DCF Value

The DCF Value for Primarindo Asia Infrastructure Tbk PT (BIMA) under the Base Case is 60.73 IDR. Compared with the current market price of 82 IDR, the stock appears Overvalued by 26% .

Key assumptions
BIMA DCF Value
Base Case
Rp60.73
Overvaluation 26%
DCF Value
Price Rp82
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time