Buana Finance Tbk PT
IDX:BBLD
Buana Finance Tbk PT
IDX:BBLD
Price:
870
IDR
2.35%
Market Closed
Market Cap:
Rp1.4T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BBLD Alert
Buana Finance Tbk PT
870
+20 (+2.35%)
| 52 Week Range |
580
1 125
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Buana Finance Tbk PT
Buana Finance Tbk PT
Income Statement
Buana Finance Tbk PT
Buana Finance Tbk PT
Currency: IDR
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
(57 980)
|
(65 229)
|
(56 168)
|
0
|
(21 591)
|
(11 212)
|
(6 849)
|
0
|
(945)
|
(2 239)
|
(4 646)
|
0
|
(11 283)
|
(12 785)
|
(14 938)
|
0
|
(25 303)
|
(34 340)
|
(45 121)
|
0
|
(59 279)
|
(65 594)
|
(75 939)
|
0
|
(100 958)
|
(106 428)
|
(97 371)
|
0
|
(71 929)
|
(63 775)
|
(63 493)
|
0
|
(73 596)
|
(89 024)
|
(115 320)
|
0
|
(70 049)
|
20 175
|
128 489
|
243 179
|
250 899
|
256 638
|
261 770
|
260 388
|
268 612
|
268 122
|
260 384
|
250 926
|
243 036
|
237 932
|
235 089
|
231 147
|
224 695
|
207 407
|
188 509
|
182 895
|
195 610
|
225 862
|
264 933
|
295 129
|
311 575
|
323 890
|
334 785
|
350 602
|
368 654
|
386 117
|
398 693
|
403 044
|
401 906
|
391 994
|
369 705
|
340 782
|
308 930
|
276 713
|
250 832
|
229 836
|
213 643
|
203 333
|
201 856
|
208 533
|
222 442
|
238 499
|
256 458
|
276 007
|
298 962
|
326 634
|
349 190
|
366 613
|
0
|
0
|
0
|
|
| Revenue |
314 113
N/A
|
272 735
-13%
|
261 145
-4%
|
290 964
+11%
|
256 711
-12%
|
222 535
-13%
|
160 012
-28%
|
158 684
-1%
|
170 019
+7%
|
172 351
+1%
|
178 072
+3%
|
183 290
+3%
|
198 173
+8%
|
210 143
+6%
|
218 202
+4%
|
240 538
+10%
|
236 985
-1%
|
246 328
+4%
|
251 894
+2%
|
247 539
-2%
|
252 395
+2%
|
251 052
-1%
|
259 363
+3%
|
269 403
+4%
|
275 128
+2%
|
280 560
+2%
|
273 618
-2%
|
256 269
-6%
|
248 681
-3%
|
243 379
-2%
|
243 638
+0%
|
253 595
+4%
|
275 139
+8%
|
293 954
+7%
|
328 939
+12%
|
372 382
+13%
|
409 574
+10%
|
466 893
+14%
|
516 651
+11%
|
558 506
+8%
|
590 615
+6%
|
603 600
+2%
|
612 053
+1%
|
622 886
+2%
|
627 364
+1%
|
629 348
+0%
|
627 840
0%
|
608 660
-3%
|
601 791
-1%
|
588 900
-2%
|
577 214
-2%
|
561 781
-3%
|
524 309
-7%
|
507 742
-3%
|
479 750
-6%
|
473 417
-1%
|
505 800
+7%
|
551 540
+9%
|
619 959
+12%
|
677 855
+9%
|
714 706
+5%
|
722 705
+1%
|
715 390
-1%
|
723 106
+1%
|
732 080
+1%
|
754 727
+3%
|
784 479
+4%
|
801 703
+2%
|
829 056
+3%
|
830 057
+0%
|
793 805
-4%
|
743 753
-6%
|
672 208
-10%
|
611 812
-9%
|
577 362
-6%
|
556 022
-4%
|
542 931
-2%
|
542 545
0%
|
550 167
+1%
|
570 561
+4%
|
590 179
+3%
|
614 973
+4%
|
644 362
+5%
|
669 430
+4%
|
716 200
+7%
|
768 320
+7%
|
809 501
+5%
|
845 862
+4%
|
864 264
+2%
|
868 695
+1%
|
873 358
+1%
|
890 047
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(73 913)
|
(22 697)
|
(22 494)
|
(27 065)
|
(56 911)
|
(28 995)
|
(26 516)
|
(19 790)
|
(22 401)
|
(22 184)
|
(27 244)
|
(35 798)
|
(55 527)
|
(58 928)
|
(65 831)
|
(75 497)
|
(96 113)
|
(77 377)
|
(80 682)
|
(84 250)
|
(140 399)
|
(90 119)
|
(100 256)
|
(103 863)
|
(197 563)
|
(112 311)
|
(108 539)
|
(105 018)
|
(185 694)
|
(108 739)
|
(114 934)
|
(116 351)
|
(193 619)
|
(125 773)
|
(127 182)
|
(135 069)
|
(274 641)
|
(135 058)
|
(138 307)
|
(142 742)
|
(146 906)
|
(146 323)
|
(153 684)
|
(165 267)
|
(176 857)
|
(182 753)
|
(187 205)
|
(182 299)
|
(183 044)
|
(183 144)
|
(187 578)
|
(190 131)
|
(183 278)
|
(180 582)
|
(168 491)
|
(168 515)
|
(200 924)
|
(219 914)
|
(251 679)
|
(271 054)
|
(286 996)
|
(291 958)
|
(288 843)
|
(300 495)
|
(291 531)
|
(305 228)
|
(312 824)
|
(321 917)
|
(341 333)
|
(344 132)
|
(345 263)
|
(325 166)
|
(294 994)
|
(286 845)
|
(278 041)
|
(276 769)
|
(272 213)
|
(278 760)
|
(283 661)
|
(278 819)
|
(266 494)
|
(258 189)
|
(257 029)
|
(275 967)
|
(303 570)
|
(332 383)
|
(369 288)
|
(393 765)
|
(405 868)
|
(414 388)
|
(410 579)
|
(421 375)
|
|
| Selling, General & Administrative |
(22 034)
|
(22 048)
|
(21 589)
|
(26 293)
|
(24 287)
|
(23 538)
|
(22 624)
|
(17 281)
|
(19 467)
|
(21 268)
|
(26 625)
|
(35 274)
|
(38 897)
|
(46 770)
|
(52 714)
|
(54 791)
|
(60 262)
|
(62 588)
|
(65 608)
|
(68 878)
|
(67 958)
|
(73 217)
|
(79 301)
|
(84 941)
|
(82 747)
|
(83 806)
|
(82 911)
|
(80 180)
|
(86 729)
|
(89 461)
|
(93 211)
|
(93 256)
|
(86 930)
|
(85 201)
|
(83 727)
|
(85 602)
|
(91 445)
|
(95 735)
|
(100 919)
|
(104 865)
|
(104 849)
|
(107 221)
|
(109 119)
|
(110 670)
|
(106 283)
|
(107 711)
|
(111 877)
|
(113 896)
|
(118 468)
|
(119 898)
|
(115 067)
|
(111 782)
|
(110 121)
|
(112 154)
|
(110 341)
|
(112 568)
|
(126 378)
|
(135 307)
|
(152 745)
|
(168 580)
|
(179 484)
|
(183 556)
|
(217 415)
|
(216 669)
|
(178 029)
|
(213 460)
|
(181 479)
|
(186 679)
|
(193 835)
|
(192 941)
|
(194 558)
|
(185 206)
|
(173 004)
|
(167 353)
|
(159 423)
|
(158 389)
|
(157 969)
|
(163 443)
|
(167 108)
|
(175 300)
|
(179 416)
|
(181 326)
|
(190 775)
|
(199 094)
|
(212 077)
|
(225 930)
|
(236 505)
|
(238 685)
|
(236 262)
|
(240 072)
|
(235 431)
|
(235 061)
|
|
| Depreciation & Amortization |
0
|
(169)
|
(374)
|
(641)
|
(947)
|
(1 070)
|
(1 162)
|
(1 202)
|
(1 208)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 448)
|
(5 920)
|
(4 234)
|
(5 846)
|
(6 205)
|
(5 817)
|
(5 619)
|
(5 318)
|
(5 183)
|
(5 936)
|
(6 006)
|
(6 257)
|
(6 168)
|
(6 455)
|
(6 938)
|
(7 616)
|
(8 688)
|
(9 744)
|
(10 623)
|
0
|
(9 096)
|
(12 733)
|
(10 490)
|
(14 250)
|
(15 483)
|
(16 989)
|
(18 201)
|
(19 434)
|
(19 948)
|
(22 655)
|
(23 467)
|
(24 241)
|
(24 768)
|
(22 616)
|
(22 166)
|
(21 449)
|
(20 622)
|
(20 048)
|
(19 315)
|
(18 728)
|
(18 205)
|
(17 871)
|
(17 597)
|
(17 603)
|
(17 254)
|
(16 379)
|
(16 005)
|
(15 984)
|
(17 463)
|
|
| Other Operating Expenses |
(51 878)
|
(481)
|
(532)
|
(131)
|
(31 676)
|
(4 387)
|
(2 730)
|
(1 307)
|
(1 727)
|
(916)
|
(619)
|
(524)
|
(16 631)
|
(12 158)
|
(13 116)
|
(20 705)
|
(35 851)
|
(14 790)
|
(15 075)
|
(15 373)
|
(72 441)
|
(16 902)
|
(20 955)
|
(18 922)
|
(114 816)
|
(28 505)
|
(25 629)
|
(24 839)
|
(98 965)
|
(19 277)
|
(21 722)
|
(23 093)
|
(106 689)
|
(40 571)
|
(43 454)
|
(49 468)
|
(183 196)
|
(39 323)
|
(37 390)
|
(37 878)
|
(42 057)
|
(39 102)
|
(44 565)
|
(53 149)
|
(64 654)
|
(70 809)
|
(69 484)
|
(62 200)
|
(58 759)
|
(57 628)
|
(67 193)
|
(73 166)
|
(67 221)
|
(62 422)
|
(51 893)
|
(49 779)
|
(68 091)
|
(77 669)
|
(91 318)
|
(93 786)
|
(97 768)
|
(97 779)
|
(71 428)
|
(74 730)
|
(100 769)
|
(81 278)
|
(117 095)
|
(119 755)
|
(130 509)
|
(132 990)
|
(131 271)
|
(120 012)
|
(99 335)
|
(96 025)
|
(94 377)
|
(93 612)
|
(91 628)
|
(93 151)
|
(95 104)
|
(82 897)
|
(67 030)
|
(57 548)
|
(47 526)
|
(58 668)
|
(73 622)
|
(88 856)
|
(115 180)
|
(137 826)
|
(153 227)
|
(158 311)
|
(159 164)
|
(168 851)
|
|
| Operating Income |
240 200
N/A
|
250 038
+4%
|
238 651
-5%
|
263 900
+11%
|
199 800
-24%
|
193 541
-3%
|
133 497
-31%
|
138 894
+4%
|
147 618
+6%
|
150 165
+2%
|
150 827
+0%
|
147 492
-2%
|
142 646
-3%
|
151 216
+6%
|
152 371
+1%
|
165 041
+8%
|
140 871
-15%
|
168 951
+20%
|
171 212
+1%
|
163 290
-5%
|
111 996
-31%
|
160 934
+44%
|
159 108
-1%
|
165 540
+4%
|
77 565
-53%
|
168 248
+117%
|
165 078
-2%
|
151 250
-8%
|
62 987
-58%
|
134 642
+114%
|
128 706
-4%
|
137 247
+7%
|
81 520
-41%
|
168 181
+106%
|
201 758
+20%
|
237 312
+18%
|
134 933
-43%
|
331 835
+146%
|
378 344
+14%
|
415 764
+10%
|
443 708
+7%
|
457 277
+3%
|
458 368
+0%
|
457 619
0%
|
450 507
-2%
|
446 594
-1%
|
440 634
-1%
|
426 360
-3%
|
418 747
-2%
|
405 756
-3%
|
389 636
-4%
|
371 650
-5%
|
341 031
-8%
|
327 160
-4%
|
311 259
-5%
|
304 902
-2%
|
304 876
0%
|
331 626
+9%
|
368 280
+11%
|
406 801
+10%
|
427 710
+5%
|
430 747
+1%
|
426 547
-1%
|
422 611
-1%
|
440 549
+4%
|
449 499
+2%
|
471 655
+5%
|
479 786
+2%
|
487 723
+2%
|
485 925
0%
|
448 542
-8%
|
418 587
-7%
|
377 214
-10%
|
324 967
-14%
|
299 321
-8%
|
279 253
-7%
|
270 718
-3%
|
263 785
-3%
|
266 506
+1%
|
291 742
+9%
|
323 685
+11%
|
356 784
+10%
|
387 333
+9%
|
393 463
+2%
|
412 630
+5%
|
435 937
+6%
|
440 213
+1%
|
452 097
+3%
|
458 396
+1%
|
454 307
-1%
|
462 779
+2%
|
468 672
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
57 974
|
65 219
|
56 169
|
0
|
15 112
|
(25 486)
|
(21 663)
|
(30 986)
|
(27 144)
|
(127)
|
(12 216)
|
(11 067)
|
3 801
|
9 799
|
18 261
|
0
|
24 867
|
34 340
|
45 121
|
(169)
|
59 279
|
65 426
|
75 771
|
(2 144)
|
100 959
|
101 843
|
91 729
|
(3 873)
|
67 696
|
61 931
|
62 520
|
(477)
|
73 163
|
88 516
|
115 200
|
(8)
|
70 048
|
(19 740)
|
(128 256)
|
(243 179)
|
(250 898)
|
(256 638)
|
(261 770)
|
(260 388)
|
(269 591)
|
(268 614)
|
(261 142)
|
(251 775)
|
(243 495)
|
(238 844)
|
(237 772)
|
(232 295)
|
(225 254)
|
(208 000)
|
(187 065)
|
(182 895)
|
(195 834)
|
(225 873)
|
(264 933)
|
(295 129)
|
(311 351)
|
(323 879)
|
(334 785)
|
(350 602)
|
(368 654)
|
(386 117)
|
(398 693)
|
(403 044)
|
(401 906)
|
(391 994)
|
(369 705)
|
(340 782)
|
(308 930)
|
(276 713)
|
(250 832)
|
(229 836)
|
(213 643)
|
(203 333)
|
(201 856)
|
(208 533)
|
(222 442)
|
(238 499)
|
(256 458)
|
(276 007)
|
(298 962)
|
(326 634)
|
(349 190)
|
(366 613)
|
(377 527)
|
(384 092)
|
(393 460)
|
|
| Non-Reccuring Items |
(2 979)
|
(3 605)
|
(3 734)
|
(5 004)
|
(5 197)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
371
|
482
|
617
|
802
|
685
|
710
|
573
|
206
|
257
|
444
|
720
|
718
|
1 116
|
2 412
|
2 396
|
2 682
|
2 154
|
775
|
556
|
338
|
1 125
|
975
|
1 184
|
977
|
323
|
237
|
250
|
135
|
9
|
261
|
232
|
342
|
333
|
306
|
576
|
555
|
902
|
1 278
|
1 238
|
1 202
|
1 477
|
881
|
|
| Total Other Income |
0
|
1
|
1
|
0
|
2
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
(2 008)
|
(8 955)
|
(4 273)
|
(6 689)
|
(10 882)
|
(17 919)
|
(24 850)
|
(29 660)
|
(29 639)
|
(26 698)
|
(26 496)
|
(33 063)
|
(43 832)
|
(51 355)
|
(57 792)
|
(57 305)
|
(51 577)
|
(44 981)
|
(39 589)
|
(30 092)
|
(21 765)
|
(15 431)
|
(11 137)
|
(9 675)
|
(6 951)
|
(6 846)
|
(7 531)
|
(7 486)
|
(10 414)
|
(10 404)
|
(9 409)
|
(8 886)
|
(7 232)
|
(6 329)
|
(5 162)
|
(4 042)
|
(2 904)
|
(2 442)
|
(2 770)
|
(3 168)
|
(4 072)
|
(5 059)
|
(5 540)
|
(6 270)
|
(7 497)
|
(9 783)
|
(12 683)
|
(15 864)
|
(19 739)
|
|
| Pre-Tax Income |
237 221
N/A
|
304 408
+28%
|
300 137
-1%
|
315 065
+5%
|
194 603
-38%
|
208 652
+7%
|
108 010
-48%
|
117 230
+9%
|
116 632
-1%
|
123 021
+5%
|
150 699
+22%
|
135 275
-10%
|
131 579
-3%
|
155 015
+18%
|
162 169
+5%
|
183 301
+13%
|
140 871
-23%
|
193 818
+38%
|
205 552
+6%
|
208 411
+1%
|
111 827
-46%
|
220 212
+97%
|
224 533
+2%
|
241 310
+7%
|
75 421
-69%
|
269 206
+257%
|
266 920
-1%
|
242 979
-9%
|
59 114
-76%
|
202 338
+242%
|
190 638
-6%
|
199 767
+5%
|
81 043
-59%
|
241 344
+198%
|
290 272
+20%
|
352 511
+21%
|
134 925
-62%
|
401 884
+198%
|
358 606
-11%
|
287 509
-20%
|
200 529
-30%
|
206 379
+3%
|
201 730
-2%
|
193 841
-4%
|
181 164
-7%
|
172 730
-5%
|
165 331
-4%
|
154 335
-7%
|
149 053
-3%
|
137 591
-8%
|
121 502
-12%
|
104 721
-14%
|
82 655
-21%
|
76 212
-8%
|
70 881
-7%
|
74 715
+5%
|
71 199
-5%
|
78 206
+10%
|
85 359
+9%
|
90 735
+6%
|
88 320
-3%
|
80 525
-9%
|
73 692
-8%
|
68 473
-7%
|
76 912
+12%
|
72 390
-6%
|
78 017
+8%
|
74 917
-4%
|
78 389
+5%
|
76 826
-2%
|
50 187
-35%
|
39 443
-21%
|
27 212
-31%
|
7 605
-72%
|
14 045
+85%
|
21 426
+53%
|
34 803
+62%
|
45 115
+30%
|
59 140
+31%
|
87 243
+48%
|
112 942
+29%
|
131 914
+17%
|
145 999
+11%
|
133 239
-9%
|
132 140
-1%
|
131 990
0%
|
108 211
-18%
|
96 688
-11%
|
83 238
-14%
|
65 299
-22%
|
64 300
-2%
|
56 354
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(36 709)
|
(23 312)
|
(18 966)
|
(27 902)
|
(22 662)
|
(7 401)
|
18 553
|
24 999
|
(9 936)
|
(18 447)
|
(28 776)
|
(36 640)
|
(39 219)
|
(39 691)
|
(40 967)
|
(45 986)
|
(42 257)
|
(43 087)
|
(41 405)
|
(35 950)
|
(34 322)
|
(31 481)
|
(28 908)
|
(27 696)
|
(24 249)
|
(21 684)
|
(18 151)
|
(16 126)
|
(17 951)
|
(16 889)
|
(17 168)
|
(19 038)
|
(20 526)
|
(23 451)
|
(28 264)
|
(30 629)
|
(33 826)
|
(38 789)
|
(43 180)
|
(47 585)
|
(50 393)
|
(51 881)
|
(50 748)
|
(48 160)
|
(45 492)
|
(43 322)
|
(41 661)
|
(38 945)
|
(38 099)
|
(35 266)
|
(30 939)
|
(26 602)
|
(20 681)
|
(19 380)
|
(18 185)
|
(19 109)
|
(17 778)
|
(19 151)
|
(20 794)
|
(22 226)
|
(21 887)
|
(20 074)
|
(18 583)
|
(17 490)
|
(19 341)
|
(18 133)
|
(19 570)
|
(18 198)
|
(19 120)
|
(18 528)
|
(11 022)
|
(8 790)
|
(7 159)
|
(2 251)
|
(4 084)
|
(4 774)
|
(6 100)
|
(8 701)
|
(11 471)
|
(19 536)
|
(25 482)
|
(29 167)
|
(32 526)
|
(27 332)
|
(27 127)
|
(26 963)
|
(21 448)
|
(19 959)
|
(17 171)
|
(13 857)
|
(14 402)
|
(13 029)
|
|
| Income from Continuing Operations |
200 512
|
281 096
|
281 172
|
287 164
|
171 941
|
201 251
|
126 563
|
142 229
|
106 695
|
104 575
|
121 924
|
98 635
|
92 360
|
115 325
|
121 203
|
137 317
|
98 615
|
150 732
|
164 148
|
172 461
|
77 505
|
188 731
|
195 624
|
213 614
|
51 172
|
247 522
|
248 768
|
226 852
|
41 163
|
185 448
|
173 470
|
180 729
|
60 517
|
217 893
|
262 008
|
321 881
|
101 100
|
363 093
|
315 424
|
239 923
|
150 136
|
154 496
|
150 980
|
145 679
|
135 673
|
129 409
|
123 671
|
115 392
|
110 954
|
102 326
|
90 564
|
78 119
|
61 974
|
56 832
|
52 696
|
55 606
|
53 421
|
59 055
|
64 565
|
68 509
|
66 433
|
60 451
|
55 109
|
50 983
|
57 571
|
54 257
|
58 447
|
56 719
|
59 269
|
58 298
|
39 165
|
30 653
|
20 053
|
5 354
|
9 961
|
16 652
|
28 703
|
36 414
|
47 669
|
67 707
|
87 460
|
102 747
|
113 473
|
105 907
|
105 013
|
105 027
|
86 763
|
76 729
|
66 067
|
51 442
|
49 898
|
43 325
|
|
| Net Income (Common) |
200 512
N/A
|
281 096
+40%
|
281 172
+0%
|
287 164
+2%
|
171 941
-40%
|
279 127
+62%
|
203 018
-27%
|
218 684
+8%
|
182 960
-16%
|
102 963
-44%
|
121 733
+18%
|
98 444
-19%
|
92 360
-6%
|
115 325
+25%
|
121 203
+5%
|
137 317
+13%
|
98 615
-28%
|
150 732
+53%
|
164 148
+9%
|
172 461
+5%
|
77 505
-55%
|
188 731
+144%
|
195 624
+4%
|
213 614
+9%
|
51 172
-76%
|
247 522
+384%
|
248 768
+1%
|
226 852
-9%
|
41 163
-82%
|
185 448
+351%
|
173 470
-6%
|
180 729
+4%
|
60 517
-67%
|
217 893
+260%
|
262 008
+20%
|
321 881
+23%
|
101 100
-69%
|
363 093
+259%
|
315 424
-13%
|
239 923
-24%
|
150 136
-37%
|
154 496
+3%
|
150 980
-2%
|
145 679
-4%
|
135 673
-7%
|
129 409
-5%
|
123 671
-4%
|
115 392
-7%
|
110 954
-4%
|
102 326
-8%
|
90 564
-11%
|
78 119
-14%
|
61 974
-21%
|
56 832
-8%
|
52 696
-7%
|
55 606
+6%
|
53 421
-4%
|
59 055
+11%
|
64 565
+9%
|
68 509
+6%
|
66 433
-3%
|
60 451
-9%
|
55 109
-9%
|
50 983
-7%
|
57 571
+13%
|
54 257
-6%
|
58 447
+8%
|
56 719
-3%
|
59 269
+4%
|
58 298
-2%
|
39 165
-33%
|
30 653
-22%
|
20 053
-35%
|
5 354
-73%
|
9 961
+86%
|
16 652
+67%
|
28 703
+72%
|
36 414
+27%
|
47 669
+31%
|
67 707
+42%
|
87 460
+29%
|
102 747
+17%
|
113 473
+10%
|
105 907
-7%
|
105 013
-1%
|
105 027
+0%
|
86 763
-17%
|
76 729
-12%
|
66 067
-14%
|
51 442
-22%
|
49 898
-3%
|
43 325
-13%
|
|
| EPS (Diluted) |
346.9
N/A
|
486.32
+40%
|
486.45
+0%
|
496.82
+2%
|
297.47
-40%
|
252.14
-15%
|
149.05
-41%
|
160.56
+8%
|
130.96
-18%
|
69.1
-47%
|
82.92
+20%
|
66.56
-20%
|
59.54
-11%
|
74.54
+25%
|
69.73
-6%
|
85.71
+23%
|
60.39
-30%
|
92.58
+53%
|
100.76
+9%
|
105.93
+5%
|
47.62
-55%
|
116.5
+145%
|
120.3
+3%
|
130.25
+8%
|
31.57
-76%
|
150.37
+376%
|
151.13
+1%
|
137.82
-9%
|
25.01
-82%
|
112.67
+350%
|
105.4
-6%
|
109.81
+4%
|
36.77
-67%
|
132.39
+260%
|
159.19
+20%
|
195.57
+23%
|
61.43
-69%
|
220.61
+259%
|
191.65
-13%
|
145.78
-24%
|
91.22
-37%
|
93.87
+3%
|
91.73
-2%
|
88.51
-4%
|
82.44
-7%
|
78.63
-5%
|
75.14
-4%
|
70.11
-7%
|
67.42
-4%
|
62.17
-8%
|
55.03
-11%
|
47.47
-14%
|
37.66
-21%
|
34.54
-8%
|
32.02
-7%
|
33.78
+5%
|
32.46
-4%
|
35.87
+11%
|
39.22
+9%
|
41.62
+6%
|
40.37
-3%
|
36.73
-9%
|
33.49
-9%
|
30.98
-7%
|
34.98
+13%
|
32.97
-6%
|
35.51
+8%
|
34.46
-3%
|
36.01
+4%
|
35.42
-2%
|
23.8
-33%
|
18.63
-22%
|
12.18
-35%
|
3.25
-73%
|
6.05
+86%
|
10.12
+67%
|
17.44
+72%
|
22.13
+27%
|
28.96
+31%
|
41.14
+42%
|
53.14
+29%
|
62.43
+17%
|
68.95
+10%
|
64.35
-7%
|
63.81
-1%
|
63.82
+0%
|
52.72
-17%
|
46.62
-12%
|
40.14
-14%
|
31.26
-22%
|
30.32
-3%
|
26.32
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
