First Time Loading...

BFI Finance Indonesia Tbk PT
IDX:BFIN

Watchlist Manager
BFI Finance Indonesia Tbk PT Logo
BFI Finance Indonesia Tbk PT
IDX:BFIN
Watchlist
Price: 1 055 IDR -0.47% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

6T
-2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+52%
5 Years
+21%
7 Years
+84%
10 Years
+204%
2.8T
-6%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+86%
5 Years
-2%
7 Years
+46%
10 Years
+147%
1.5T
-9%
Net Income
Growth Rates:
1 Year
-22%
3 Years
+148%
5 Years
+3%
7 Years
+68%
10 Years
+190%

Earnings Waterfall
BFI Finance Indonesia Tbk PT

Revenue
6T IDR
Operating Expenses
-3.2T IDR
Operating Income
2.8T IDR
Other Expenses
-1.3T IDR
Net Income
1.5T IDR

Income Statement
BFI Finance Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
1 991 327
N/A
2 083 483
+5%
2 156 621
+4%
2 258 476
+5%
2 380 979
+5%
2 504 957
+5%
2 641 484
+5%
2 776 559
+5%
2 875 306
+4%
2 971 141
+3%
3 046 055
+3%
3 146 787
+3%
3 284 490
+4%
3 458 982
+5%
3 690 559
+7%
3 953 257
+7%
4 225 860
+7%
4 500 965
+7%
4 761 261
+6%
4 917 581
+3%
4 985 987
+1%
4 989 996
+0%
4 993 568
+0%
5 063 185
+1%
5 180 499
+2%
4 987 423
-4%
4 738 567
-5%
4 378 257
-8%
3 969 217
-9%
3 848 151
-3%
3 773 490
-2%
3 863 273
+2%
4 047 542
+5%
4 354 243
+8%
4 737 750
+9%
5 154 394
+9%
5 636 649
+9%
5 923 861
+5%
6 107 414
+3%
6 143 368
+1%
6 046 252
-2%
Operating Income
Operating Expenses
(860 594)
(923 316)
(951 155)
(1 008 477)
(1 086 234)
(1 146 195)
(1 226 548)
(1 232 794)
(1 245 230)
(1 256 589)
(1 264 694)
(1 334 054)
(1 370 316)
(1 433 656)
(1 488 120)
(1 585 882)
(1 692 872)
(1 816 863)
(1 954 011)
(2 051 120)
(2 124 802)
(2 145 720)
(2 144 265)
(2 200 048)
(3 112 137)
(3 366 023)
(3 430 211)
(2 648 015)
(2 462 890)
(2 106 726)
(1 953 518)
(1 891 982)
(1 891 148)
(1 992 447)
(2 146 689)
(2 311 823)
(2 576 135)
(2 871 988)
(3 153 746)
(3 180 308)
(3 249 211)
Selling, General & Administrative
(646 660)
(675 838)
(688 766)
(707 166)
(745 575)
(778 219)
(822 860)
(848 892)
(860 565)
(885 300)
(896 868)
(961 013)
(1 008 621)
(1 035 974)
(1 122 813)
(1 203 597)
(1 276 188)
(1 361 679)
(1 444 686)
(1 457 956)
(1 506 444)
(1 552 093)
(1 572 568)
(1 681 373)
(1 723 188)
(1 675 757)
(1 618 514)
(1 465 795)
(1 357 076)
(1 328 287)
(1 301 596)
(1 330 701)
(1 364 784)
(1 477 036)
(1 600 729)
(1 800 223)
(1 974 985)
(2 069 636)
(2 148 343)
(2 212 881)
(2 203 641)
Depreciation & Amortization
(47 218)
(50 076)
(52 926)
(55 971)
(59 646)
(63 107)
(66 205)
(68 493)
(71 767)
(74 525)
(75 696)
(71 256)
(69 442)
(73 110)
(73 114)
(74 308)
(82 590)
(79 650)
(81 870)
(83 981)
(85 457)
(87 841)
(90 214)
(92 379)
(99 938)
(109 229)
(117 783)
(124 068)
(125 860)
(124 923)
(124 346)
(126 721)
(129 756)
(133 764)
(138 874)
(144 142)
(148 746)
(160 855)
(177 721)
(181 378)
(196 045)
Other Operating Expenses
(166 716)
(197 402)
(209 463)
(245 340)
(281 013)
(304 869)
(337 483)
(315 409)
(312 898)
(296 764)
(292 130)
(301 785)
(292 253)
(324 572)
(292 193)
(307 977)
(334 094)
(375 534)
(427 455)
(509 183)
(532 901)
(505 786)
(481 483)
(426 296)
(1 289 011)
(1 581 037)
(1 693 914)
(1 058 152)
(979 954)
(653 516)
(527 576)
(434 560)
(396 608)
(381 647)
(407 086)
(367 458)
(452 404)
(641 497)
(827 682)
(786 049)
(849 525)
Operating Income
1 130 733
N/A
1 160 167
+3%
1 205 466
+4%
1 249 999
+4%
1 294 745
+4%
1 358 762
+5%
1 414 936
+4%
1 543 765
+9%
1 630 076
+6%
1 714 552
+5%
1 781 361
+4%
1 812 733
+2%
1 914 174
+6%
2 025 326
+6%
2 202 439
+9%
2 367 375
+7%
2 532 988
+7%
2 684 102
+6%
2 807 250
+5%
2 866 461
+2%
2 861 185
0%
2 844 276
-1%
2 849 303
+0%
2 863 137
+0%
2 068 362
-28%
1 621 400
-22%
1 308 356
-19%
1 730 242
+32%
1 506 327
-13%
1 741 425
+16%
1 819 972
+5%
1 971 291
+8%
2 156 394
+9%
2 361 796
+10%
2 591 061
+10%
2 842 571
+10%
3 060 514
+8%
3 051 873
0%
2 953 668
-3%
2 963 060
+0%
2 797 041
-6%
Pre-Tax Income
Interest Income Expense
(442 555)
(462 074)
(478 608)
(501 776)
(536 264)
(586 027)
(646 185)
(709 511)
(761 489)
(787 968)
(791 419)
(785 828)
(785 768)
(809 585)
(847 138)
(888 601)
(933 224)
(975 674)
(1 008 452)
(1 027 258)
(1 038 594)
(1 017 937)
(1 011 551)
(1 001 158)
(990 335)
(978 858)
(929 183)
(866 103)
(773 940)
(683 134)
(616 098)
(564 701)
(548 423)
(553 418)
(570 445)
(620 073)
(695 416)
(800 725)
(896 993)
(943 386)
(959 485)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(773 455)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
169
319
557
1 294
2 024
2 685
3 453
3 852
3 984
4 568
4 566
4 511
4 760
13 144
14 364
16 056
16 827
8 508
9 235
9 288
9 087
8 570
9 823
10 731
11 263
11 662
10 915
10 230
0
5 395
4 090
9 753
15 936
18 072
19 320
20 209
14 841
13 593
14 980
13 502
13 420
Total Other Income
(1 851)
(1 795)
(1 775)
(1 637)
(2 379)
(2 335)
(2 559)
(2 612)
(3 103)
(4 140)
(5 057)
(6 453)
(6 783)
(7 464)
(8 306)
(7 044)
(6 846)
(6 557)
(6 607)
(8 392)
(8 643)
(8 531)
(7 859)
(7 002)
(6 365)
(5 380)
(4 523)
(4 373)
5 891
637
30
(5 385)
(5 440)
(5 398)
(4 750)
(4 026)
(3 824)
(4 502)
(6 117)
(7 924)
(9 118)
Pre-Tax Income
686 496
N/A
696 617
+1%
725 640
+4%
747 880
+3%
758 126
+1%
773 085
+2%
769 645
0%
835 494
+9%
869 468
+4%
927 012
+7%
989 451
+7%
1 024 963
+4%
1 126 383
+10%
1 221 421
+8%
1 361 359
+11%
1 487 786
+9%
1 609 745
+8%
1 710 379
+6%
1 801 426
+5%
1 840 099
+2%
1 823 035
-1%
1 826 378
+0%
1 839 716
+1%
1 092 253
-41%
1 082 925
-1%
648 824
-40%
385 565
-41%
869 996
+126%
738 278
-15%
1 064 323
+44%
1 207 994
+13%
1 410 958
+17%
1 618 467
+15%
1 821 052
+13%
2 035 186
+12%
2 238 681
+10%
2 376 115
+6%
2 260 239
-5%
2 065 538
-9%
2 025 252
-2%
1 841 858
-9%
Net Income
Tax Provision
(170 703)
(181 482)
(197 047)
(150 789)
(143 832)
(137 527)
(125 805)
(185 206)
(206 680)
(233 791)
(240 288)
(226 598)
(233 563)
(237 639)
(274 627)
(300 276)
(326 060)
(345 924)
(362 339)
(372 305)
(369 032)
(371 218)
(375 392)
(380 571)
(380 202)
(295 273)
(243 425)
(168 404)
(135 009)
(207 345)
(231 019)
(279 620)
(320 682)
(348 215)
(390 082)
(432 002)
(456 596)
(434 084)
(392 436)
(381 453)
(345 441)
Income from Continuing Operations
515 793
515 135
528 593
597 091
614 294
635 558
643 840
650 288
662 788
693 221
749 163
798 365
892 820
983 782
1 086 732
1 187 510
1 283 685
1 364 455
1 439 087
1 467 794
1 454 003
1 455 160
1 464 324
711 682
702 723
353 551
142 140
701 592
603 269
856 978
976 975
1 131 338
1 297 785
1 472 837
1 645 104
1 806 679
1 919 519
1 826 155
1 673 102
1 643 799
1 496 417
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
4
5
4
3
3
4
120
(45)
(41)
(37)
(157)
1
(15)
29
60
89
126
Net Income (Common)
515 793
N/A
515 135
0%
528 593
+3%
597 091
+13%
614 294
+3%
635 558
+3%
643 840
+1%
650 288
+1%
662 788
+2%
693 221
+5%
749 163
+8%
798 365
+7%
892 820
+12%
983 782
+10%
1 086 732
+10%
1 187 510
+9%
1 283 685
+8%
1 364 455
+6%
1 439 087
+5%
1 467 794
+2%
1 454 003
-1%
1 455 160
+0%
1 464 326
+1%
711 685
-51%
702 727
-1%
353 556
-50%
142 144
-60%
701 595
+394%
603 272
-14%
856 982
+42%
977 095
+14%
1 131 293
+16%
1 297 744
+15%
1 472 800
+13%
1 644 947
+12%
1 806 680
+10%
1 919 504
+6%
1 826 184
-5%
1 673 162
-8%
1 643 888
-2%
1 496 543
-9%
EPS (Diluted)
33.73
N/A
32.68
-3%
34.1
+4%
38.52
+13%
39.49
+3%
40.86
+3%
41.11
+1%
41.7
+1%
42.32
+1%
45.14
+7%
49.95
+11%
52.38
+5%
59.66
+14%
65.74
+10%
72.62
+10%
79.36
+9%
85.78
+8%
91.18
+6%
96.17
+5%
98.09
+2%
97.17
-1%
97.24
+0%
97.85
+1%
47.56
-51%
46.96
-1%
23.63
-50%
9.5
-60%
46.88
+393%
40.31
-14%
57.27
+42%
65.29
+14%
75.6
+16%
86.72
+15%
98.42
+13%
109.93
+12%
120.65
+10%
127.63
+6%
121.42
-5%
111.25
-8%
109.31
-2%
99.51
-9%

See Also

Summary
BFIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BFIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BFIN stock valuation using valuation multiples.
Wall Street Estimates
BFIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BFIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.