Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BIKE Sepeda Bersama Indonesia Tbk PT
S

Sepeda Bersama Indonesia Tbk PT
IDX:BIKE

Watchlist Manager
Sepeda Bersama Indonesia Tbk PT
IDX:BIKE
Watchlist
Price: 5 150 IDR Market Closed
Market Cap: Rp6.7T
Write Note Create Alert

DCF Value

The DCF Value for Sepeda Bersama Indonesia Tbk PT (BIKE) under the Base Case is IDR. Compared with the current market price of 5 150 IDR, the stock appears .

Key assumptions
BIKE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.2%
Net Margin 4.9%5%
Cash Flow Conversion 75%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BIKE Research

Summary
BIKE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BIKE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BIKE stock valuation using valuation multiples.
Wall St Estimates
BIKE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BIKE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate