Bank Mestika Dharma Tbk PT
IDX:BBMD
Bank Mestika Dharma Tbk PT
IDX:BBMD
Price:
1 950
IDR
-2.01%
Market Closed
Market Cap:
Rp7.9T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Income Statement
Bank Mestika Dharma Tbk PT
Bank Mestika Dharma Tbk PT
Currency: IDR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
562 078
|
573 581
|
584 400
|
585 731
|
594 002
|
606 931
|
619 944
|
637 894
|
655 976
|
666 751
|
673 629
|
690 248
|
690 673
|
705 309
|
715 626
|
713 794
|
692 946
|
690 047
|
692 835
|
696 771
|
686 970
|
681 231
|
674 399
|
670 385
|
700 450
|
718 202
|
736 781
|
761 923
|
795 586
|
820 496
|
851 743
|
880 210
|
914 974
|
943 074
|
971 347
|
990 073
|
994 694
|
987 352
|
968 928
|
949 167
|
936 991
|
923 162
|
916 835
|
918 266
|
916 277
|
918 851
|
918 473
|
918 625
|
|
| Interest Income |
757 242
|
786 178
|
817 222
|
848 668
|
874 534
|
904 296
|
932 634
|
954 877
|
979 698
|
997 226
|
1 012 584
|
1 029 818
|
1 025 309
|
1 028 237
|
1 024 131
|
1 016 946
|
1 010 477
|
1 009 489
|
1 016 773
|
1 025 271
|
1 026 137
|
1 032 238
|
1 036 838
|
1 040 577
|
1 058 537
|
1 074 970
|
1 083 600
|
1 100 322
|
1 122 203
|
1 135 244
|
1 160 725
|
1 183 441
|
1 210 025
|
1 234 245
|
1 262 133
|
1 282 211
|
1 291 746
|
1 287 154
|
1 268 949
|
1 246 913
|
1 233 333
|
1 221 320
|
1 214 399
|
1 217 698
|
1 218 341
|
1 226 848
|
1 237 474
|
1 243 518
|
|
| Interest Expense |
195 164
|
212 598
|
232 822
|
262 937
|
280 532
|
297 366
|
312 691
|
316 983
|
323 722
|
330 475
|
338 955
|
339 569
|
334 635
|
322 926
|
308 505
|
303 151
|
317 531
|
319 443
|
323 938
|
328 499
|
339 168
|
351 006
|
362 439
|
370 193
|
358 086
|
356 769
|
346 819
|
338 399
|
326 617
|
314 748
|
308 981
|
303 229
|
295 051
|
291 170
|
290 786
|
292 138
|
297 053
|
299 802
|
300 021
|
297 746
|
296 342
|
298 158
|
297 565
|
299 432
|
302 064
|
307 996
|
319 002
|
324 893
|
|
| Non Interest Income |
143 427
|
139 793
|
63 463
|
62 840
|
53 014
|
44 102
|
54 195
|
55 265
|
61 931
|
65 336
|
65 222
|
77 153
|
89 794
|
109 110
|
127 635
|
136 416
|
96 669
|
80 135
|
85 331
|
70 014
|
57 915
|
63 423
|
38 451
|
33 670
|
57 753
|
71 860
|
69 600
|
80 924
|
126 138
|
119 956
|
133 954
|
134 595
|
113 821
|
115 308
|
117 263
|
113 089
|
94 286
|
100 994
|
98 411
|
92 611
|
86 618
|
86 844
|
74 827
|
79 508
|
72 412
|
65 236
|
63 368
|
54 473
|
|
| Revenue |
705 505
N/A
|
713 374
+1%
|
647 863
-9%
|
648 571
+0%
|
647 016
0%
|
651 033
+1%
|
674 139
+4%
|
693 159
+3%
|
717 907
+4%
|
732 087
+2%
|
738 851
+1%
|
767 401
+4%
|
780 467
+2%
|
814 419
+4%
|
843 261
+4%
|
850 210
+1%
|
789 615
-7%
|
770 182
-2%
|
778 166
+1%
|
766 785
-1%
|
744 885
-3%
|
744 654
0%
|
712 850
-4%
|
704 055
-1%
|
758 203
+8%
|
790 062
+4%
|
806 381
+2%
|
842 847
+5%
|
921 724
+9%
|
940 452
+2%
|
985 697
+5%
|
1 014 805
+3%
|
1 028 795
+1%
|
1 058 382
+3%
|
1 088 610
+3%
|
1 103 163
+1%
|
1 088 980
-1%
|
1 088 345
0%
|
1 067 339
-2%
|
1 041 778
-2%
|
1 023 609
-2%
|
1 010 006
-1%
|
991 662
-2%
|
997 774
+1%
|
988 689
-1%
|
984 088
0%
|
981 840
0%
|
973 098
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(26 604)
|
(25 973)
|
(32 247)
|
(43 571)
|
(51 008)
|
(63 350)
|
(82 110)
|
(94 024)
|
(85 667)
|
(108 917)
|
(110 860)
|
(212 659)
|
(225 735)
|
(235 806)
|
(250 736)
|
(122 258)
|
(103 530)
|
(83 247)
|
(63 408)
|
(54 709)
|
(33 074)
|
6 126
|
44 497
|
11 502
|
(50 197)
|
(89 230)
|
(182 440)
|
(122 670)
|
(126 780)
|
(105 424)
|
(11 691)
|
(46 611)
|
16 315
|
21 169
|
11 368
|
25 149
|
6 256
|
(1 186)
|
(37 271)
|
(40 737)
|
(8 699)
|
(4 538)
|
22 531
|
54 824
|
27 449
|
22 632
|
22 761
|
8 707
|
|
| Non Interest Expense |
(268 342)
|
(276 826)
|
(287 484)
|
(282 252)
|
(280 027)
|
(298 637)
|
(309 204)
|
(315 160)
|
(309 804)
|
(319 132)
|
(326 479)
|
(326 045)
|
(314 866)
|
(326 024)
|
(324 498)
|
(334 597)
|
(332 512)
|
(339 439)
|
(356 443)
|
(360 033)
|
(356 261)
|
(356 162)
|
(357 411)
|
(362 807)
|
(377 233)
|
(394 044)
|
(396 519)
|
(396 237)
|
(374 968)
|
(374 880)
|
(387 531)
|
(376 414)
|
(379 536)
|
(383 424)
|
(390 292)
|
(408 777)
|
(424 802)
|
(440 897)
|
(438 624)
|
(450 674)
|
(479 796)
|
(490 107)
|
(504 317)
|
(502 749)
|
(494 863)
|
(515 189)
|
(515 392)
|
(538 119)
|
|
| Pre-Tax Income |
410 559
N/A
|
410 575
+0%
|
328 133
-20%
|
322 747
-2%
|
315 981
-2%
|
289 044
-9%
|
282 824
-2%
|
283 974
+0%
|
322 436
+14%
|
304 037
-6%
|
301 511
-1%
|
228 697
-24%
|
239 866
+5%
|
252 591
+5%
|
268 028
+6%
|
393 356
+47%
|
353 573
-10%
|
347 495
-2%
|
358 314
+3%
|
352 043
-2%
|
355 549
+1%
|
394 618
+11%
|
399 935
+1%
|
352 749
-12%
|
330 774
-6%
|
306 788
-7%
|
227 424
-26%
|
323 942
+42%
|
419 976
+30%
|
460 151
+10%
|
586 478
+27%
|
591 782
+1%
|
665 573
+12%
|
696 127
+5%
|
709 685
+2%
|
719 534
+1%
|
670 435
-7%
|
646 262
-4%
|
591 444
-8%
|
550 366
-7%
|
535 114
-3%
|
515 361
-4%
|
509 877
-1%
|
549 849
+8%
|
521 275
-5%
|
491 531
-6%
|
489 210
0%
|
443 685
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(102 260)
|
(102 268)
|
(81 731)
|
(79 995)
|
(79 042)
|
(72 565)
|
(71 361)
|
(72 118)
|
(81 664)
|
(77 051)
|
(75 912)
|
(55 292)
|
(60 605)
|
(63 571)
|
(67 487)
|
(100 592)
|
(89 332)
|
(88 249)
|
(91 871)
|
(90 545)
|
(89 687)
|
(99 010)
|
(99 448)
|
(87 302)
|
(83 200)
|
(77 172)
|
(54 218)
|
(73 243)
|
(94 044)
|
(100 367)
|
(130 675)
|
(131 842)
|
(145 993)
|
(152 715)
|
(155 698)
|
(157 864)
|
(147 331)
|
(142 013)
|
(129 953)
|
(120 916)
|
(117 978)
|
(113 632)
|
(112 426)
|
(121 220)
|
(117 886)
|
(111 342)
|
(110 831)
|
(100 816)
|
|
| Income from Continuing Operations |
308 299
|
308 307
|
246 401
|
242 750
|
236 938
|
216 477
|
211 461
|
211 855
|
240 772
|
226 985
|
225 599
|
173 406
|
179 261
|
189 020
|
200 541
|
292 763
|
264 241
|
259 248
|
266 445
|
261 500
|
265 863
|
295 608
|
300 487
|
265 447
|
247 574
|
229 616
|
173 207
|
250 700
|
325 932
|
359 785
|
455 803
|
459 941
|
519 580
|
543 412
|
553 988
|
561 670
|
523 104
|
504 249
|
461 491
|
429 450
|
417 136
|
401 729
|
397 451
|
428 629
|
403 389
|
380 189
|
378 378
|
342 869
|
|
| Net Income (Common) |
308 299
N/A
|
308 307
+0%
|
246 401
-20%
|
242 750
-1%
|
236 938
-2%
|
216 477
-9%
|
211 461
-2%
|
211 855
+0%
|
240 772
+14%
|
226 985
-6%
|
225 599
-1%
|
173 406
-23%
|
179 261
+3%
|
189 020
+5%
|
200 541
+6%
|
292 763
+46%
|
264 241
-10%
|
259 248
-2%
|
266 445
+3%
|
261 500
-2%
|
265 863
+2%
|
295 608
+11%
|
300 487
+2%
|
265 447
-12%
|
247 574
-7%
|
229 616
-7%
|
173 207
-25%
|
250 700
+45%
|
325 932
+30%
|
359 785
+10%
|
455 803
+27%
|
459 941
+1%
|
519 580
+13%
|
543 412
+5%
|
553 988
+2%
|
561 670
+1%
|
523 104
-7%
|
504 249
-4%
|
461 491
-8%
|
429 450
-7%
|
417 136
-3%
|
401 729
-4%
|
397 451
-1%
|
428 629
+8%
|
403 389
-6%
|
380 189
-6%
|
378 378
0%
|
342 869
-9%
|
|
| EPS (Diluted) |
75.38
N/A
|
75.38
N/A
|
60.25
-20%
|
59.36
-1%
|
57.93
-2%
|
52.93
-9%
|
51.7
-2%
|
51.8
+0%
|
58.87
+14%
|
55.5
-6%
|
55.16
-1%
|
42.39
-23%
|
43.83
+3%
|
46.21
+5%
|
49.03
+6%
|
71.58
+46%
|
64.61
-10%
|
63.39
-2%
|
65.15
+3%
|
63.94
-2%
|
65
+2%
|
72.27
+11%
|
73.46
+2%
|
64.9
-12%
|
60.53
-7%
|
56.14
-7%
|
43.69
-22%
|
62.25
+42%
|
80
+29%
|
89.34
+12%
|
113.18
+27%
|
114.21
+1%
|
129.02
+13%
|
134.94
+5%
|
137.57
+2%
|
139.48
+1%
|
129.9
-7%
|
125.22
-4%
|
114.6
-8%
|
106.64
-7%
|
103.58
-3%
|
99.76
-4%
|
98.69
-1%
|
106.44
+8%
|
100.12
-6%
|
94.35
-6%
|
93.89
0%
|
85.09
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
