Watchlist Manager

Watchlist

Price: 73 IDR -1.35% Market Closed

Market Cap: Rp13.6T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 135 969	1 202 085	1 226 632	1 215 933	1 245 132	1 267 004	1 287 859	1 348 300	1 413 040	1 425 314	1 467 898	1 443 231	1 404 551	1 351 619	1 382 467	1 446 984	1 526 946	1 693 766	1 796 525	1 868 047	1 944 482	2 053 593	2 101 271	2 140 847	2 251 779	2 341 954	2 461 706	2 532 880	2 496 702	2 477 947	2 443 840	2 483 659	2 520 436	2 446 239	2 473 400	2 449 430	2 566 479	2 786 439	2 897 438	3 051 329	3 197 569	3 315 973	3 570 523	3 602 642	3 453 835	3 303 838	3 133 312	3 106 965	3 150 540	3 038 431	2 593 143	2 309 246	2 125 661	1 746 298	2 014 539	2 110 727	1 819 093	1 138 625	552 056	151 116	129 793	698 034	1 048 322	1 188 910	1 220 495	1 319 712	1 049 503	738 245	728 674	808 882	1 036 840	1 059 224	1 181 787	1 152 725	1 173 093	1 155 678	1 118 995
Interest Income		2 600 634	2 886 408	3 068 743	3 128 464	3 186 219	3 224 920	3 211 879	3 242 111	3 250 243	3 226 218	3 371 830	3 501 429	3 656 662	3 711 291	3 687 295	3 617 894	3 587 833	3 704 434	3 832 626	4 025 379	4 200 695	4 445 940	4 617 461	4 746 905	4 882 188	4 966 806	5 126 381	5 339 463	5 562 051	5 724 179	5 950 023	6 176 324	6 465 018	6 811 590	7 093 455	7 378 292	7 686 992	7 994 597	8 303 973	8 712 451	8 953 945	9 127 023	9 386 150	9 436 599	9 544 428	9 673 077	9 623 094	9 453 434	9 140 418	8 618 031	7 980 892	7 681 600	7 586 356	7 401 927	7 764 858	7 858 219	7 445 902	6 300 452	5 308 366	4 379 119	3 909 812	4 312 962	4 217 615	4 147 001	4 006 392	4 034 793	4 128 670	4 533 681	4 721 975	4 861 636	6 118 900	5 124 510	5 381 413	5 454 099	5 517 735	5 465 646	5 413 651
Interest Expense		1 464 666	1 684 323	1 842 111	1 912 532	1 941 087	1 957 916	1 924 020	1 893 811	1 837 203	1 800 904	1 903 932	2 058 198	2 252 111	2 359 672	2 304 828	2 170 910	2 060 887	2 010 668	2 036 101	2 157 332	2 256 213	2 392 347	2 516 190	2 606 058	1 972 133	1 966 576	2 664 675	2 806 583	3 065 349	3 246 232	3 506 183	3 692 665	3 944 582	4 365 351	4 620 055	4 928 862	5 120 513	5 208 158	5 406 535	5 661 122	5 756 376	5 811 050	5 815 627	5 833 957	6 090 593	6 369 239	6 489 782	6 346 469	5 989 878	5 579 600	5 387 749	5 372 354	5 460 695	5 655 629	5 750 319	5 747 492	5 626 809	5 161 827	4 756 310	4 228 003	3 780 019	3 614 928	3 169 293	3 176 896	3 004 702	2 933 886	3 079 167	2 754 880	2 952 745	4 052 754	5 082 060	4 065 286	4 199 626	4 301 374	4 344 642	4 309 968	4 294 656
Non Interest Income		125 938	143 667	169 906	220 785	254 224	259 461	265 827	259 227	264 179	273 219	298 333	326 387	393 219	418 540	438 053	454 593	443 571	471 643	519 135	561 225	582 789	623 835	636 580	671 982	689 473	693 882	663 749	663 266	727 675	799 205	808 458	888 810	928 839	1 006 669	983 364	1 064 971	1 114 953	1 169 758	1 201 897	1 290 029	1 318 900	1 315 170	633 241	568 584	424 615	289 656	775 586	692 028	713 068	676 226	855 041	867 972	836 968	1 617 540	821 976	1 021 754	1 131 757	451 103	1 065 568	1 071 044	929 378	788 761	584 491	633 678	640 849	628 900	501 163	431 845	461 525	465 426	686 445	593 563	492 212	350 046	759 649	1 032 014	1 061 399
Revenue		1 261 907 N/A	1 345 752 +7%	1 396 538 +4%	1 436 718 +3%	1 499 356 +4%	1 526 465 +2%	1 553 686 +2%	1 607 527 +3%	1 677 219 +4%	1 698 533 +1%	1 766 231 +4%	1 769 618 +0%	1 797 770 +2%	1 770 159 -2%	1 820 520 +3%	1 901 577 +4%	1 970 517 +4%	2 165 409 +10%	2 315 660 +7%	2 429 272 +5%	2 527 271 +4%	2 677 428 +6%	2 737 851 +2%	2 812 829 +3%	2 941 252 +5%	3 035 836 +3%	3 125 455 +3%	3 196 146 +2%	3 224 377 +1%	3 277 152 +2%	3 252 298 -1%	3 372 469 +4%	3 449 275 +2%	3 452 908 +0%	3 456 764 +0%	3 514 401 +2%	3 681 432 +5%	3 956 197 +7%	4 099 335 +4%	4 341 358 +6%	4 516 469 +4%	4 631 143 +3%	4 203 764 -9%	4 171 226 -1%	3 878 450 -7%	3 593 494 -7%	3 908 898 +9%	3 798 993 -3%	3 863 608 +2%	3 714 657 -4%	3 448 184 -7%	3 177 218 -8%	2 962 629 -7%	3 363 838 +14%	2 836 515 -16%	3 132 481 +10%	2 950 850 -6%	1 589 728 -46%	1 617 624 +2%	1 222 160 -24%	1 059 171 -13%	1 486 795 +40%	1 632 813 +10%	1 822 588 +12%	1 861 344 +2%	1 948 612 +5%	1 550 666 -20%	1 170 090 -25%	1 190 199 +2%	1 274 308 +7%	1 723 285 +35%	1 652 787 -4%	1 673 999 +1%	1 502 771 -10%	1 932 742 +29%	2 187 692 +13%	2 180 394 0%
Pre-Tax Income
Loan Loss Provision		(83 521)	(96 995)	(144 554)	(130 878)	(86 541)	(89 687)	(44 067)	(68 159)	(64 706)	(24 569)	(88 728)	(41 454)	(50 583)	(80 036)	2 672	(26 563)	(44 978)	(57 380)	(144 179)	(137 102)	(135 997)	(213 033)	(170 365)	(160 672)	(173 900)	(115 207)	(155 393)	(93 748)	22 691	45 981	104 360	69 647	1 926	(34 313)	(177 857)	(202 241)	(252 391)	(296 980)	(363 474)	(428 991)	(501 172)	(524 234)	(797 654)	(750 323)	(762 307)	(723 808)	(810 317)	(946 789)	(973 380)	(1 112 188)	(467 365)	(341 987)	(243 508)	(436 531)	102 139	103 825	238 188	107 380	(2 652 140)	(2 368 098)	(1 439 230)	(1 235 770)	(1 026 180)	(2 841 857)	(6 220 285)	(4 741 113)	(3 950 754)	(3 267 383)	(4 969 492)	(5 535 793)	(6 508 332)	(6 011 507)	(4 786 493)	(3 447 515)	(2 325 406)	274 656	(405 430)
Non Interest Expense		(786 788)	(805 526)	(792 081)	(820 811)	(880 545)	(910 398)	(966 008)	(1 011 142)	(1 066 453)	(1 103 317)	(1 126 666)	(1 173 381)	(1 199 934)	(1 174 721)	(1 302 859)	(1 344 992)	(1 395 327)	(1 535 416)	(1 504 416)	(1 564 213)	(1 595 007)	(1 632 229)	(1 627 082)	(1 674 622)	(1 726 079)	(1 805 886)	(1 910 692)	(1 997 070)	(2 064 397)	(2 104 869)	(2 163 053)	(2 220 490)	(2 250 058)	(2 317 198)	(2 379 698)	(2 469 423)	(2 561 062)	(2 644 067)	(2 557 133)	(2 647 058)	(2 743 746)	(2 806 004)	(2 961 945)	(3 134 464)	(3 152 184)	(3 177 610)	(2 976 762)	(3 237 144)	(3 166 971)	(3 085 767)	(2 764 484)	(2 695 809)	(2 646 745)	(2 715 692)	(2 804 860)	(3 101 790)	(3 149 828)	(3 119 852)	(2 888 353)	(3 053 767)	(3 396 919)	(3 260 197)	(3 531 853)	(3 376 351)	(3 031 442)	(3 052 746)	(2 745 568)	(2 482 770)	(2 320 665)	(2 525 902)	(3 059 257)	(2 757 475)	(2 801 436)	(2 959 476)	(3 002 260)	(2 842 505)	(2 855 769)
Pre-Tax Income		391 596 N/A	443 230 +13%	459 903 +4%	485 029 +5%	532 270 +10%	526 380 -1%	543 611 +3%	528 226 -3%	546 060 +3%	570 647 +5%	550 837 -3%	554 783 +1%	547 253 -1%	515 402 -6%	520 333 +1%	530 022 +2%	530 212 +0%	572 613 +8%	667 065 +16%	727 957 +9%	796 267 +9%	832 166 +5%	940 404 +13%	977 535 +4%	1 041 273 +7%	1 114 743 +7%	1 059 370 -5%	1 105 328 +4%	1 182 671 +7%	1 218 264 +3%	1 193 605 -2%	1 221 626 +2%	1 201 143 -2%	1 101 397 -8%	899 209 -18%	842 737 -6%	867 979 +3%	1 015 150 +17%	1 178 728 +16%	1 265 309 +7%	1 271 551 +0%	1 300 905 +2%	444 165 -66%	286 439 -36%	(36 041) N/A	(307 924) -754%	121 819 N/A	(384 940) N/A	(276 743) +28%	(483 298) -75%	216 335 N/A	139 422 -36%	72 376 -48%	211 615 +192%	133 794 -37%	134 516 +1%	39 210 -71%	(1 422 744) N/A	(3 922 869) -176%	(4 199 705) -7%	(3 776 978) +10%	(3 009 172) +20%	(2 925 220) +3%	(4 395 620) -50%	(7 390 383) -68%	(5 845 247) +21%	(5 145 656) +12%	(4 580 063) +11%	(6 099 958) -33%	(6 787 387) -11%	(7 844 304) -16%	(7 116 195) +9%	(5 913 930) +17%	(4 904 220) +17%	(3 394 924) +31%	(380 157) +89%	(1 080 805) -184%
Net Income
Tax Provision		(183 840)	(221 977)	(144 397)	(150 915)	(168 598)	(164 385)	(168 350)	(165 455)	(167 296)	(177 733)	(181 995)	(176 948)	(185 728)	(176 163)	(158 096)	(156 751)	(141 381)	(150 705)	(174 304)	(188 741)	(192 228)	(215 152)	(198 926)	(208 785)	(220 347)	(213 789)	(224 651)	(227 409)	(257 541)	(265 479)	(258 983)	(266 010)	(254 130)	(228 031)	(226 335)	(217 442)	(203 228)	(220 602)	(214 421)	(224 545)	(235 294)	(251 237)	(267 675)	(269 517)	(242 718)	(199 036)	14 082	72 015	87 211	96 321	(26 365)	(21 337)	(22 391)	(8 212)	82 955	81 108	111 413	429 318	664 760	720 789	627 097	449 557	841 746	1 163 147	1 820 061	1 490 449	113 152	(11 662)	323 813	731 684	961 541	811 268	546 731	(1 424 400)	(1 754 512)	(2 425 952)	(2 271 604)
Income from Continuing Operations		207 756	221 253	315 506	334 114	363 672	361 995	375 261	362 771	378 764	392 914	368 842	377 835	361 525	339 239	362 237	373 271	388 831	421 908	492 761	539 216	604 039	617 014	741 478	768 750	820 926	900 954	834 719	877 919	925 130	952 785	934 622	955 616	947 013	873 366	672 874	625 295	664 751	794 548	964 307	1 040 764	1 036 257	1 049 668	176 490	16 922	(278 759)	(506 960)	135 901	(312 925)	(189 532)	(386 977)	189 970	118 085	49 985	203 403	216 749	215 624	150 623	(993 426)	(3 258 109)	(3 478 916)	(3 149 881)	(2 559 615)	(2 083 474)	(3 232 473)	(5 570 322)	(4 354 798)	(5 032 504)	(4 591 725)	(5 776 145)	(6 055 703)	(6 882 763)	(6 304 927)	(5 367 199)	(6 328 620)	(5 149 436)	(2 806 109)	(3 352 409)
Income to Minority Interest		(59)	(121)	(142)	(207)	(120)	(131)	(135)	(184)	1 903	4 050	(62)	38	1 450	(3 248)	(46)	(1 139)	(3 631)	(1 033)	(162)	(230)	(1 341)	(2 501)	(3 315)	(3 012)	(3 459)	(3 428)	(4 230)	(5 056)	(5 927)	(5 867)	(4 910)	(3 738)	(3 181)	(2 515)	(2 340)	(2 462)	(2 537)	(3 251)	(3 882)	(4 826)	(5 122)	(5 326)	7 046	7 927	8 689	9 901	(622)	(44)	107	(85)	(375)	(322)	(158)	47	(425)	(433)	(310)	(199)	2 214	2 292	2 312	2 396	20 034	20 117	19 704	19 164	5 044	4 893	5 149	21 626	21 383	21 501	20 865	(518)	(478)	(262)	426
Equity Earnings Affiliates		0	1	(148)	0	0	(1)	0	5 783	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		207 549 N/A	220 985 +6%	315 216 +43%	333 759 +6%	363 552 +9%	361 863 0%	375 126 +4%	368 370 -2%	380 667 +3%	396 964 +4%	368 780 -7%	372 090 +1%	362 975 -2%	335 991 -7%	362 191 +8%	372 132 +3%	385 200 +4%	420 875 +9%	492 599 +17%	538 986 +9%	602 698 +12%	614 513 +2%	738 163 +20%	765 738 +4%	817 467 +7%	897 526 +10%	830 489 -7%	872 863 +5%	919 203 +5%	946 918 +3%	929 712 -2%	951 878 +2%	943 832 -1%	870 851 -8%	670 534 -23%	622 833 -7%	662 214 +6%	791 297 +19%	960 425 +21%	1 035 938 +8%	1 031 135 0%	1 044 342 +1%	183 536 -82%	24 849 -86%	(270 070) N/A	(497 059) -84%	135 279 N/A	(312 969) N/A	(189 425) +39%	(387 062) -104%	189 595 N/A	117 763 -38%	49 827 -58%	203 450 +308%	216 324 +6%	215 191 -1%	150 313 -30%	(993 625) N/A	(3 255 895) -228%	(3 476 624) -7%	(3 147 569) +9%	(2 557 219) +19%	(2 063 440) +19%	(3 212 356) -56%	(5 550 618) -73%	(4 335 634) +22%	(5 027 460) -16%	(4 586 832) +9%	(5 770 995) -26%	(6 034 077) -5%	(6 861 380) -14%	(6 283 426) +8%	(5 346 335) +15%	(6 329 138) -18%	(5 149 914) +19%	(2 806 371) +46%	(3 351 983) -19%
EPS (Diluted)		32.76 N/A	23.02 -30%	50.3 +119%	39.58 -21%	44.13 +11%	44.09 0%	45.39 +3%	44.39 -2%	45.79 +3%	47.61 +4%	44.44 -7%	44.83 +1%	43.73 -2%	35.56 -19%	43.43 +22%	42.56 -2%	43.67 +3%	45.29 +4%	55.49 +23%	52.52 -5%	54.18 +3%	55.19 +2%	67.65 +23%	68.78 +2%	73.4 +7%	80.53 +10%	74.51 -7%	78.23 +5%	82.4 +5%	84.81 +3%	83.31 -2%	79.97 -4%	69.79 -13%	73.7 +6%	52.75 -28%	48.99 -7%	57.73 +18%	62.24 +8%	75.55 +21%	81.49 +8%	81.12 0%	82.16 +1%	14.44 -82%	2.16 -85%	-23.54 N/A	-32.71 -39%	11.79 N/A	-27.28 N/A	-16.51 +39%	-14.9 +10%	11.63 N/A	7.22 -38%	3.05 -58%	12.48 +309%	13.27 +6%	13.2 -1%	9.22 -30%	-84.36 N/A	-99.65 -18%	-76.88 +23%	-96.33 -25%	-56.55 +41%	-30.39 +46%	-47.31 -56%	-80.73 -71%	-63.06 +22%	-73.13 -16%	-24.1 +67%	-30.71 -27%	-61.4 -100%	-36.51 +41%	-33.44 +8%	-28.45 +15%	-33.69 -18%	-27.41 +19%	-14.94 +45%	-17.84 -19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.