Bank Negara Indonesia (Persero) Tbk PT banner

DCF Value

The DCF Value for Bank Negara Indonesia (Persero) Tbk PT (BBNI) under the Base Case is 5 780.8 IDR. Compared with the current market price of 3 330 IDR, the stock appears Undervalued by 42% .

Key assumptions
BBNI DCF Value
Base Case
Rp5 780.8
Undervaluation 42%
DCF Value
Price Rp3 330
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time