Bank Ina Perdana Tbk PT
IDX:BINA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bank Ina Perdana Tbk PT
IDX:BINA
|
ID |
|
M
|
Mercado Minerals Ltd
OTC:MRMNF
|
CA |
|
Guangdong Taiantang Pharmaceutical Co Ltd
SZSE:002433
|
CN |
|
H
|
Helix Acquisition Corp II
NASDAQ:HLXB
|
US |
|
GR Engineering Services Ltd
ASX:GNG
|
AU |
Cash Flow Statement
Cash Flow Statement
Bank Ina Perdana Tbk PT
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(5 257)
|
(5 447)
|
(5 119)
|
(4 672)
|
(3 918)
|
(5 066)
|
(5 728)
|
(4 724)
|
(4 927)
|
(2 054)
|
(2 680)
|
(3 556)
|
(2 988)
|
(3 485)
|
(6 251)
|
(6 298)
|
(6 492)
|
(6 583)
|
(2 258)
|
(2 157)
|
(7 466)
|
(7 232)
|
(8 468)
|
(10 466)
|
(2 614)
|
3 077
|
(16 552)
|
(18 174)
|
(19 358)
|
(29 521)
|
(26 339)
|
(43 266)
|
(52 102)
|
(67 412)
|
(70 479)
|
(71 961)
|
(66 867)
|
(67 088)
|
(44 418)
|
(33 356)
|
(41 026)
|
(24 148)
|
(29 186)
|
(21 737)
|
|
| Cash Interest Paid |
(107 154)
|
(118 833)
|
(130 706)
|
(145 126)
|
(150 470)
|
(150 700)
|
(148 196)
|
(141 989)
|
(138 631)
|
(134 914)
|
(129 396)
|
(125 351)
|
(122 067)
|
(122 086)
|
(124 733)
|
(128 419)
|
(136 064)
|
(147 698)
|
(162 580)
|
(179 800)
|
(198 843)
|
(220 774)
|
(236 280)
|
(246 989)
|
(257 210)
|
(296 935)
|
(344 404)
|
(396 435)
|
(455 515)
|
(485 445)
|
(519 313)
|
(550 871)
|
(599 143)
|
(676 873)
|
(761 478)
|
(872 475)
|
(992 666)
|
(1 096 104)
|
(1 178 353)
|
(1 183 446)
|
(1 167 404)
|
(1 134 706)
|
(1 117 556)
|
(1 168 611)
|
|
| Change in Working Capital |
55 737
|
184 857
|
(10 760)
|
(25 005)
|
(166 440)
|
(72 819)
|
31 245
|
115 732
|
159 172
|
329 100
|
(116 509)
|
(546 653)
|
(309 985)
|
(842 273)
|
(314 422)
|
317 062
|
371 315
|
544 370
|
462 152
|
151 986
|
267 382
|
(73 222)
|
(216 902)
|
322 308
|
2 126 708
|
4 224 954
|
5 447 307
|
5 404 823
|
3 170 906
|
2 028 948
|
1 686 671
|
(1 073 013)
|
(860 823)
|
(2 397 955)
|
(4 551 738)
|
(2 799 123)
|
(829 857)
|
1 368 456
|
1 881 521
|
1 298 767
|
497 218
|
(763 482)
|
1 381 193
|
4 173 650
|
|
| Cash from Operating Activities |
123 579
N/A
|
253 681
+105%
|
55 597
-78%
|
37 947
-32%
|
(98 670)
N/A
|
60 524
N/A
|
140 592
+132%
|
245 794
+75%
|
256 998
+5%
|
373 316
+45%
|
(33 443)
N/A
|
(459 918)
-1 275%
|
(209 484)
+54%
|
(730 197)
-249%
|
(208 851)
+71%
|
418 451
N/A
|
505 896
+21%
|
679 082
+34%
|
607 327
-11%
|
303 509
-50%
|
415 100
+37%
|
73 956
-82%
|
(70 545)
N/A
|
460 999
N/A
|
2 269 456
+392%
|
4 324 362
+91%
|
5 647 868
+31%
|
5 613 439
-1%
|
3 434 690
-39%
|
2 318 932
-32%
|
2 110 412
-9%
|
(665 820)
N/A
|
(247 730)
+63%
|
(1 671 937)
-575%
|
(4 008 669)
-140%
|
(2 301 894)
+43%
|
72 808
N/A
|
2 238 056
+2 974%
|
2 891 849
+29%
|
2 915 388
+1%
|
1 134 960
-61%
|
(79 658)
N/A
|
1 962 386
N/A
|
4 286 298
+118%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
2 001
|
2 001
|
2 144
|
2 144
|
(2 945)
|
(3 132)
|
(3 462)
|
(5 506)
|
(1 958)
|
(2 859)
|
(1 901)
|
(4 075)
|
(7 033)
|
(6 604)
|
(7 877)
|
(4 311)
|
(9 276)
|
(8 906)
|
(9 090)
|
(9 536)
|
(9 360)
|
(13 977)
|
(11 196)
|
(19 331)
|
(36 266)
|
0
|
(51 340)
|
(46 434)
|
(25 921)
|
(51 531)
|
(29 538)
|
(17 128)
|
(45 147)
|
(21 231)
|
(28 573)
|
0
|
(55 510)
|
(79 905)
|
(118 980)
|
(182 129)
|
(132 237)
|
0
|
(84 753)
|
(28 823)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(77 225)
|
(306 239)
|
(262 200)
|
(367 185)
|
(359 988)
|
(223 897)
|
(432 629)
|
(187 103)
|
(233 245)
|
(32 042)
|
112 521
|
(20 492)
|
(21 527)
|
(182 449)
|
(162 178)
|
(267 725)
|
(394 338)
|
(317 024)
|
(469 123)
|
(585 499)
|
(1 188 659)
|
(3 075 187)
|
(3 093 675)
|
(875 213)
|
(1 480 205)
|
648 692
|
58 366
|
(1 917 586)
|
(1 163 863)
|
(1 163 628)
|
202 708
|
1 576 905
|
522 573
|
(1 292 291)
|
(2 704 712)
|
(3 567 482)
|
(2 141 938)
|
244 397
|
(23 306)
|
(1 445 036)
|
|
| Cash from Investing Activities |
2 001
N/A
|
2 001
N/A
|
2 144
+7%
|
2 144
N/A
|
(80 170)
N/A
|
(309 371)
-286%
|
(265 662)
+14%
|
(372 691)
-40%
|
(361 946)
+3%
|
(226 756)
+37%
|
(434 530)
-92%
|
(191 178)
+56%
|
(240 278)
-26%
|
(38 646)
+84%
|
104 644
N/A
|
(24 803)
N/A
|
(30 803)
-24%
|
(191 355)
-521%
|
(171 268)
+10%
|
(277 261)
-62%
|
(403 698)
-46%
|
(331 001)
+18%
|
(480 319)
-45%
|
(604 830)
-26%
|
(1 224 925)
-103%
|
(3 106 547)
-154%
|
(3 145 015)
-1%
|
(921 647)
+71%
|
(1 506 126)
-63%
|
597 161
N/A
|
28 828
-95%
|
(1 934 714)
N/A
|
(1 209 010)
+38%
|
(1 184 859)
+2%
|
174 135
N/A
|
1 545 176
+787%
|
467 063
-70%
|
(1 367 269)
N/A
|
(2 818 765)
-106%
|
(3 749 611)
-33%
|
(2 274 175)
+39%
|
133 322
N/A
|
(108 059)
N/A
|
(1 473 859)
-1 264%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
117 492
|
0
|
52 000
|
52 000
|
0
|
0
|
0
|
150 000
|
150 000
|
0
|
853 050
|
703 050
|
703 050
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 187 419
|
0
|
0
|
0
|
800 373
|
0
|
800 369
|
800 371
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 409)
|
(16 409)
|
(25 953)
|
(25 953)
|
(18 052)
|
(29 701)
|
(23 534)
|
(20 157)
|
(18 543)
|
(6 213)
|
(2 836)
|
(6 213)
|
(24 823)
|
(17 479)
|
(10 236)
|
(10 236)
|
(26 918)
|
(19 675)
|
(26 918)
|
(26 918)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 912)
|
(3 912)
|
0
|
(11 591)
|
(7 679)
|
(7 680)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 317)
|
0
|
0
|
0
|
(3 241)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
117 492
N/A
|
0
N/A
|
52 000
N/A
|
52 000
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
146 088
N/A
|
146 088
N/A
|
0
N/A
|
841 459
N/A
|
695 371
-17%
|
695 370
0%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(16 409)
N/A
|
(16 409)
N/A
|
(25 953)
-58%
|
(25 953)
N/A
|
1 166 050
N/A
|
1 154 401
-1%
|
1 160 568
+1%
|
1 163 945
+0%
|
778 589
-33%
|
790 919
+2%
|
794 292
+0%
|
790 917
0%
|
(24 823)
N/A
|
(17 479)
+30%
|
(10 232)
+41%
|
(10 234)
0%
|
(26 918)
-163%
|
(19 675)
+27%
|
(26 918)
-37%
|
(26 918)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(31 604)
|
(126 519)
|
(118 341)
|
0
|
(34 538)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
243 072
N/A
|
224 078
-8%
|
(16 778)
N/A
|
(26 250)
-56%
|
(178 840)
-581%
|
(283 385)
-58%
|
(125 070)
+56%
|
19 191
N/A
|
41 140
+114%
|
292 648
+611%
|
373 486
+28%
|
44 275
-88%
|
245 608
+455%
|
(73 473)
N/A
|
(104 208)
-42%
|
393 647
N/A
|
475 093
+21%
|
487 727
+3%
|
436 059
-11%
|
26 248
-94%
|
11 402
-57%
|
(257 045)
N/A
|
(550 864)
-114%
|
(143 831)
+74%
|
1 028 122
N/A
|
1 201 406
+17%
|
2 476 900
+106%
|
4 665 839
+88%
|
3 094 614
-34%
|
4 070 494
+32%
|
3 299 808
-19%
|
(1 436 589)
N/A
|
(678 151)
+53%
|
(2 065 877)
-205%
|
(3 040 242)
-47%
|
34 199
N/A
|
515 048
+1 406%
|
853 308
+66%
|
62 852
-93%
|
(844 457)
N/A
|
(1 166 133)
-38%
|
33 989
N/A
|
1 827 409
+5 276%
|
2 785 521
+52%
|
|