Loan Loss Provision		(32 410)	(21 923)	(69 808)	(20 182)	(84 794)	(86 736)	(27 146)	(82 245)	(35 860)	0	0	(100 212)	(110 041)	(127 054)	(141 605)	(74 416)	(31 954)	(21 250)	(14 039)	(24 713)	(62 194)	(71 119)	(91 349)	(99 513)	(50 172)	(53 515)	(50 610)	(42 449)	(137 815)	(139 318)	(133 146)	(109 678)	(33 459)	(45 667)	(35 498)	(41 204)	(89 712)	(82 442)	(76 115)	(68 801)	(42 569)	(33 242)	(30 430)	(31 954)	(5 061)	(11 855)	(17 891)	(35 181)	(39 880)	(104 579)	(116 062)	(113 512)	(826 180)	(689 202)	(679 594)	(678 502)	(34 333)	(121 555)	(132 210)	(134 709)	(56 907)	(61 599)	(56 425)	(34 307)	(55 229)	(43 293)	(44 752)	(54 214)	(71 805)	(95 281)	(114 592)	(149 752)	(113 815)	(93 911)	(87 642)	(71 136)	(96 563)	(90 705)	(77 644)	(64 416)	(41 773)	(46 560)	(51 525)
Non Interest Expense		(175 644)	(179 271)	(189 100)	(184 549)	(180 762)	(187 577)	(196 025)	(210 665)	(225 821)	(259 843)	(300 300)	(261 104)	(265 994)	(250 648)	(226 763)	(286 671)	(308 443)	(318 196)	(327 232)	(325 502)	(318 192)	(329 797)	(338 565)	(345 003)	(383 210)	(387 884)	(382 793)	(401 851)	(438 207)	(423 241)	(441 787)	(420 353)	(383 671)	(375 008)	(359 385)	(365 765)	(368 257)	(379 869)	(364 885)	(358 225)	(341 837)	(323 031)	(339 927)	(351 073)	(361 013)	(376 604)	(421 962)	(438 152)	(459 922)	(511 984)	(513 638)	(546 852)	(577 405)	(584 065)	(583 057)	(571 653)	(529 113)	(523 429)	(516 570)	(514 408)	(552 427)	(561 397)	(564 411)	(564 434)	(521 971)	(513 224)	(509 270)	(513 660)	(483 779)	(509 665)	(518 100)	(519 001)	(545 658)	(550 831)	(547 505)	(551 980)	(546 650)	(544 354)	(543 430)	(538 564)	(541 043)	(546 343)	(555 935)
Pre-Tax Income		44 783 N/A	41 243 -8%	(15 920) N/A	12 122 N/A	(65 211) N/A	(67 480) -3%	(21 599) +68%	(62 595) -190%	12 589 N/A	27 320 +117%	32 028 +17%	34 186 +7%	32 761 -4%	21 159 -35%	17 828 -16%	10 478 -41%	5 870 -44%	(11 839) N/A	(1 746) +85%	7 425 N/A	11 324 +53%	33 950 +200%	27 197 -20%	31 409 +15%	38 915 +24%	9 151 -76%	(10 152) N/A	(47 463) -368%	(143 294) -202%	(120 086) +16%	(113 034) +6%	(83 167) +26%	6 010 N/A	(1 154) N/A	1 496 N/A	6 137 +310%	(66 541) N/A	(86 793) -30%	(91 364) -5%	(97 566) -7%	(70 040) +28%	(47 869) +32%	(38 699) +19%	(33 843) +13%	11 188 N/A	15 511 +39%	14 961 -4%	11 375 -24%	13 135 +15%	(59 034) N/A	(64 347) -9%	(91 806) -43%	(906 070) -887%	(714 502) +21%	(705 730) +1%	(675 457) +4%	79 400 N/A	(42 985) N/A	(45 292) -5%	(44 790) +1%	30 339 N/A	31 418 +4%	29 869 -5%	21 933 -27%	15 954 -27%	14 682 -8%	15 533 +6%	19 916 +28%	22 547 +13%	29 167 +29%	60 850 +109%	88 845 +46%	154 061 +73%	171 594 +11%	160 257 -7%	161 236 +1%	121 442 -25%	112 427 -7%	108 592 -3%	103 945 -4%	93 796 -10%	99 425 +6%	108 284 +9%
Net Income
Tax Provision		(13 141)	(11 993)	(7 221)	(2 963)	17 107	17 788	15 287	16 325	(4 662)	(9 081)	(10 494)	(11 143)	(12 113)	(8 633)	(7 633)	(5 429)	(3 945)	233	(2 077)	(4 622)	(6 281)	(11 445)	(9 824)	(10 942)	(10 711)	(3 201)	(519)	10 895	29 675	28 396	28 790	19 415	(4 974)	(3 145)	(3 703)	(5 416)	(15 199)	(10 193)	(9 263)	(7 252)	15 484	9 983	7 818	6 578	(3 010)	(4 128)	(3 982)	(3 066)	(3 786)	14 316	15 641	22 523	220 877	172 897	170 664	163 098	(22 379)	8 290	8 892	8 789	(9 906)	(10 170)	(9 591)	(7 745)	(5 540)	(5 123)	(5 462)	(6 439)	(9 679)	(11 130)	(18 096)	(24 237)	(101 556)	(105 463)	(102 935)	(108 269)	(43 526)	(41 495)	(40 684)	(34 530)	(18 946)	(19 520)	(21 199)
Income from Continuing Operations		31 643	29 253	(23 140)	9 160	(48 105)	(49 694)	(6 313)	(46 271)	7 928	18 240	21 535	23 044	20 648	12 526	10 195	5 049	1 926	(11 605)	(3 822)	2 804	5 043	22 505	17 373	20 467	28 203	5 950	(10 671)	(36 568)	(113 618)	(91 690)	(84 244)	(63 752)	1 036	(4 299)	(2 207)	721	(81 740)	(96 986)	(100 627)	(104 818)	(54 556)	(37 886)	(30 881)	(27 265)	8 178	11 383	10 979	8 309	9 349	(44 718)	(48 706)	(69 283)	(685 193)	(541 605)	(535 066)	(512 359)	57 021	(34 695)	(36 400)	(36 001)	20 433	21 248	20 278	14 188	10 414	9 559	10 071	13 477	12 868	18 037	42 754	64 608	52 505	66 131	57 322	52 967	77 916	70 932	67 908	69 415	74 850	79 905	87 085
Net Income (Common)		31 643 N/A	29 253 -8%	(23 140) N/A	9 160 N/A	(48 105) N/A	(49 694) -3%	(6 313) +87%	(46 271) -633%	7 928 N/A	18 240 +130%	21 535 +18%	23 044 +7%	20 648 -10%	12 526 -39%	10 195 -19%	5 049 -50%	1 926 -62%	(11 605) N/A	(3 822) +67%	2 804 N/A	5 043 +80%	22 505 +346%	17 373 -23%	20 467 +18%	28 203 +38%	5 950 -79%	(10 671) N/A	(36 568) -243%	(113 618) -211%	(91 690) +19%	(84 244) +8%	(63 753) +24%	1 036 N/A	(4 299) N/A	(2 207) +49%	723 N/A	(81 740) N/A	(96 987) -19%	(100 627) -4%	(104 819) -4%	(54 556) +48%	(37 886) +31%	(30 881) +18%	(27 265) +12%	8 178 N/A	11 384 +39%	10 979 -4%	8 309 -24%	9 349 +13%	(44 718) N/A	(48 706) -9%	(69 283) -42%	(685 193) -889%	(541 605) +21%	(535 066) +1%	(512 359) +4%	57 021 N/A	(34 695) N/A	(36 400) -5%	(36 001) +1%	20 433 N/A	21 248 +4%	20 278 -5%	14 188 -30%	10 414 -27%	9 559 -8%	10 071 +5%	13 477 +34%	12 868 -5%	18 037 +40%	42 754 +137%	64 608 +51%	52 505 -19%	66 131 +26%	57 322 -13%	52 967 -8%	77 916 +47%	70 932 -9%	67 908 -4%	69 415 +2%	74 850 +8%	79 905 +7%	87 085 +9%
EPS (Diluted)		11.07 N/A	10.23 -8%	-8 N/A	3.21 N/A	-16.82 N/A	-8.69 +48%	-1.09 +87%	-8.09 -642%	1.39 N/A	3.2 +130%	3.77 +18%	4.03 +7%	3.61 -10%	2.19 -39%	1.78 -19%	0.88 -51%	0.34 -61%	-2.04 N/A	-0.67 +67%	0.49 N/A	0.88 +80%	3.94 +348%	3.04 -23%	3.58 +18%	4.9 +37%	0.95 -81%	-1.68 N/A	-5.82 -246%	-18.11 -211%	-14.61 +19%	-13.42 +8%	-10.16 +24%	0.17 N/A	-0.69 N/A	-0.36 +48%	0.11 N/A	-14.62 N/A	-15.45 -6%	-16.03 -4%	-16.7 -4%	-5.71 +66%	-3.96 +31%	-3.54 +11%	-3.28 +7%	0.55 N/A	0.81 +47%	0.78 -4%	0.58 -26%	0.46 -21%	-2.69 N/A	-2.94 -9%	-4.18 -42%	-36.83 -781%	-29.1 +21%	-28.76 +1%	-24.65 +14%	2.95 N/A	-1.53 N/A	-1.51 +1%	-1.48 +2%	0.85 N/A	0.88 +4%	0.84 -5%	0.46 -45%	0.4 -13%	0.38 -5%	0.4 +5%	0.57 +42%	0.49 -14%	0.6 +22%	1.74 +190%	1.84 +6%	1.87 +2%	2.32 +24%	1.96 -16%	1.77 -10%	2.63 +49%	2.19 -17%	1.8 -18%	1.63 -9%	1.85 +13%	1.97 +6%	1.72 -13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.