M

Multitrend Indo Tbk PT
IDX:BABY

Watchlist Manager
Multitrend Indo Tbk PT
IDX:BABY
Watchlist
Price: 262 IDR 24.76% Market Closed
Market Cap: Rp685.5B

Balance Sheet

Balance Sheet Decomposition
Multitrend Indo Tbk PT

Balance Sheet
Multitrend Indo Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
13 607
7 954
67 760
64 889
51 802
Cash
13 607
7 954
67 760
64 889
51 802
Total Receivables
14 425
26 670
34 599
51 857
43 136
Accounts Receivables
14 019
26 113
32 937
48 612
41 690
Other Receivables
406
557
1 662
3 245
1 446
Inventory
257 614
314 795
406 832
455 601
372 531
Other Current Assets
10 527
17 247
21 543
26 390
34 553
Total Current Assets
296 173
366 666
530 734
598 737
502 022
PP&E Net
278 607
222 431
179 199
193 504
174 832
PP&E Gross
278 607
222 431
179 199
193 504
174 832
Accumulated Depreciation
212 032
234 261
232 914
241 627
236 850
Note Receivable
19 766
12 387
14 173
19 854
21 879
Other Long-Term Assets
32 312
33 095
35 969
41 760
41 017
Total Assets
626 858
N/A
634 580
+1%
760 075
+20%
853 855
+12%
739 750
-13%
Liabilities
Accounts Payable
71 464
75 850
106 941
129 727
58 305
Accrued Liabilities
3 718
6 729
6 474
6 700
12 391
Short-Term Debt
224 876
321 469
0
0
46 493
Current Portion of Long-Term Debt
62 867
59 419
47 061
46 286
47 723
Other Current Liabilities
3 276
4 084
91 734
41 718
30 608
Total Current Liabilities
366 200
467 550
252 209
224 431
195 520
Long-Term Debt
113 932
73 773
80 009
81 012
62 226
Minority Interest
0
0
68
104
27
Other Liabilities
33 767
33 830
36 984
45 270
48 402
Total Liabilities
513 899
N/A
575 154
+12%
369 270
-36%
350 817
-5%
306 120
-13%
Equity
Common Stock
10 000
20 000
20 000
66 715
65 406
Retained Earnings
103 005
68 538
44 801
14 425
68 729
Additional Paid In Capital
0
0
0
446 293
424 276
Treasury Stock
0
30 624
30 624
30 624
0
Other Equity
47
1 512
356 629
6 229
12 678
Total Equity
112 959
N/A
59 426
-47%
390 806
+558%
503 037
+29%
433 630
-14%
Total Liabilities & Equity
626 858
N/A
634 580
+1%
760 075
+20%
853 855
+12%
739 750
-13%
Shares Outstanding
Common Shares Outstanding
2 669
2 669
2 669
2 589
2 616
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett