Multitrend Indo Tbk PT
IDX:BABY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Multitrend Indo Tbk PT
IDX:BABY
|
ID |
|
G
|
GET Holdings Ltd
HKEX:8100
|
HK |
Balance Sheet
Balance Sheet Decomposition
Multitrend Indo Tbk PT
Multitrend Indo Tbk PT
Balance Sheet
Multitrend Indo Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
13 607
|
7 954
|
67 760
|
64 889
|
51 802
|
|
| Cash |
13 607
|
7 954
|
67 760
|
64 889
|
51 802
|
|
| Total Receivables |
14 425
|
26 670
|
34 599
|
51 857
|
43 136
|
|
| Accounts Receivables |
14 019
|
26 113
|
32 937
|
48 612
|
41 690
|
|
| Other Receivables |
406
|
557
|
1 662
|
3 245
|
1 446
|
|
| Inventory |
257 614
|
314 795
|
406 832
|
455 601
|
372 531
|
|
| Other Current Assets |
10 527
|
17 247
|
21 543
|
26 390
|
34 553
|
|
| Total Current Assets |
296 173
|
366 666
|
530 734
|
598 737
|
502 022
|
|
| PP&E Net |
278 607
|
222 431
|
179 199
|
193 504
|
174 832
|
|
| PP&E Gross |
278 607
|
222 431
|
179 199
|
193 504
|
174 832
|
|
| Accumulated Depreciation |
212 032
|
234 261
|
232 914
|
241 627
|
236 850
|
|
| Note Receivable |
19 766
|
12 387
|
14 173
|
19 854
|
21 879
|
|
| Other Long-Term Assets |
32 312
|
33 095
|
35 969
|
41 760
|
41 017
|
|
| Total Assets |
626 858
N/A
|
634 580
+1%
|
760 075
+20%
|
853 855
+12%
|
739 750
-13%
|
|
| Liabilities | ||||||
| Accounts Payable |
71 464
|
75 850
|
106 941
|
129 727
|
58 305
|
|
| Accrued Liabilities |
3 718
|
6 729
|
6 474
|
6 700
|
12 391
|
|
| Short-Term Debt |
224 876
|
321 469
|
0
|
0
|
46 493
|
|
| Current Portion of Long-Term Debt |
62 867
|
59 419
|
47 061
|
46 286
|
47 723
|
|
| Other Current Liabilities |
3 276
|
4 084
|
91 734
|
41 718
|
30 608
|
|
| Total Current Liabilities |
366 200
|
467 550
|
252 209
|
224 431
|
195 520
|
|
| Long-Term Debt |
113 932
|
73 773
|
80 009
|
81 012
|
62 226
|
|
| Minority Interest |
0
|
0
|
68
|
104
|
27
|
|
| Other Liabilities |
33 767
|
33 830
|
36 984
|
45 270
|
48 402
|
|
| Total Liabilities |
513 899
N/A
|
575 154
+12%
|
369 270
-36%
|
350 817
-5%
|
306 120
-13%
|
|
| Equity | ||||||
| Common Stock |
10 000
|
20 000
|
20 000
|
66 715
|
65 406
|
|
| Retained Earnings |
103 005
|
68 538
|
44 801
|
14 425
|
68 729
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
446 293
|
424 276
|
|
| Treasury Stock |
0
|
30 624
|
30 624
|
30 624
|
0
|
|
| Other Equity |
47
|
1 512
|
356 629
|
6 229
|
12 678
|
|
| Total Equity |
112 959
N/A
|
59 426
-47%
|
390 806
+558%
|
503 037
+29%
|
433 630
-14%
|
|
| Total Liabilities & Equity |
626 858
N/A
|
634 580
+1%
|
760 075
+20%
|
853 855
+12%
|
739 750
-13%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2 669
|
2 669
|
2 669
|
2 589
|
2 616
|
|