Watchlist Manager

Watchlist

Price: 2 620 IDR Market Closed

Market Cap: Rp25.4T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		2 018 392	2 223 975	2 435 427	2 795 802	3 016 426	3 351 369	4 066 621	4 320 730	4 343 853	4 829 974	4 780 194	4 963 854	5 047 437	5 230 861	5 383 175	5 773 089	6 203 629	6 474 111	6 944 960	7 282 043	7 135 532	8 194 041	8 622 621	9 025 851	8 354 479	9 320 605	9 176 676	9 207 557	9 461 961	9 628 137	9 886 151	9 952 459	9 908 450	10 122 876	10 303 834	10 491 703	10 849 101	11 259 386	11 901 103	12 467 647	12 922 108	13 237 188	13 314 512	13 435 350	13 531 043	13 622 167	13 591 536	13 598 930	13 679 836	13 684 954	13 676 774	13 701 293	13 648 234	13 612 013	13 708 356	13 700 800	13 779 021	13 931 276	14 031 257	13 975 025	13 979 824	13 987 667	14 046 801	14 217 070	14 241 084	14 174 656	14 108 484	14 128 136	14 579 398	14 905 444	14 956 632	14 311 584	13 699 485	12 657 488	12 608 006	13 091 933	13 728 337	13 873 406	13 865 339	13 966 636	14 101 596	14 345 758	14 572 535	14 907 707	15 194 556	15 399 911	15 578 514	15 603 107	15 575 575	15 512 388	15 494 912	15 545 443
Interest Income		6 882 959	6 716 579	6 684 505	6 482 252	6 287 517	6 221 250	6 573 558	6 774 466	6 834 224	7 459 193	7 471 972	7 923 597	8 975 877	9 760 087	10 600 096	11 614 071	11 962 147	12 203 297	12 749 219	12 941 801	12 047 645	13 814 981	14 257 977	15 041 868	14 189 334	17 094 547	16 804 798	16 423 683	15 682 777	14 566 052	14 548 656	14 409 787	14 417 745	14 944 987	15 568 441	16 194 369	16 882 491	17 447 634	18 019 322	18 539 114	18 858 281	19 106 605	19 306 731	19 580 378	20 130 837	20 962 654	21 754 883	22 457 609	22 991 485	23 123 723	23 091 993	22 870 067	22 420 658	21 940 249	21 448 433	21 007 497	20 654 674	20 404 066	20 246 367	20 015 012	19 882 973	19 847 239	19 842 687	20 005 174	20 172 187	20 384 072	20 782 141	21 246 542	21 970 144	22 320 188	22 079 770	21 057 826	20 087 555	18 503 299	17 888 888	17 731 563	17 749 004	17 485 009	17 238 416	17 205 070	17 393 331	17 868 075	18 519 388	19 393 044	20 210 346	21 001 499	21 712 890	22 308 007	22 788 935	23 009 578	23 185 923	23 330 241
Interest Expense		4 864 567	4 492 604	4 249 078	3 686 450	3 271 091	2 869 881	2 506 937	2 453 736	2 490 371	2 629 219	2 691 778	2 959 743	3 928 440	4 529 226	5 216 921	5 840 982	5 758 518	5 729 186	5 804 259	5 659 758	4 912 113	5 620 940	5 635 356	6 016 017	5 834 855	7 773 942	7 628 122	7 216 126	6 220 816	4 937 915	4 662 505	4 457 328	4 509 295	4 822 111	5 264 607	5 702 666	6 033 390	6 188 248	6 118 219	6 071 467	5 936 173	5 869 417	5 992 219	6 145 028	6 599 794	7 340 487	8 163 347	8 858 679	9 311 649	9 438 769	9 415 219	9 168 774	8 772 424	8 328 236	7 740 077	7 306 697	6 875 653	6 472 790	6 215 110	6 039 987	5 903 149	5 859 572	5 795 886	5 788 104	5 931 103	6 209 416	6 673 657	7 118 406	7 390 746	7 414 744	7 123 138	6 746 242	6 388 070	5 845 811	5 280 882	4 639 630	4 020 667	3 611 603	3 373 077	3 238 434	3 291 735	3 522 317	3 946 853	4 485 337	5 015 790	5 601 588	6 134 376	6 704 900	7 213 360	7 497 190	7 691 011	7 784 798
Non Interest Income		610 085	757 223	538 898	593 703	1 597 756	484 632	646 130	395 609	1 179 445	461 094	449 722	633 200	1 233 109	685 364	925 011	811 767	1 199 405	860 421	769 671	889 537	2 871 574	841 007	935 605	1 257 588	3 724 332	1 305 522	2 079 594	2 378 274	3 536 230	3 561 536	3 403 865	3 441 954	4 418 598	3 512 737	3 635 316	3 968 842	5 249 513	4 553 817	4 687 716	4 652 827	5 842 961	4 808 418	4 937 251	5 293 355	6 595 349	5 826 917	5 731 697	5 495 952	6 006 869	4 687 646	4 558 910	4 415 657	5 943 219	4 737 827	4 751 411	4 695 207	6 002 847	4 170 260	4 035 245	3 922 894	3 835 744	3 877 703	3 830 258	3 924 043	3 895 237	4 033 357	4 078 009	4 046 398	6 446 913	8 036 050	8 774 092	9 012 001	4 447 548	5 404 022	4 654 690	4 262 839	4 390 112	4 399 418	4 386 627	4 568 838	4 164 075	4 445 120	4 530 160	4 552 822	4 593 306	4 963 482	5 197 399	5 827 379	4 793 089	5 741 099	5 814 264	5 770 222
Revenue		2 628 477 N/A	2 981 198 +13%	2 974 325 0%	3 389 505 +14%	4 614 182 +36%	3 836 001 -17%	4 712 751 +23%	4 716 339 +0%	5 523 298 +17%	5 291 068 -4%	5 229 916 -1%	5 597 054 +7%	6 280 546 +12%	5 916 225 -6%	6 308 186 +7%	6 584 856 +4%	7 403 034 +12%	7 334 532 -1%	7 714 631 +5%	8 171 580 +6%	10 007 106 +22%	9 035 048 -10%	9 558 226 +6%	10 283 439 +8%	12 078 811 +17%	10 626 127 -12%	11 256 270 +6%	11 585 831 +3%	12 998 191 +12%	13 189 673 +1%	13 290 016 +1%	13 394 413 +1%	14 327 048 +7%	13 635 613 -5%	13 939 150 +2%	14 460 545 +4%	16 098 614 +11%	15 813 203 -2%	16 588 819 +5%	17 120 474 +3%	18 765 069 +10%	18 045 606 -4%	18 251 763 +1%	18 728 705 +3%	20 126 392 +7%	19 449 084 -3%	19 323 233 -1%	19 094 882 -1%	19 686 705 +3%	18 372 600 -7%	18 235 684 -1%	18 116 950 -1%	19 591 453 +8%	18 349 840 -6%	18 459 767 +1%	18 396 007 0%	19 781 868 +8%	18 101 536 -8%	18 066 502 0%	17 897 919 -1%	17 815 568 0%	17 865 370 +0%	17 877 059 +0%	18 141 113 +1%	18 136 321 0%	18 208 013 +0%	18 186 493 0%	18 174 534 0%	21 026 311 +16%	22 941 494 +9%	23 730 724 +3%	23 323 585 -2%	18 147 033 -22%	18 061 510 0%	17 262 696 -4%	17 354 772 +1%	18 118 449 +4%	18 272 824 +1%	18 251 966 0%	18 535 474 +2%	18 265 671 -1%	18 790 878 +3%	19 102 695 +2%	19 460 529 +2%	19 787 862 +2%	20 363 393 +3%	20 775 913 +2%	21 430 486 +3%	20 368 664 -5%	21 253 487 +4%	21 309 176 +0%	21 315 665 +0%
Pre-Tax Income
Loan Loss Provision		(272 425)	(738 462)	(801 212)	(964 993)	(1 325 689)	(907 143)	(829 488)	(320 394)	396 696	666 247	818 448	595 185	214 665	(224 388)	(735 591)	(1 068 409)	(1 016 973)	(1 118 673)	(1 080 605)	(192 337)	(949 964)	(946 423)	(887 402)	(1 782 423)	(1 777 204)	(2 036 897)	(2 360 651)	(2 903 187)	(2 842 055)	(2 907 177)	(2 837 791)	(2 628 251)	(2 134 124)	(2 128 715)	(2 218 000)	(2 108 808)	(2 182 849)	(2 346 397)	(2 368 752)	(2 530 115)	(2 532 367)	(2 687 898)	(2 939 333)	(3 135 285)	(3 347 849)	(3 392 813)	(3 572 080)	(3 768 295)	(3 986 134)	(4 247 993)	(4 389 106)	(4 641 349)	(5 081 878)	(5 108 322)	(4 998 443)	(4 872 066)	(4 441 216)	(4 130 060)	(3 912 211)	(3 567 986)	(3 512 956)	(3 468 892)	(3 494 197)	(3 486 729)	(3 266 841)	(3 262 958)	(3 273 618)	(3 549 921)	(4 705 024)	(5 051 839)	(6 219 217)	(6 061 648)	(6 539 812)	(6 612 058)	(5 941 123)	(6 131 777)	(5 764 152)	(5 326 951)	(4 631 581)	(4 280 571)	(3 245 561)	(3 342 895)	(3 629 471)	(3 634 713)	(3 666 916)	(4 008 631)	(4 262 552)	(4 469 793)	(22 523)	113 852	388 713	622 314
Non Interest Expense		(1 366 768)	(1 149 032)	(982 745)	(1 093 565)	(1 715 953)	(954 502)	(1 375 701)	(1 467 805)	(2 541 758)	(2 282 294)	(2 297 113)	(2 518 291)	(3 496 967)	(3 263 037)	(3 650 355)	(3 821 489)	(4 282 820)	(3 785 801)	(3 811 628)	(4 803 936)	(5 743 617)	(4 636 724)	(5 112 122)	(4 882 471)	(7 623 770)	(6 142 902)	(6 621 122)	(6 789 919)	(7 785 576)	(7 585 568)	(7 516 523)	(7 353 680)	(8 191 393)	(7 431 127)	(7 685 043)	(8 030 710)	(9 364 184)	(8 683 448)	(8 905 008)	(9 277 457)	(10 746 023)	(9 731 842)	(9 849 526)	(10 081 623)	(11 248 330)	(10 696 931)	(10 899 379)	(11 036 679)	(12 147 037)	(10 844 068)	(10 618 117)	(10 208 328)	(11 228 041)	(9 759 931)	(9 496 559)	(9 364 850)	(10 947 615)	(9 203 774)	(9 236 378)	(9 381 570)	(9 415 142)	(9 661 085)	(9 838 168)	(9 909 088)	(9 943 794)	(10 211 947)	(10 331 688)	(10 423 368)	(10 833 497)	(11 803 067)	(12 913 630)	(12 607 523)	(9 540 145)	(10 367 587)	(9 117 219)	(9 349 675)	(10 074 377)	(10 294 788)	(10 572 632)	(10 739 971)	(10 615 476)	(11 088 896)	(11 283 765)	(11 370 517)	(11 427 219)	(11 654 019)	(11 918 055)	(12 607 884)	(16 162 558)	(17 291 127)	(17 302 891)	(17 101 790)
Pre-Tax Income		989 284 N/A	1 093 704 +11%	1 190 368 +9%	1 330 947 +12%	1 572 540 +18%	1 974 356 +26%	2 507 562 +27%	2 928 140 +17%	3 378 236 +15%	3 675 021 +9%	3 751 251 +2%	3 673 948 -2%	2 998 244 -18%	2 428 800 -19%	1 922 240 -21%	1 694 958 -12%	2 103 241 +24%	2 430 058 +16%	2 822 398 +16%	3 175 307 +13%	3 313 525 +4%	3 451 901 +4%	3 558 702 +3%	3 618 545 +2%	2 677 837 -26%	2 446 328 -9%	2 274 497 -7%	1 892 725 -17%	2 370 560 +25%	2 696 928 +14%	2 935 702 +9%	3 412 482 +16%	4 001 531 +17%	4 075 771 +2%	4 036 107 -1%	4 321 027 +7%	4 551 581 +5%	4 783 358 +5%	5 315 059 +11%	5 312 902 0%	5 486 679 +3%	5 625 866 +3%	5 462 904 -3%	5 511 797 +1%	5 530 213 +0%	5 359 340 -3%	4 851 774 -9%	4 289 908 -12%	3 553 534 -17%	3 280 539 -8%	3 228 461 -2%	3 267 273 +1%	3 281 534 +0%	3 481 587 +6%	3 964 765 +14%	4 159 091 +5%	4 393 037 +6%	4 767 702 +9%	4 917 913 +3%	4 948 363 +1%	4 887 470 -1%	4 735 393 -3%	4 544 694 -4%	4 745 296 +4%	4 925 686 +4%	4 733 108 -4%	4 581 187 -3%	4 201 245 -8%	5 487 790 +31%	6 086 588 +11%	4 597 877 -24%	4 654 414 +1%	2 067 076 -56%	1 081 865 -48%	2 204 354 +104%	1 873 320 -15%	2 279 920 +22%	2 651 085 +16%	3 047 753 +15%	3 514 932 +15%	4 404 634 +25%	4 359 087 -1%	4 189 459 -4%	4 455 299 +6%	4 693 727 +5%	4 700 743 +0%	4 595 306 -2%	4 352 809 -5%	4 183 583 -4%	4 076 212 -3%	4 394 998 +8%	4 836 189 +10%
Net Income
Tax Provision		(41 250)	(66 737)	(38 573)	(65 280)	(43 196)	(211 948)	(448 797)	(624 402)	(894 821)	(1 026 874)	(1 068 834)	(1 030 483)	(875 954)	(694 193)	(530 266)	(552 403)	(652 328)	(749 047)	(906 495)	(1 019 654)	(1 043 549)	(1 081 535)	(1 094 199)	(1 099 781)	(875 833)	(782 516)	(718 349)	(613 953)	(756 838)	(832 320)	(866 932)	(948 638)	(1 017 770)	(1 026 270)	(1 007 156)	(1 077 561)	(1 149 372)	(1 198 268)	(1 334 851)	(1 328 522)	(1 369 531)	(1 404 324)	(1 365 969)	(1 376 119)	(1 370 893)	(1 325 264)	(1 195 888)	(1 053 482)	(870 872)	(802 295)	(798 599)	(807 547)	(812 377)	(866 783)	(977 282)	(1 017 729)	(1 600 315)	(1 735 937)	(1 815 550)	(1 934 117)	(1 493 670)	(1 452 431)	(1 400 249)	(1 394 859)	(1 354 328)	(1 297 884)	(1 259 960)	(1 145 600)	(1 619 447)	(1 768 931)	(1 447 058)	(1 525 235)	(978 134)	(741 001)	(972 528)	(856 943)	(610 640)	(636 169)	(666 401)	(698 050)	(975 000)	(962 463)	(934 686)	(974 560)	(1 035 682)	(1 028 382)	(994 283)	(942 208)	(892 698)	(872 150)	(938 564)	(1 059 323)
Income from Continuing Operations		948 034	1 026 967	1 151 795	1 265 667	1 529 344	1 762 408	2 058 765	2 303 738	2 483 415	2 648 147	2 682 417	2 643 465	2 122 290	1 734 607	1 391 974	1 142 555	1 450 913	1 681 011	1 915 903	2 155 653	2 269 976	2 370 366	2 464 503	2 518 764	1 802 004	1 663 812	1 556 148	1 278 772	1 613 722	1 864 608	2 068 770	2 463 844	2 983 761	3 049 501	3 028 951	3 243 466	3 402 209	3 585 090	3 980 208	3 984 380	4 117 148	4 221 542	4 096 935	4 135 678	4 159 320	4 034 076	3 655 886	3 236 426	2 682 662	2 478 244	2 429 862	2 459 726	2 469 157	2 614 804	2 987 483	3 141 362	2 792 722	3 031 765	3 102 363	3 014 246	3 393 800	3 282 962	3 144 445	3 350 437	3 571 358	3 435 224	3 321 227	3 055 645	3 868 343	4 317 657	3 150 819	3 129 179	1 088 942	340 864	1 231 826	1 016 377	1 669 280	2 014 916	2 381 352	2 816 882	3 429 634	3 396 624	3 254 773	3 480 739	3 658 045	3 672 361	3 601 023	3 410 601	3 290 885	3 204 062	3 456 434	3 776 866
Income to Minority Interest		368	(396)	340	820	232	240	(42 873)	(63 860)	(75 336)	(103 173)	(90 686)	(99 612)	(119 092)	(120 594)	(115 570)	(114 396)	(125 581)	(124 207)	(128 822)	(144 640)	(153 061)	(172 851)	(208 980)	(238 484)	(271 982)	(303 340)	(314 424)	(146 765)	(81 189)	(24 653)	27 007	(93 132)	(100 293)	(103 927)	(105 507)	(114 565)	(108 084)	(111 290)	(113 945)	(105 326)	(105 275)	(104 561)	(103 470)	(108 676)	(117 636)	(123 139)	(110 579)	(95 707)	(78 645)	(61 954)	(62 258)	(66 473)	(75 852)	(94 782)	(112 143)	(126 738)	(123 242)	(126 226)	(128 307)	(132 569)	(111 746)	(112 170)	(110 372)	(107 864)	(143 949)	(116 364)	(120 792)	(120 099)	(167 218)	(171 803)	(139 313)	(119 314)	(81 328)	(56 824)	(71 530)	(76 496)	(96 167)	(103 578)	(111 050)	(127 312)	(127 320)	(136 239)	(139 793)	(142 920)	(154 163)	(155 358)	(149 939)	(136 057)	(111 550)	(99 371)	(98 581)	(97 607)
Net Income (Common)		948 402 N/A	1 026 571 +8%	1 152 135 +12%	1 266 487 +10%	1 529 576 +21%	1 762 648 +15%	2 015 892 +14%	2 239 878 +11%	2 408 079 +8%	2 544 974 +6%	2 591 731 +2%	2 543 853 -2%	2 003 198 -21%	1 614 013 -19%	1 276 404 -21%	1 028 159 -19%	1 325 332 +29%	1 556 804 +17%	1 787 081 +15%	2 011 013 +13%	2 116 915 +5%	2 197 515 +4%	2 255 523 +3%	2 280 280 +1%	1 530 022 -33%	1 360 472 -11%	1 241 724 -9%	1 132 007 -9%	1 532 533 +35%	1 839 955 +20%	2 095 777 +14%	2 370 712 +13%	2 883 468 +22%	2 945 574 +2%	2 923 444 -1%	3 128 901 +7%	3 294 125 +5%	3 473 800 +5%	3 866 263 +11%	3 879 054 +0%	4 011 873 +3%	4 116 981 +3%	3 993 465 -3%	4 027 002 +1%	4 041 684 +0%	3 910 937 -3%	3 545 307 -9%	3 140 719 -11%	2 604 017 -17%	2 416 290 -7%	2 367 604 -2%	2 393 253 +1%	2 393 305 +0%	2 520 022 +5%	2 875 340 +14%	3 014 624 +5%	2 669 480 -11%	2 905 539 +9%	2 974 056 +2%	3 187 101 +7%	3 681 551 +16%	3 676 274 0%	3 653 969 -1%	3 685 594 +1%	3 922 172 +6%	3 810 981 -3%	3 723 630 -2%	3 480 667 -7%	4 073 453 +17%	4 385 719 +8%	3 105 883 -29%	2 953 767 -5%	1 007 614 -66%	284 040 -72%	1 160 296 +308%	939 881 -19%	1 573 113 +67%	1 911 338 +22%	2 270 302 +19%	2 689 570 +18%	3 302 314 +23%	3 260 385 -1%	3 114 980 -4%	3 337 819 +7%	3 503 882 +5%	3 517 003 +0%	3 451 084 -2%	3 274 544 -5%	3 179 335 -3%	3 104 691 -2%	3 357 853 +8%	3 679 259 +10%
EPS (Diluted)		141.85 N/A	153.54 +8%	172.32 +12%	189.42 +10%	228.77 +21%	263.62 +15%	301.49 +14%	335.01 +11%	359.25 +7%	379.79 +6%	376.75 -1%	375.42 0%	295.46 -21%	238.05 -19%	188.59 -21%	149.24 -21%	194.53 +30%	225.78 +16%	256.02 +13%	285.77 +12%	303.2 +6%	313.48 +3%	326.27 +4%	326.54 +0%	222.88 -32%	197.85 -11%	122.15 -38%	128.14 +5%	173.94 +36%	212.88 +22%	240.75 +13%	257.46 +7%	331.78 +29%	339.31 +2%	336.68 -1%	376.65 +12%	373.99 -1%	362.42 -3%	403.36 +11%	404.71 +0%	418.57 +3%	429.54 +3%	416.63 -3%	420.13 +1%	421.68 +0%	408.02 -3%	369.9 -9%	327.69 -11%	271.69 -17%	252.1 -7%	247.02 -2%	249.69 +1%	249.7 +0%	262.92 +5%	299.99 +14%	314.53 +5%	278.52 -11%	303.15 +9%	310.3 +2%	332.5 +7%	384.09 +16%	383.54 0%	381.21 -1%	384.55 +1%	409.19 +6%	397.59 -3%	373.78 -6%	356.11 -5%	416.76 +17%	448.71 +8%	317.76 -29%	302.2 -5%	103.1 -66%	29.07 -72%	118.72 +308%	96.17 -19%	160.96 +67%	195.57 +22%	232.3 +19%	275.2 +18%	337.88 +23%	333.59 -1%	318.72 -4%	341.52 +7%	358.51 +5%	359.85 +0%	353.1 -2%	335.04 -5%	325.3 -3%	317.66 -2%	343.57 +8%	376.45 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.