Saranacentral Bajatama Tbk PT banner

Saranacentral Bajatama Tbk PT
IDX:BAJA

Watchlist Manager
Saranacentral Bajatama Tbk PT Logo
Saranacentral Bajatama Tbk PT
IDX:BAJA
Watchlist
Price: 155 IDR 4.03% Market Closed
Market Cap: Rp279B

Balance Sheet

Balance Sheet Decomposition
Saranacentral Bajatama Tbk PT

Balance Sheet
Saranacentral Bajatama Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 947
11 163
1 294
113 555
66 720
4 821
22 905
3 481
3 867
12 100
10 311
17 242
85 991
67 915
23 471
7 828
45 402
Cash
0
0
0
0
0
4 821
0
0
0
0
0
0
0
67 915
0
7 828
45 402
Cash Equivalents
1 947
11 163
1 294
113 555
66 720
0
22 905
3 481
3 867
12 100
10 311
17 242
85 991
0
23 471
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
61 415
0
30 130
48 085
Total Receivables
67 993
114 056
105 952
141 595
179 351
148 686
211 977
284 098
242 634
172 780
192 516
170 184
123 097
64 699
139 657
155 610
146 315
Accounts Receivables
67 937
93 911
105 917
141 580
179 339
148 685
211 977
284 094
242 376
172 761
192 496
169 006
123 097
64 686
139 378
155 609
146 294
Other Receivables
56
20 145
35
15
12
1
0
5
259
18
20
1 179
0
13
279
1
20
Inventory
128 046
121 042
172 183
175 636
283 335
330 888
346 962
322 718
452 204
481 055
402 222
378 783
299 112
325 439
337 650
316 251
293 981
Other Current Assets
15 096
11 707
26 796
43 891
53 487
61 544
71 122
56 963
51 125
61 305
87 119
70 237
54 388
24 255
37 006
10 120
2 076
Total Current Assets
213 082
257 968
306 225
474 677
582 894
545 940
652 967
667 261
749 830
727 240
692 169
636 446
562 588
543 722
537 784
519 940
535 858
PP&E Net
228 483
232 565
214 251
197 228
235 095
268 722
277 032
249 498
220 564
200 832
196 211
191 225
182 080
174 541
157 027
139 728
115 192
PP&E Gross
228 483
232 565
214 251
197 228
235 095
268 722
0
0
0
0
0
0
0
174 541
0
139 728
115 192
Accumulated Depreciation
103 235
118 697
141 637
165 008
189 545
216 930
0
0
0
0
0
0
0
457 333
0
523 493
553 804
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29 994
17 354
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
322
0
Other Long-Term Assets
377
1 030
4 413
1 708
2 463
28 267
29 447
31 924
12 233
18 377
12 802
9 200
15 758
7 910
36 530
36 451
36 183
Total Assets
441 942
N/A
491 563
+11%
524 889
+7%
673 613
+28%
820 451
+22%
842 928
+3%
959 445
+14%
948 683
-1%
982 627
+4%
946 449
-4%
901 182
-5%
836 871
-7%
760 425
-9%
726 173
-5%
731 341
+1%
726 111
-1%
704 587
-3%
Liabilities
Accounts Payable
63 089
83 297
56 381
90 029
110 576
251 323
181 631
165 425
170 720
162 048
147 890
137 840
122 732
57 424
80 012
116 060
82 931
Accrued Liabilities
6 564
12 895
18 552
3 912
17 161
21 309
27 976
40 578
47 990
53 972
66 099
71 084
78 045
103 484
101 486
112 668
129 586
Short-Term Debt
180 861
185 370
288 324
131 094
210 627
116 012
307 266
279 444
267 214
257 071
295 871
240 799
122 164
34 631
104 392
57 324
94 624
Current Portion of Long-Term Debt
0
5 058
5 128
7 505
6 199
6 830
0
0
0
0
0
0
64
70
77
85
38
Other Current Liabilities
67 825
60 867
12 902
194 510
210 042
268 961
263 786
292 539
289 891
287 066
301 505
298 611
296 711
16 329
4 119
3 387
2 090
Total Current Liabilities
318 339
347 487
381 287
427 050
554 605
664 434
780 658
777 987
775 815
760 157
811 365
748 333
619 717
211 939
290 086
289 523
309 269
Long-Term Debt
32 850
22 328
16 228
8 862
5 404
0
0
0
0
0
0
0
270
287 557
318 370
313 477
330 117
Other Liabilities
1 016
1 442
1 925
2 669
3 404
4 248
7 821
9 068
10 309
14 276
13 295
14 351
12 599
12 593
12 696
12 100
8 037
Total Liabilities
352 205
N/A
371 257
+5%
399 440
+8%
438 580
+10%
563 413
+28%
668 682
+19%
788 479
+18%
787 055
0%
786 124
0%
774 433
-1%
824 660
+6%
762 684
-8%
632 586
-17%
512 089
-19%
621 152
+21%
615 100
-1%
647 423
+5%
Equity
Common Stock
77 672
77 672
77 672
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
180 000
Retained Earnings
12 065
42 634
47 777
2 635
19 380
63 413
64 919
74 269
39 875
65 643
161 138
163 472
109 820
23 575
127 469
126 648
180 495
Additional Paid In Capital
0
0
0
57 667
57 659
57 659
57 659
57 659
57 659
57 659
57 659
57 659
57 659
57 659
57 659
57 659
57 659
Other Equity
0
0
0
0
0
0
0
1 763
1 281
0
0
0
0
0
0
0
0
Total Equity
89 737
N/A
120 306
+34%
125 449
+4%
235 033
+87%
257 039
+9%
174 246
-32%
170 966
-2%
161 628
-5%
196 503
+22%
172 016
-12%
76 521
-56%
74 187
-3%
127 839
+72%
214 084
+67%
110 189
-49%
111 011
+1%
57 164
-49%
Total Liabilities & Equity
441 942
N/A
491 563
+11%
524 889
+7%
673 613
+28%
820 451
+22%
842 928
+3%
959 445
+14%
948 683
-1%
982 627
+4%
946 449
-4%
901 182
-5%
836 871
-7%
760 425
-9%
726 173
-5%
731 341
+1%
726 111
-1%
704 587
-3%
Shares Outstanding
Common Shares Outstanding
1 400
1 400
1 400
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
1 800
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett