Watchlist Manager

Watchlist

Price: 1 375 IDR 2.23% Market Closed

Market Cap: Rp19.1T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		2 302 209	2 733 249	3 055 647	3 331 522	3 354 818	3 409 476	3 460 669	1 746 034	3 785 873	3 983 575	4 365 700	2 498 020	4 726 819	4 921 274	5 086 378	9 314 509	5 653 323	5 820 933	5 692 405	5 482 342	5 464 581	5 561 930	5 949 735	6 406 280	6 811 076	7 026 300	7 298 355	7 425 006	8 163 545	8 400 118	8 681 714	9 105 187	9 340 940	9 680 672	9 864 309	10 125 306	10 089 177	10 121 874	10 029 746	9 694 119	8 961 801	8 734 087	8 694 661	8 709 579	8 924 551	9 502 511	10 147 358	10 915 932	12 991 303	13 779 878	15 075 286	15 805 819	10 962 483	10 091 119	9 951 986	13 430 290	13 511 176	12 945 718	12 143 438	11 492 652	12 073 970	14 819 527
Interest Income		5 729 941	5 941 334	6 082 906	6 367 196	6 498 752	6 690 554	6 936 155	7 205 446	7 556 104	7 843 491	8 265 269	6 560 098	8 818 579	9 216 130	9 609 493	12 134 044	10 782 877	11 467 131	11 967 476	12 403 522	12 807 328	13 146 352	13 674 886	14 326 836	14 966 209	15 514 996	16 025 767	16 328 661	17 138 819	17 511 205	18 001 031	18 705 639	19 271 582	19 953 530	20 525 540	21 799 953	22 851 758	24 207 673	25 398 883	25 845 578	25 719 874	25 473 928	25 297 623	25 051 546	25 116 488	25 283 554	25 270 200	24 966 648	25 794 958	25 504 184	25 987 243	26 232 831	0	0	7 315 036	28 199 747	22 381 439	29 657 125	29 740 312	29 541 592	30 062 008	33 076 754
Interest Expense		3 427 732	3 208 085	3 027 259	3 035 674	3 143 934	3 281 078	3 475 486	5 459 412	3 770 231	3 859 916	3 899 569	4 062 078	4 091 760	4 294 856	4 523 115	2 819 535	5 129 554	5 646 198	6 275 071	6 921 180	7 342 747	7 584 422	7 725 151	7 920 556	8 155 133	8 488 696	8 727 412	8 903 655	8 975 274	9 111 087	9 319 317	9 600 452	9 930 642	10 272 858	10 661 231	11 674 647	12 762 581	14 085 799	15 369 137	16 151 459	16 758 073	16 739 841	16 602 962	16 341 967	16 191 937	15 781 043	15 122 842	14 050 716	12 803 655	11 724 306	10 911 957	10 427 012	8 635 962	9 683 410	10 852 145	14 850 962	15 741 732	16 750 893	17 636 360	18 048 940	17 988 038	18 257 227
Non Interest Income		271 236	444 385	405 460	415 565	395 747	361 461	371 761	2 116 411	437 563	452 044	444 836	1 400 735	464 924	484 097	482 761	(2 175 044)	577 416	622 970	665 303	685 609	709 202	771 765	865 352	937 761	903 811	941 128	962 893	1 006 329	1 104 560	1 211 618	1 312 391	1 425 820	1 466 444	1 560 903	1 738 026	1 793 697	1 957 169	2 152 395	2 092 870	2 108 842	1 996 580	1 997 000	2 074 287	2 163 500	2 239 174	2 109 033	2 124 951	2 192 738	2 058 008	2 185 848	1 940 645	1 664 303	1 458 771	1 883 730	2 006 849	2 957 096	3 077 793	3 022 506	3 249 746	3 237 224	3 215 835	3 258 744
Revenue		2 573 445 N/A	3 177 634 +23%	3 461 107 +9%	3 747 087 +8%	3 750 565 +0%	3 770 937 +1%	3 832 430 +2%	3 862 445 +1%	4 223 436 +9%	4 435 619 +5%	4 810 536 +8%	3 898 755 -19%	5 191 743 +33%	5 405 371 +4%	5 569 139 +3%	7 139 465 +28%	6 230 739 -13%	6 443 903 +3%	6 357 708 -1%	6 167 951 -3%	6 173 783 +0%	6 333 695 +3%	6 815 087 +8%	7 344 041 +8%	7 714 887 +5%	7 967 428 +3%	8 261 248 +4%	8 431 335 +2%	9 268 105 +10%	9 611 736 +4%	9 994 105 +4%	10 531 007 +5%	10 807 384 +3%	11 241 575 +4%	11 602 335 +3%	11 919 003 +3%	12 046 346 +1%	12 274 269 +2%	12 122 616 -1%	11 802 961 -3%	10 958 381 -7%	10 731 087 -2%	10 768 948 +0%	10 873 079 +1%	11 163 725 +3%	11 611 544 +4%	12 272 309 +6%	13 108 670 +7%	15 049 311 +15%	15 965 726 +6%	17 015 931 +7%	17 470 122 +3%	12 421 254 -29%	11 974 849 -4%	11 958 835 0%	16 387 386 +37%	16 588 969 +1%	15 968 224 -4%	15 393 184 -4%	14 729 876 -4%	15 289 805 +4%	18 078 271 +18%
Pre-Tax Income
Loan Loss Provision		(52 864)	(183 245)	(260 967)	(299 998)	(231 888)	(133 272)	(86 356)	(12 431)	(35 108)	29 674	32 708	(21 261)	(106 054)	(194 968)	(222 984)	(320 949)	(238 860)	(410 682)	(412 266)	(405 944)	(587 977)	(555 865)	(534 531)	(753 763)	(680 525)	(623 044)	(715 540)	(495 503)	(526 671)	(538 855)	(602 927)	(659 692)	(744 194)	(828 172)	(810 718)	(1 953 843)	(1 578 181)	(1 609 001)	(1 638 141)	(1 961 947)	(3 366 061)	(3 541 010)	(3 884 354)	(2 753 317)	(1 964 514)	(1 826 289)	(2 111 569)	(2 215 329)	(3 278 620)	(3 651 593)	(4 090 753)	(3 938 798)	(2 398 956)	(2 213 717)	(2 539 851)	(2 776 988)	(2 666 598)	(1 605 766)	(1 090 142)	(683 902)	(907 838)	(3 403 963)
Non Interest Expense		(1 774 764)	(2 047 609)	(2 154 628)	(2 233 021)	(2 268 455)	(2 376 013)	(2 431 154)	(2 570 102)	(2 666 068)	(2 842 976)	(3 066 675)	(2 362 124)	(3 222 487)	(3 326 659)	(3 465 006)	(4 474 433)	(3 851 108)	(3 889 760)	(3 979 811)	(4 008 438)	(4 006 479)	(4 093 858)	(4 279 289)	(4 325 060)	(4 492 476)	(4 678 260)	(4 784 522)	(4 939 280)	(5 411 350)	(5 645 232)	(5 806 496)	(6 151 654)	(6 201 635)	(6 462 254)	(6 753 332)	(6 908 734)	(6 857 890)	(7 007 879)	(6 992 859)	(6 998 783)	(7 181 258)	(7 114 108)	(7 206 013)	(7 306 752)	(6 928 354)	(7 237 744)	(7 606 194)	(7 981 256)	(8 777 371)	(9 201 804)	(9 260 587)	(9 688 408)	(7 090 918)	(6 913 580)	(6 503 005)	(9 230 188)	(9 425 409)	(9 971 417)	(10 222 414)	(10 273 133)	(10 608 031)	(10 648 220)
Pre-Tax Income		745 817 N/A	946 780 +27%	1 045 512 +10%	1 214 068 +16%	1 250 222 +3%	1 261 652 +1%	1 314 920 +4%	1 279 912 -3%	1 522 260 +19%	1 622 317 +7%	1 776 569 +10%	1 515 370 -15%	1 863 202 +23%	1 883 744 +1%	1 881 149 0%	2 344 083 +25%	2 140 771 -9%	2 143 461 +0%	1 965 631 -8%	1 753 569 -11%	1 579 327 -10%	1 683 972 +7%	2 001 267 +19%	2 265 218 +13%	2 541 886 +12%	2 666 124 +5%	2 761 186 +4%	2 996 552 +9%	3 330 084 +11%	3 427 649 +3%	3 584 682 +5%	3 719 661 +4%	3 861 555 +4%	3 951 149 +2%	4 038 285 +2%	3 056 426 -24%	3 610 275 +18%	3 657 389 +1%	3 491 616 -5%	2 842 231 -19%	411 062 -86%	75 969 -82%	(321 419) N/A	813 010 N/A	2 270 857 +179%	2 547 511 +12%	2 554 546 +0%	2 912 085 +14%	2 993 320 +3%	3 112 329 +4%	3 664 591 +18%	3 842 916 +5%	2 931 380 -24%	2 847 552 -3%	2 915 979 +2%	4 380 210 +50%	4 496 962 +3%	4 391 041 -2%	4 080 628 -7%	3 772 841 -8%	3 773 936 +0%	4 026 088 +7%
Net Income
Tax Provision		(239 574)	(286 949)	(309 161)	(348 243)	(334 284)	(341 998)	(349 725)	(338 158)	(403 599)	(435 888)	(470 696)	(392 161)	(499 240)	(498 874)	(502 692)	(631 356)	(578 610)	(573 833)	(537 976)	(492 953)	(433 755)	(477 318)	(563 383)	(652 758)	(690 979)	(726 383)	(699 161)	(746 653)	(711 179)	(705 455)	(736 972)	(716 846)	(834 089)	(833 725)	(858 186)	(638 367)	(802 352)	(810 662)	(801 072)	(628 710)	(201 799)	(132 755)	(8 073)	(285 388)	(668 499)	(777 161)	(799 700)	(914 153)	(617 093)	(586 767)	(737 505)	(707 286)	(630 117)	(569 301)	(603 258)	(879 222)	(936 668)	(862 569)	(809 968)	(765 513)	(723 092)	(814 233)
Income from Continuing Operations		506 243	659 831	736 351	865 825	915 938	919 654	965 195	941 754	1 118 661	1 186 429	1 305 873	1 123 209	1 363 962	1 384 870	1 378 457	1 712 727	1 562 161	1 569 628	1 427 655	1 260 616	1 145 572	1 206 654	1 437 884	1 612 460	1 850 907	1 939 741	2 062 025	2 249 899	2 618 905	2 722 194	2 847 710	3 002 815	3 027 466	3 117 424	3 180 099	2 418 059	2 807 923	2 846 727	2 690 544	2 213 521	209 263	(56 786)	(329 492)	527 622	1 602 358	1 770 350	1 754 846	1 997 932	2 376 227	2 525 562	2 927 086	3 135 630	2 301 263	2 278 251	2 312 721	3 500 988	3 560 294	3 528 472	3 270 660	3 007 328	3 050 844	3 211 855
Net Income (Common)		490 453 N/A	644 041 +31%	736 351 +14%	865 825 +18%	915 938 +6%	919 654 +0%	965 195 +5%	941 754 -2%	1 118 661 +19%	1 186 429 +6%	1 305 873 +10%	1 123 209 -14%	1 363 962 +21%	1 384 870 +2%	1 378 457 0%	1 712 727 +24%	1 562 161 -9%	1 569 628 +0%	1 427 655 -9%	1 260 616 -12%	1 145 572 -9%	1 206 654 +5%	1 437 884 +19%	1 612 460 +12%	1 850 907 +15%	1 939 741 +5%	2 062 025 +6%	2 249 899 +9%	2 618 905 +16%	2 722 194 +4%	2 847 710 +5%	3 002 815 +5%	3 027 466 +1%	3 117 424 +3%	3 180 099 +2%	2 418 059 -24%	2 807 923 +16%	2 846 727 +1%	2 690 544 -5%	2 213 521 -18%	209 263 -91%	(56 786) N/A	(329 492) -480%	527 622 N/A	1 602 358 +204%	1 770 350 +10%	1 754 846 -1%	1 997 932 +14%	2 376 227 +19%	2 525 562 +6%	2 927 086 +16%	3 135 630 +7%	2 301 263 -27%	2 278 251 -1%	2 312 721 +2%	3 500 988 +51%	3 560 294 +2%	3 528 472 -1%	3 270 660 -7%	3 007 328 -8%	3 050 844 +1%	3 211 855 +5%
EPS (Diluted)		51.77 N/A	70.66 +36%	80.08 +13%	94.79 +18%	100.73 +6%	100.22 -1%	102.99 +3%	101.81 -1%	117.72 +16%	128.65 +9%	141.02 +10%	121.27 -14%	147.26 +21%	132.19 -10%	130.48 -1%	162.09 +24%	148.26 -9%	148.56 +0%	135.12 -9%	119.31 -12%	108.41 -9%	114.19 +5%	136.09 +19%	152.43 +12%	175.05 +15%	183.23 +5%	194.71 +6%	212.45 +9%	247.32 +16%	257.06 +4%	268.91 +5%	283.56 +5%	285.88 +1%	294.37 +3%	300.29 +2%	225.86 -25%	265.15 +17%	268.82 +1%	254.07 -5%	209.03 -18%	19.76 -91%	-5.36 N/A	-31.11 -480%	49.82 N/A	151.31 +204%	167.18 +10%	165.71 -1%	188.67 +14%	224.38 +19%	238.49 +6%	266.5 +12%	285.49 +7%	163.97 -43%	162.89 -1%	164.79 +1%	249.68 +52%	253.69 +2%	251.42 -1%	233.05 -7%	214.29 -8%	217.39 +1%	228.86 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.