PT Bank Neo Commerce Tbk
IDX:BBYB
PT Bank Neo Commerce Tbk
IDX:BBYB
Price:
334
IDR
0.6%
Market Cap:
Rp4.4T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
PT Bank Neo Commerce Tbk
IDX:BBYB
|
ID |
|
D
|
Dong-A ST Co Ltd
KRX:170900
|
KR |
|
C
|
China SCE Group Holdings Ltd
HKEX:1966
|
CN |
|
Reliable Ventures India Ltd
BSE:532124
|
IN |
|
CYNGN Inc
NASDAQ:CYN
|
US |
Income Statement
Income Statement
PT Bank Neo Commerce Tbk
PT Bank Neo Commerce Tbk
Currency: IDR
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
124 923
|
133 338
|
142 467
|
154 564
|
172 033
|
185 504
|
205 892
|
223 672
|
247 388
|
271 807
|
280 874
|
293 312
|
309 479
|
316 905
|
322 051
|
295 490
|
286 341
|
258 446
|
238 752
|
239 750
|
216 099
|
216 820
|
197 126
|
178 103
|
158 231
|
162 197
|
184 807
|
278 748
|
315 090
|
441 684
|
695 293
|
1 061 056
|
1 451 748
|
1 894 353
|
2 178 202
|
2 493 814
|
2 899 511
|
3 049 819
|
3 114 364
|
2 883 495
|
2 735 735
|
2 579 835
|
2 508 749
|
2 507 818
|
2 348 759
|
|
| Interest Income |
297 725
|
322 123
|
348 314
|
373 474
|
403 980
|
434 048
|
461 025
|
483 716
|
508 785
|
537 606
|
566 768
|
592 927
|
614 873
|
625 525
|
627 704
|
598 627
|
589 663
|
564 766
|
538 789
|
545 002
|
532 495
|
533 638
|
506 640
|
462 916
|
435 201
|
444 390
|
500 349
|
604 326
|
665 651
|
855 057
|
1 169 220
|
1 652 889
|
2 161 809
|
2 692 962
|
3 056 623
|
3 430 723
|
3 847 049
|
3 973 874
|
4 029 930
|
3 781 761
|
3 612 292
|
3 432 618
|
3 330 187
|
3 304 960
|
3 145 192
|
|
| Interest Expense |
172 802
|
188 784
|
205 846
|
218 908
|
231 947
|
248 544
|
255 134
|
260 046
|
261 397
|
265 800
|
285 894
|
299 615
|
305 394
|
308 621
|
305 653
|
303 137
|
303 322
|
306 320
|
300 038
|
305 253
|
316 397
|
316 818
|
309 513
|
284 813
|
276 970
|
278 255
|
298 209
|
325 576
|
350 561
|
425 542
|
473 926
|
591 833
|
710 061
|
798 609
|
878 421
|
936 909
|
947 538
|
924 055
|
915 566
|
898 266
|
876 557
|
852 783
|
821 438
|
797 142
|
796 433
|
|
| Non Interest Income |
15 775
|
17 506
|
16 926
|
17 603
|
6 391
|
5 777
|
6 816
|
7 298
|
8 726
|
9 623
|
10 031
|
11 710
|
10 261
|
10 890
|
12 277
|
11 154
|
11 928
|
24 093
|
127 620
|
130 458
|
203 042
|
207 402
|
122 774
|
152 337
|
83 529
|
130 953
|
135 360
|
150 176
|
127 750
|
239 277
|
316 656
|
341 417
|
324 435
|
302 268
|
263 756
|
292 853
|
335 166
|
344 884
|
350 152
|
311 900
|
265 825
|
254 827
|
244 615
|
208 883
|
163 846
|
|
| Revenue |
140 698
N/A
|
150 844
+7%
|
159 393
+6%
|
172 167
+8%
|
178 424
+4%
|
191 281
+7%
|
212 708
+11%
|
230 970
+9%
|
256 114
+11%
|
281 430
+10%
|
290 905
+3%
|
305 022
+5%
|
319 740
+5%
|
327 795
+3%
|
334 328
+2%
|
306 644
-8%
|
298 269
-3%
|
282 539
-5%
|
366 372
+30%
|
370 208
+1%
|
419 141
+13%
|
424 222
+1%
|
319 900
-25%
|
330 440
+3%
|
241 760
-27%
|
293 150
+21%
|
320 167
+9%
|
428 924
+34%
|
442 839
+3%
|
680 961
+54%
|
1 011 949
+49%
|
1 402 473
+39%
|
1 776 183
+27%
|
2 196 621
+24%
|
2 441 958
+11%
|
2 786 667
+14%
|
3 234 677
+16%
|
3 394 703
+5%
|
3 464 516
+2%
|
3 195 395
-8%
|
3 001 560
-6%
|
2 834 662
-6%
|
2 753 364
-3%
|
2 716 701
-1%
|
2 512 605
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
0
|
60
|
(1 665)
|
(1 975)
|
1 455
|
659
|
532
|
837
|
1 619
|
2 313
|
(15 167)
|
(28 477)
|
(108 803)
|
(109 632)
|
(92 118)
|
(77 509)
|
(220 228)
|
(219 722)
|
(330 385)
|
(331 510)
|
(161 586)
|
(162 762)
|
(49 862)
|
(49 366)
|
3 038
|
(25 220)
|
(6 594)
|
(18 364)
|
(147 140)
|
(241 046)
|
(393 457)
|
(642 017)
|
(832 012)
|
(1 216 370)
|
(1 688 801)
|
(1 996 389)
|
(2 360 266)
|
(2 393 614)
|
(2 312 713)
|
(2 114 595)
|
(1 922 223)
|
(1 665 478)
|
(1 468 934)
|
(1 266 816)
|
(1 043 136)
|
|
| Non Interest Expense |
(124 640)
|
(129 314)
|
(134 108)
|
(145 661)
|
(145 398)
|
(149 830)
|
(153 866)
|
(151 631)
|
(165 445)
|
(169 651)
|
(167 905)
|
(173 986)
|
(190 884)
|
(198 823)
|
(209 383)
|
(215 842)
|
(216 365)
|
(219 348)
|
(229 772)
|
(233 375)
|
(239 696)
|
(249 398)
|
(246 148)
|
(276 260)
|
(228 971)
|
(315 541)
|
(449 878)
|
(664 445)
|
(1 286 120)
|
(1 794 116)
|
(2 083 283)
|
(2 083 038)
|
(1 730 113)
|
(1 420 642)
|
(1 259 075)
|
(1 545 461)
|
(1 448 283)
|
(1 492 617)
|
(1 405 196)
|
(1 084 852)
|
(1 060 653)
|
(1 004 882)
|
(984 283)
|
(971 455)
|
(905 294)
|
|
| Pre-Tax Income |
16 058
N/A
|
21 591
+34%
|
23 622
+9%
|
24 532
+4%
|
34 480
+41%
|
42 113
+22%
|
59 376
+41%
|
80 178
+35%
|
92 288
+15%
|
114 093
+24%
|
107 834
-5%
|
102 560
-5%
|
20 054
-80%
|
19 341
-4%
|
32 828
+70%
|
13 294
-60%
|
(138 325)
N/A
|
(156 531)
-13%
|
(193 785)
-24%
|
(194 677)
0%
|
17 858
N/A
|
12 061
-32%
|
23 890
+98%
|
4 814
-80%
|
15 827
+229%
|
(47 609)
N/A
|
(136 304)
-186%
|
(253 883)
-86%
|
(990 421)
-290%
|
(1 354 201)
-37%
|
(1 464 790)
-8%
|
(1 322 582)
+10%
|
(785 942)
+41%
|
(440 391)
+44%
|
(505 918)
-15%
|
(755 183)
-49%
|
(573 872)
+24%
|
(491 528)
+14%
|
(253 393)
+48%
|
(4 052)
+98%
|
18 684
N/A
|
164 302
+779%
|
300 147
+83%
|
478 430
+59%
|
564 175
+18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 033)
|
(6 280)
|
(7 495)
|
(9 141)
|
(9 609)
|
(12 756)
|
(15 521)
|
(22 330)
|
(24 300)
|
(29 646)
|
(29 512)
|
(29 745)
|
(5 633)
|
(5 574)
|
(8 196)
|
(2 713)
|
1 337
|
5 897
|
15 072
|
15 212
|
(1 856)
|
2 953
|
1 784
|
2 822
|
44
|
9
|
(7)
|
693
|
4 131
|
1 451
|
(79)
|
(135)
|
(3 117)
|
(338)
|
1 521
|
1 238
|
692
|
984
|
833
|
992
|
1 201
|
1 295
|
1 940
|
1 395
|
1 515
|
|
| Income from Continuing Operations |
12 025
|
15 311
|
16 127
|
15 392
|
24 871
|
29 357
|
43 855
|
57 849
|
67 987
|
84 448
|
78 323
|
72 815
|
14 420
|
13 767
|
24 632
|
10 581
|
(136 988)
|
(150 634)
|
(178 713)
|
(179 465)
|
16 003
|
15 014
|
25 673
|
7 635
|
15 872
|
(47 600)
|
(136 310)
|
(253 190)
|
(986 289)
|
(1 352 751)
|
(1 464 870)
|
(1 322 717)
|
(789 059)
|
(440 729)
|
(504 397)
|
(753 945)
|
(573 180)
|
(490 544)
|
(252 560)
|
(3 060)
|
19 885
|
165 597
|
302 087
|
479 825
|
565 690
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
12 025
N/A
|
15 311
+27%
|
16 127
+5%
|
15 392
-5%
|
24 871
+62%
|
29 357
+18%
|
43 855
+49%
|
57 849
+32%
|
67 987
+18%
|
84 448
+24%
|
78 323
-7%
|
72 815
-7%
|
14 420
-80%
|
13 767
-5%
|
24 632
+79%
|
10 581
-57%
|
(136 988)
N/A
|
(150 634)
-10%
|
(178 713)
-19%
|
(179 465)
0%
|
16 003
N/A
|
15 014
-6%
|
25 673
+71%
|
7 635
-70%
|
15 872
+108%
|
(47 600)
N/A
|
(136 310)
-186%
|
(253 190)
-86%
|
(986 289)
-290%
|
(1 352 751)
-37%
|
(1 464 870)
-8%
|
(1 322 717)
+10%
|
(789 059)
+40%
|
(440 729)
+44%
|
(504 397)
-14%
|
(753 945)
-49%
|
(573 180)
+24%
|
(490 544)
+14%
|
(252 560)
+49%
|
(3 060)
+99%
|
19 885
N/A
|
165 597
+733%
|
302 087
+82%
|
479 825
+59%
|
565 690
+18%
|
|
| EPS (Diluted) |
4.33
N/A
|
4.98
+15%
|
5.3
+6%
|
4.21
-21%
|
7.63
+81%
|
8.99
+18%
|
15.38
+71%
|
10.5
-32%
|
16.31
+55%
|
20.22
+24%
|
20.22
N/A
|
9.18
-55%
|
2.81
-69%
|
2.54
-10%
|
4.38
+72%
|
1.95
-55%
|
-25.73
N/A
|
-23.65
+8%
|
-42.22
-79%
|
-26.48
+37%
|
2.75
N/A
|
2.58
-6%
|
4.41
+71%
|
0.97
-78%
|
2.39
+146%
|
-7.18
N/A
|
-20.56
-186%
|
-38.2
-86%
|
-106.51
-179%
|
-146.08
-37%
|
-158.2
-8%
|
-142.84
+10%
|
-78.2
+45%
|
-36.6
+53%
|
-41.89
-14%
|
-62.62
-49%
|
-47.61
+24%
|
-40.75
+14%
|
-20.98
+49%
|
-0.25
+99%
|
1.58
N/A
|
13.15
+732%
|
21.4
+63%
|
35.94
+68%
|
42.37
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
