Krom Bank Indonesia Tbk PT
IDX:BBSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Krom Bank Indonesia Tbk PT
IDX:BBSI
|
ID |
|
Webtoon Entertainment Inc
NASDAQ:WBTN
|
US |
Income Statement
Income Statement
Krom Bank Indonesia Tbk PT
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Net Interest Income |
62 368
|
71 802
|
83 620
|
94 102
|
102 524
|
112 165
|
119 158
|
126 718
|
140 335
|
164 803
|
225 099
|
313 589
|
429 282
|
564 874
|
686 658
|
835 480
|
965 063
|
1 103 955
|
1 288 688
|
1 555 753
|
|
| Interest Income |
93 943
|
101 438
|
110 727
|
117 841
|
122 610
|
129 199
|
138 488
|
148 425
|
162 927
|
186 079
|
240 341
|
323 186
|
436 897
|
579 955
|
720 603
|
904 319
|
1 083 829
|
1 287 372
|
1 549 811
|
1 898 232
|
|
| Interest Expense |
31 575
|
29 637
|
27 107
|
23 739
|
20 085
|
17 034
|
19 330
|
21 707
|
22 592
|
21 276
|
15 242
|
9 597
|
7 615
|
15 081
|
33 945
|
68 839
|
118 766
|
183 417
|
261 123
|
342 478
|
|
| Non Interest Income |
3 536
|
3 274
|
4 833
|
5 491
|
5 475
|
5 940
|
3 991
|
2 895
|
1 621
|
2 089
|
2 300
|
2 350
|
2 060
|
2 146
|
3 371
|
9 256
|
10 763
|
18 723
|
25 813
|
29 376
|
|
| Revenue |
65 904
N/A
|
75 076
+14%
|
88 453
+18%
|
99 593
+13%
|
107 999
+8%
|
118 105
+9%
|
123 149
+4%
|
129 613
+5%
|
141 956
+10%
|
166 892
+18%
|
227 399
+36%
|
315 939
+39%
|
431 342
+37%
|
567 020
+31%
|
690 030
+22%
|
844 736
+22%
|
975 826
+16%
|
1 122 677
+15%
|
1 314 501
+17%
|
1 585 130
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Loan Loss Provision |
(1 063)
|
(1 890)
|
(20)
|
(1 070)
|
(610)
|
1 976
|
1 541
|
1 208
|
928
|
1 815
|
(29 624)
|
(77 409)
|
(156 500)
|
(275 528)
|
(369 858)
|
(494 321)
|
(631 387)
|
(725 518)
|
(895 914)
|
(1 118 828)
|
|
| Non Interest Expense |
(19 725)
|
(20 027)
|
(21 329)
|
(22 450)
|
(22 754)
|
(24 795)
|
(24 915)
|
(28 883)
|
(46 274)
|
(66 212)
|
(80 397)
|
(94 532)
|
(102 590)
|
(115 887)
|
(139 122)
|
(166 200)
|
(184 102)
|
(227 662)
|
(247 925)
|
(281 661)
|
|
| Pre-Tax Income |
45 116
N/A
|
53 158
+18%
|
67 104
+26%
|
76 074
+13%
|
84 636
+11%
|
95 288
+13%
|
99 775
+5%
|
101 938
+2%
|
96 609
-5%
|
102 495
+6%
|
117 379
+15%
|
143 998
+23%
|
172 252
+20%
|
175 605
+2%
|
181 050
+3%
|
184 215
+2%
|
160 337
-13%
|
169 498
+6%
|
170 663
+1%
|
184 641
+8%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(9 940)
|
(13 518)
|
(15 042)
|
(16 796)
|
(18 973)
|
(21 315)
|
(21 898)
|
(22 721)
|
(21 797)
|
(23 092)
|
(26 363)
|
(32 222)
|
(39 682)
|
(40 419)
|
(41 617)
|
(42 314)
|
(36 277)
|
(38 292)
|
(38 548)
|
(41 624)
|
|
| Income from Continuing Operations |
35 176
|
39 640
|
52 062
|
59 277
|
65 663
|
73 974
|
77 877
|
79 217
|
74 812
|
79 403
|
91 016
|
111 776
|
132 570
|
135 186
|
139 433
|
141 901
|
124 060
|
131 206
|
132 114
|
143 017
|
|
| Net Income (Common) |
35 176
N/A
|
39 640
+13%
|
52 062
+31%
|
59 277
+14%
|
65 663
+11%
|
73 974
+13%
|
77 877
+5%
|
79 217
+2%
|
74 812
-6%
|
79 403
+6%
|
91 016
+15%
|
111 776
+23%
|
132 570
+19%
|
135 186
+2%
|
139 433
+3%
|
141 901
+2%
|
124 060
-13%
|
131 206
+6%
|
132 114
+1%
|
143 017
+8%
|
|
| EPS (Diluted) |
14.44
N/A
|
16.27
+13%
|
21.37
+31%
|
24.47
+15%
|
21.7
-11%
|
20.17
-7%
|
23.83
+18%
|
22.84
-4%
|
21.58
-6%
|
24
+11%
|
22.88
-5%
|
29.89
+31%
|
36.08
+21%
|
36.78
+2%
|
39.13
+6%
|
37.47
-4%
|
33.76
-10%
|
35.7
+6%
|
35.95
+1%
|
38.92
+8%
|
|