Watchlist Manager

Watchlist

Price: 28 IDR 3.7% Market Closed

Market Cap: Rp1.4T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		104 157	152 862	177 282	194 462	192 047	176 612	145 123	124 897	104 688	81 560	65 891	47 317	37 118	39 541	48 045	60 318	70 611	77 336	77 044	77 445	77 485	75 920	80 056	80 448	75 857	85 405	82 853	67 910	63 596	39 649	28 400	46 070	120 436	242 492	441 642	667 533	855 775	995 224	1 061 412	1 053 206	1 027 402	972 949	943 260	908 389	851 712	804 416	704 519	602 544	490 980	376 573	275 838	179 256	114 294	81 983	80 277	143 795	169 058	184 640	183 959	158 170	148 898	135 410	101 028	84 067	79 173	72 847	86 925	77 772	58 807	33 744	23 641	13 361	29 176	58 868	74 558	102 836	125 059	156 303	181 890	195 135	200 935	205 814	190 041	183 849	179 505	189 361	197 840	203 673	208 241
Interest Income		250 946	336 273	332 675	322 493	305 168	279 436	244 297	226 936	211 149	202 454	204 466	197 951	193 431	189 861	183 853	182 003	179 169	175 353	171 264	168 192	170 409	176 861	214 883	244 319	257 505	185 911	147 496	97 963	67 114	115 744	113 967	176 014	307 735	515 943	814 399	1 111 351	1 341 283	1 490 694	1 579 184	1 592 759	1 609 899	1 620 706	1 640 268	1 667 786	1 682 060	1 679 997	1 574 937	1 421 232	1 224 144	1 009 192	826 027	673 939	554 891	476 898	440 124	480 566	506 974	528 927	548 273	529 301	539 689	571 662	579 500	587 009	582 548	553 871	534 425	493 086	437 151	372 209	316 398	279 229	278 310	310 272	357 213	406 206	436 362	460 464	457 897	456 029	463 589	452 759	458 744	460 074	464 189	491 804	502 034	518 962	544 877
Interest Expense		146 789	183 410	155 392	128 030	113 120	102 825	99 175	102 040	106 462	120 893	138 574	150 633	156 312	150 321	135 809	121 686	108 559	98 018	94 221	90 748	92 925	100 941	134 827	163 871	181 648	100 506	64 644	30 054	3 519	76 095	85 567	129 944	163 624	273 451	372 757	443 818	485 508	495 470	517 772	539 553	582 497	647 757	697 008	759 397	830 348	875 581	870 418	818 688	733 164	632 619	550 189	494 683	440 597	394 915	359 847	336 771	337 916	344 287	364 314	371 131	390 791	436 252	478 472	502 942	503 375	481 024	447 500	415 314	378 344	338 465	292 757	265 868	249 134	251 404	282 655	303 370	311 303	304 161	276 007	260 894	262 654	246 945	268 703	266 681	275 140	302 443	304 194	315 289	336 636
Non Interest Income		8 692	30 121	30 724	29 844	29 435	24 944	24 834	24 478	24 827	58 772	57 749	57 639	62 237	49 609	4 716	10 504	5 398	45 085	35 725	30 018	29 445	(420)	31 235	42 713	108 269	65 520	90 907	48 021	(19 300)	27 030	(3 502)	30 613	68 438	77 530	110 195	130 041	112 677	102 982	93 950	93 335	97 648	201 094	208 240	219 269	224 108	123 785	114 848	102 697	95 584	90 488	84 199	76 871	65 274	55 322	56 048	47 715	59 495	64 073	57 748	65 453	51 361	33 705	44 429	54 588	58 674	56 662	58 954	40 113	36 712	27 566	30 235	32 808	34 863	40 495	59 282	70 001	81 229	116 847	109 687	107 590	104 300	155 034	151 993	146 897	442 990	56 077	66 615	67 445	(230 309)
Revenue		112 849 N/A	182 983 +62%	208 006 +14%	224 306 +8%	221 482 -1%	201 556 -9%	169 957 -16%	149 375 -12%	129 515 -13%	140 332 +8%	123 640 -12%	104 956 -15%	99 355 -5%	89 150 -10%	52 761 -41%	70 822 +34%	76 009 +7%	122 421 +61%	112 769 -8%	107 463 -5%	106 930 0%	75 500 -29%	111 291 +47%	123 161 +11%	184 126 +50%	150 925 -18%	173 760 +15%	115 931 -33%	44 296 -62%	66 679 +51%	24 898 -63%	76 683 +208%	188 874 +146%	320 022 +69%	551 837 +72%	797 574 +45%	968 452 +21%	1 098 206 +13%	1 155 362 +5%	1 146 541 -1%	1 125 050 -2%	1 174 043 +4%	1 151 500 -2%	1 127 658 -2%	1 075 820 -5%	928 201 -14%	819 367 -12%	705 241 -14%	586 564 -17%	467 061 -20%	360 037 -23%	256 127 -29%	179 568 -30%	137 305 -24%	136 325 -1%	191 510 +40%	228 553 +19%	248 713 +9%	241 707 -3%	223 623 -7%	200 259 -10%	169 115 -16%	145 457 -14%	138 655 -5%	137 847 -1%	129 509 -6%	145 879 +13%	117 885 -19%	95 519 -19%	61 310 -36%	53 876 -12%	46 169 -14%	64 039 +39%	99 363 +55%	133 840 +35%	172 837 +29%	206 288 +19%	273 150 +32%	291 577 +7%	302 725 +4%	305 235 +1%	360 848 +18%	342 034 -5%	330 746 -3%	622 495 +88%	245 438 -61%	264 455 +8%	271 118 +3%	(22 068) N/A
Pre-Tax Income
Loan Loss Provision		(5 913)	(20 656)	(35 209)	(42 104)	(50 013)	(44 624)	(59 164)	(67 919)	(76 947)	(88 411)	(58 248)	(34 239)	(12 023)	(24 146)	(45 414)	(45 797)	(43 394)	(37 691)	(26 880)	(31 927)	(32 912)	(12 209)	(49 602)	(46 835)	(50 903)	(163 091)	(211 381)	(204 411)	(232 871)	(104 210)	(14 608)	1 244	61 920	30 371	(19 470)	(49 680)	(185 398)	(172 613)	(223 688)	(229 114)	(156 157)	(101 141)	(49 556)	(51 996)	(41 952)	(122 973)	(163 917)	(161 293)	(201 284)	(182 944)	(132 084)	(137 654)	(84 456)	(173 775)	(171 624)	(156 968)	(148 448)	(4 256)	10 317	1 121	2 721	(3 970)	(3 474)	10 079	10 757	(763)	(763)	64	(720)	(23 199)	(23 199)	(28 986)	(28 893)	79 761	79 744	85 120	78 920	(8 910)	(8 814)	198	9 746	17 494	52 942	54 034	(273 878)	122 113	81 744	64 464	383 494
Non Interest Expense		(80 251)	(106 510)	(109 981)	(113 590)	(109 312)	(139 168)	(125 213)	(118 665)	(118 787)	(117 502)	(116 977)	(112 833)	(111 044)	(84 043)	(38 630)	(46 438)	(41 781)	(83 013)	(75 007)	(69 513)	(88 755)	(91 310)	(115 720)	(130 312)	(144 766)	(100 525)	(88 827)	(74 031)	(49 486)	(128 781)	(156 924)	(205 191)	(382 144)	(521 968)	(658 876)	(798 975)	(797 721)	(857 373)	(888 724)	(926 829)	(960 104)	(970 473)	(976 491)	(955 855)	(943 390)	(955 362)	(913 067)	(856 238)	(804 349)	(668 961)	(633 873)	(607 805)	(570 234)	(474 111)	(418 088)	(360 292)	(317 237)	(344 310)	(350 820)	(357 597)	(354 406)	(296 221)	(305 426)	(304 689)	(288 217)	(309 446)	(293 657)	(275 993)	(274 465)	(298 831)	(307 100)	(316 536)	(340 457)	(383 392)	(405 516)	(439 032)	(461 880)	(548 880)	(559 675)	(511 886)	(459 857)	(327 807)	(298 298)	(300 076)	(271 531)	(292 554)	(276 528)	(257 847)	(283 193)
Pre-Tax Income		26 685 N/A	55 817 +109%	62 816 +13%	68 612 +9%	62 157 -9%	17 763 -71%	(14 421) N/A	(37 210) -158%	(66 220) -78%	(65 580) +1%	(51 584) +21%	(42 115) +18%	(23 711) +44%	(19 039) +20%	(31 284) -64%	(21 414) +32%	(9 167) +57%	1 717 N/A	10 882 +534%	6 023 -45%	(14 737) N/A	(28 018) -90%	(54 031) -93%	(53 986) +0%	(11 543) +79%	(112 691) -876%	(126 449) -12%	(162 512) -29%	(238 062) -46%	(166 312) +30%	(146 634) +12%	(127 264) +13%	(131 350) -3%	(171 575) -31%	(126 509) +26%	(51 081) +60%	(14 667) +71%	68 220 N/A	42 950 -37%	(9 402) N/A	8 789 N/A	102 429 +1 065%	125 453 +22%	119 807 -5%	90 478 -24%	(150 134) N/A	(257 617) -72%	(312 290) -21%	(419 069) -34%	(384 844) +8%	(405 920) -5%	(489 332) -21%	(475 122) +3%	(510 581) -7%	(453 387) +11%	(325 750) +28%	(237 132) +27%	(99 853) +58%	(98 796) +1%	(132 853) -34%	(151 426) -14%	(131 076) +13%	(163 443) -25%	(155 955) +5%	(139 613) +10%	(180 700) -29%	(148 541) +18%	(158 044) -6%	(179 666) -14%	(260 720) -45%	(276 423) -6%	(299 353) -8%	(305 311) -2%	(204 268) +33%	(191 932) +6%	(181 075) +6%	(176 672) +2%	(284 640) -61%	(276 912) +3%	(208 963) +25%	(144 876) +31%	50 535 N/A	96 678 +91%	84 704 -12%	77 086 -9%	74 997 -3%	69 671 -7%	77 735 +12%	78 233 +1%
Net Income
Tax Provision		(7 988)	(13 114)	(15 214)	(16 952)	(15 016)	(5 611)	455	1 929	4 279	18 921	18 921	18 921	18 921	5 413	5 413	5 413	5 413	(1 004)	(1 004)	(1 004)	(1 004)	(3 994)	(3 994)	(3 994)	(3 994)	(22 179)	(22 179)	(22 179)	5 078	77 666	82 386	77 666	65 479	24 322	9 552	(16 715)	(33 964)	(21 355)	(23 555)	4 508	4 435	(6 157)	(11 547)	(8 337)	(767)	29 774	55 991	69 705	76 769	53 685	54 666	69 922	81 047	105 458	88 476	69 956	52 747	23 568	30 033	29 985	33 937	30 945	39 933	38 716	35 261	43 141	34 912	6 454	12 744	(47 438)	(44 871)	(10 489)	(10 643)	(60 908)	(63 703)	(65 593)	(68 873)	45 353	44 435	28 738	17 138	(23 944)	(39 375)	(30 456)	(28 507)	(35 667)	(28 940)	(35 667)	(35 667)
Income from Continuing Operations		18 697	42 703	47 602	51 660	47 141	12 153	(13 965)	(35 280)	(61 940)	(46 660)	(32 664)	(23 195)	(4 791)	(13 626)	(25 871)	(16 001)	(3 754)	713	9 878	5 019	(15 741)	(32 012)	(58 025)	(57 980)	(15 537)	(134 870)	(148 628)	(184 691)	(232 984)	(88 646)	(64 248)	(49 598)	(65 871)	(147 253)	(116 957)	(67 796)	(48 631)	46 865	19 395	(4 894)	13 224	96 272	113 906	111 470	89 711	(120 360)	(201 626)	(242 585)	(342 300)	(331 159)	(351 254)	(419 410)	(394 075)	(405 123)	(364 911)	(255 794)	(184 385)	(76 285)	(68 763)	(102 868)	(117 489)	(100 131)	(123 510)	(117 239)	(104 352)	(137 559)	(113 629)	(151 590)	(166 922)	(308 158)	(321 294)	(309 842)	(315 954)	(265 176)	(255 635)	(246 668)	(245 545)	(239 287)	(232 477)	(180 225)	(127 738)	26 591	57 303	54 248	48 579	39 330	40 731	42 068	42 566
Net Income (Common)		18 697 N/A	42 703 +128%	47 602 +11%	51 660 +9%	47 141 -9%	12 153 -74%	(13 965) N/A	(35 280) -153%	(61 940) -76%	(46 660) +25%	(32 664) +30%	(23 195) +29%	(4 791) +79%	(13 626) -184%	(25 871) -90%	(16 001) +38%	(3 754) +77%	713 N/A	9 878 +1 285%	5 019 -49%	(15 741) N/A	(32 012) -103%	(58 025) -81%	(57 980) +0%	(15 537) +73%	(134 870) -768%	(148 628) -10%	(184 691) -24%	(232 984) -26%	(88 646) +62%	(64 248) +28%	(49 598) +23%	(65 871) -33%	(147 253) -124%	(116 957) +21%	(67 796) +42%	(48 631) +28%	46 865 N/A	19 395 -59%	(4 894) N/A	13 224 N/A	96 272 +628%	113 906 +18%	111 470 -2%	89 711 -20%	(120 360) N/A	(201 626) -68%	(242 585) -20%	(342 300) -41%	(331 159) +3%	(351 254) -6%	(419 410) -19%	(394 075) +6%	(405 123) -3%	(364 911) +10%	(255 794) +30%	(184 385) +28%	(76 285) +59%	(68 763) +10%	(102 868) -50%	(117 489) -14%	(100 131) +15%	(123 510) -23%	(117 239) +5%	(104 352) +11%	(137 559) -32%	(113 629) +17%	(151 590) -33%	(166 922) -10%	(308 158) -85%	(321 294) -4%	(309 842) +4%	(315 954) -2%	(265 176) +16%	(255 635) +4%	(246 668) +4%	(245 545) +0%	(239 287) +3%	(232 477) +3%	(180 225) +22%	(127 738) +29%	26 591 N/A	57 303 +115%	54 248 -5%	48 579 -10%	39 330 -19%	40 731 +4%	42 068 +3%	42 566 +1%
EPS (Diluted)		9.56 N/A	20.36 +113%	24.32 +19%	26.1 +7%	24.08 -8%	6.21 -74%	-7.13 N/A	-18.02 -153%	-28.82 -60%	-23.31 +19%	-15.89 +32%	-11.28 +29%	-2.3 +80%	-6.63 -188%	-12.59 -90%	-7.79 +38%	-1.83 +77%	0.35 N/A	4.81 +1 274%	2.45 -49%	-7.65 N/A	-15.26 -99%	-26.9 -76%	-26.87 +0%	-7.2 +73%	-62.55 -769%	-68.9 -10%	-85.62 -24%	-26.31 +69%	-15.15 +42%	-6.27 +59%	-4.84 +23%	-7.16 -48%	-13.95 -95%	-8.13 +42%	-4.71 +42%	-3.2 +32%	3.09 N/A	1.16 -62%	-0.29 N/A	0.79 N/A	5.76 +629%	6.82 +18%	6.67 -2%	5.37 -19%	-7.21 N/A	-12.08 -68%	-14.53 -20%	-20.5 -41%	-19.83 +3%	-21.03 -6%	-25.11 -19%	-37.5 -49%	-11.2 +70%	-12.79 -14%	-8.96 +30%	-6.46 +28%	-2.67 +59%	-2.41 +10%	-3.61 -50%	-4.12 -14%	-3.51 +15%	-4.33 -23%	-4.11 +5%	-3.66 +11%	-4.82 -32%	-3.99 +17%	-5.32 -33%	-5.86 -10%	-32.29 -451%	-7.03 +78%	-6.78 +4%	-6.91 -2%	-5.11 +26%	-4.92 +4%	-4.75 +3%	-4.73 +0%	-4.61 +3%	-4.48 +3%	-3.47 +23%	-2.46 +29%	0.51 N/A	1.1 +116%	1.08 -2%	0.83 -23%	0.76 -8%	0.78 +3%	0.81 +4%	0.82 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.