Watchlist Manager

Watchlist

Price: 1 960 IDR -1.75% Market Closed

Market Cap: Rp7.9T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		562 078	573 581	584 400	585 731	594 002	606 931	619 944	637 894	655 976	666 751	673 629	690 248	690 673	705 309	715 626	713 794	692 946	690 047	692 835	696 771	686 970	681 231	674 399	670 385	700 450	718 202	736 781	761 923	795 586	820 496	851 743	880 210	914 974	943 074	971 347	990 073	994 694	987 352	968 928	949 167	936 991	923 162	916 835	918 266	916 277	918 851	918 473	918 625
Interest Income		757 242	786 178	817 222	848 668	874 534	904 296	932 634	954 877	979 698	997 226	1 012 584	1 029 818	1 025 309	1 028 237	1 024 131	1 016 946	1 010 477	1 009 489	1 016 773	1 025 271	1 026 137	1 032 238	1 036 838	1 040 577	1 058 537	1 074 970	1 083 600	1 100 322	1 122 203	1 135 244	1 160 725	1 183 441	1 210 025	1 234 245	1 262 133	1 282 211	1 291 746	1 287 154	1 268 949	1 246 913	1 233 333	1 221 320	1 214 399	1 217 698	1 218 341	1 226 848	1 237 474	1 243 518
Interest Expense		195 164	212 598	232 822	262 937	280 532	297 366	312 691	316 983	323 722	330 476	338 955	339 570	334 635	322 927	308 505	303 152	317 531	319 442	323 938	328 499	339 168	351 006	362 439	370 193	358 086	356 769	346 819	338 399	326 617	314 749	308 981	303 230	295 051	291 169	290 786	292 138	297 053	299 802	300 021	297 746	296 342	298 158	297 565	299 432	302 064	307 996	319 002	324 893
Non Interest Income		143 427	139 793	63 463	62 840	53 014	44 102	54 195	55 265	61 931	65 336	65 222	77 153	89 794	109 110	127 635	136 416	96 669	80 135	85 331	70 014	57 915	63 423	38 451	33 670	57 753	71 860	69 600	80 924	126 138	119 956	133 954	134 595	113 821	115 308	117 263	113 089	94 286	100 994	98 411	92 611	86 618	86 844	74 827	79 508	72 412	65 236	63 368	54 473
Revenue		705 505 N/A	713 374 +1%	647 863 -9%	648 571 +0%	647 016 0%	651 033 +1%	674 139 +4%	693 159 +3%	717 907 +4%	732 087 +2%	738 851 +1%	767 401 +4%	780 467 +2%	814 419 +4%	843 261 +4%	850 210 +1%	789 615 -7%	770 182 -2%	778 166 +1%	766 785 -1%	744 885 -3%	744 654 0%	712 850 -4%	704 055 -1%	758 203 +8%	790 062 +4%	806 381 +2%	842 847 +5%	921 724 +9%	940 452 +2%	985 697 +5%	1 014 805 +3%	1 028 795 +1%	1 058 382 +3%	1 088 610 +3%	1 103 163 +1%	1 088 980 -1%	1 088 345 0%	1 067 339 -2%	1 041 778 -2%	1 023 609 -2%	1 010 006 -1%	991 662 -2%	997 774 +1%	988 689 -1%	984 088 0%	981 840 0%	973 098 -1%
Pre-Tax Income
Loan Loss Provision		(26 604)	(25 973)	(32 247)	(43 571)	(51 008)	(63 350)	(82 110)	(94 024)	(85 667)	(108 917)	(110 860)	(212 659)	(225 735)	(235 806)	(250 736)	(122 258)	(103 530)	(83 247)	(63 408)	(54 709)	(33 074)	6 126	44 497	11 502	(50 197)	(89 230)	(182 440)	(122 670)	(126 780)	(105 424)	(11 691)	(46 611)	16 315	21 169	11 368	25 149	6 256	(1 186)	(37 271)	(40 737)	(8 699)	(4 538)	22 531	54 824	27 449	22 632	22 761	8 707
Non Interest Expense		(268 342)	(276 826)	(287 484)	(282 252)	(280 027)	(298 637)	(309 204)	(315 160)	(309 804)	(319 132)	(326 479)	(326 045)	(314 866)	(326 024)	(324 498)	(334 597)	(332 512)	(339 439)	(356 443)	(360 033)	(356 261)	(356 162)	(357 411)	(362 807)	(377 233)	(394 044)	(396 519)	(396 237)	(374 968)	(374 880)	(387 531)	(376 414)	(379 536)	(383 424)	(390 292)	(408 777)	(424 802)	(440 897)	(438 624)	(450 674)	(479 796)	(490 107)	(504 317)	(502 749)	(494 863)	(515 189)	(515 392)	(538 119)
Pre-Tax Income		410 559 N/A	410 575 +0%	328 133 -20%	322 747 -2%	315 981 -2%	289 044 -9%	282 824 -2%	283 974 +0%	322 436 +14%	304 037 -6%	301 511 -1%	228 697 -24%	239 866 +5%	252 591 +5%	268 028 +6%	393 356 +47%	353 573 -10%	347 495 -2%	358 314 +3%	352 043 -2%	355 549 +1%	394 618 +11%	399 935 +1%	352 749 -12%	330 774 -6%	306 788 -7%	227 424 -26%	323 942 +42%	419 976 +30%	460 151 +10%	586 478 +27%	591 782 +1%	665 573 +12%	696 127 +5%	709 685 +2%	719 534 +1%	670 435 -7%	646 262 -4%	591 444 -8%	550 366 -7%	535 114 -3%	515 361 -4%	509 877 -1%	549 849 +8%	521 275 -5%	491 531 -6%	489 210 0%	443 685 -9%
Net Income
Tax Provision		(102 260)	(102 268)	(81 731)	(79 995)	(79 042)	(72 565)	(71 361)	(72 118)	(81 664)	(77 051)	(75 912)	(55 292)	(60 605)	(63 571)	(67 487)	(100 592)	(89 332)	(88 249)	(91 871)	(90 545)	(89 687)	(99 010)	(99 448)	(87 302)	(83 200)	(77 172)	(54 218)	(73 243)	(94 044)	(100 367)	(130 675)	(131 842)	(145 993)	(152 715)	(155 698)	(157 864)	(147 331)	(142 013)	(129 953)	(120 916)	(117 978)	(113 632)	(112 426)	(121 220)	(117 886)	(111 342)	(110 831)	(100 816)
Income from Continuing Operations		308 299	308 307	246 401	242 750	236 938	216 477	211 461	211 855	240 772	226 985	225 599	173 406	179 261	189 020	200 541	292 763	264 241	259 248	266 445	261 500	265 863	295 608	300 487	265 447	247 574	229 616	173 207	250 700	325 932	359 785	455 803	459 941	519 580	543 412	553 988	561 670	523 104	504 249	461 491	429 450	417 136	401 729	397 451	428 629	403 389	380 189	378 378	342 869
Net Income (Common)		308 299 N/A	308 307 +0%	246 401 -20%	242 750 -1%	236 938 -2%	216 477 -9%	211 461 -2%	211 855 +0%	240 772 +14%	226 985 -6%	225 599 -1%	173 406 -23%	179 261 +3%	189 020 +5%	200 541 +6%	292 763 +46%	264 241 -10%	259 248 -2%	266 445 +3%	261 500 -2%	265 863 +2%	295 608 +11%	300 487 +2%	265 447 -12%	247 574 -7%	229 616 -7%	173 207 -25%	250 700 +45%	325 932 +30%	359 785 +10%	455 803 +27%	459 941 +1%	519 580 +13%	543 412 +5%	553 988 +2%	561 670 +1%	523 104 -7%	504 249 -4%	461 491 -8%	429 450 -7%	417 136 -3%	401 729 -4%	397 451 -1%	428 629 +8%	403 389 -6%	380 189 -6%	378 378 0%	342 869 -9%
EPS (Diluted)		75.38 N/A	75.38 N/A	60.25 -20%	59.36 -1%	57.93 -2%	52.93 -9%	51.7 -2%	51.8 +0%	58.87 +14%	55.5 -6%	55.16 -1%	42.39 -23%	43.83 +3%	46.21 +5%	49.03 +6%	71.58 +46%	64.61 -10%	63.39 -2%	65.15 +3%	63.94 -2%	65 +2%	72.27 +11%	73.46 +2%	64.9 -12%	60.53 -7%	56.14 -7%	43.69 -22%	62.25 +42%	80 +29%	89.34 +12%	113.18 +27%	114.21 +1%	129.02 +13%	134.94 +5%	137.57 +2%	139.48 +1%	129.9 -7%	125.22 -4%	114.6 -8%	106.64 -7%	103.58 -3%	99.76 -4%	98.69 -1%	106.44 +8%	100.12 -6%	94.35 -6%	93.89 0%	85.09 -9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.