Astrindo Nusantara Infrastruktur Tbk PT
IDX:BIPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Astrindo Nusantara Infrastruktur Tbk PT
IDX:BIPI
|
ID |
|
Metropole Television SA
PAR:MMT
|
FR |
|
Cenergy Holdings SA
XBRU:CENER
|
BE |
|
Gujarat Apollo Industries Ltd
NSE:GUJAPOLLO
|
IN |
Balance Sheet
Balance Sheet Decomposition
Astrindo Nusantara Infrastruktur Tbk PT
Astrindo Nusantara Infrastruktur Tbk PT
Balance Sheet
Astrindo Nusantara Infrastruktur Tbk PT
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
5
|
7
|
19
|
1
|
36
|
1
|
0
|
1
|
11
|
9
|
2
|
4
|
8
|
17
|
109
|
69
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
36
|
1
|
0
|
0
|
11
|
9
|
2
|
4
|
7
|
17
|
109
|
68
|
|
| Cash Equivalents |
0
|
0
|
5
|
7
|
19
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
176
|
15
|
6
|
6
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
52
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
6
|
18
|
8
|
15
|
59
|
0
|
32
|
18
|
105
|
248
|
282
|
189
|
196
|
196
|
234
|
117
|
|
| Accounts Receivables |
0
|
0
|
6
|
7
|
8
|
6
|
26
|
0
|
1
|
0
|
0
|
5
|
24
|
36
|
30
|
60
|
79
|
73
|
|
| Other Receivables |
0
|
0
|
0
|
11
|
0
|
10
|
33
|
0
|
32
|
18
|
105
|
243
|
259
|
153
|
166
|
135
|
155
|
44
|
|
| Inventory |
0
|
0
|
1
|
3
|
5
|
6
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
14
|
109
|
24
|
0
|
112
|
4
|
23
|
23
|
65
|
1
|
2
|
79
|
407
|
405
|
|
| Total Current Assets |
0
|
0
|
12
|
205
|
60
|
137
|
130
|
4
|
148
|
27
|
139
|
282
|
350
|
194
|
206
|
344
|
765
|
598
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
28
|
31
|
396
|
0
|
141
|
136
|
103
|
170
|
166
|
195
|
180
|
195
|
349
|
346
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
28
|
31
|
396
|
0
|
141
|
0
|
103
|
170
|
166
|
195
|
180
|
195
|
349
|
346
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
3
|
5
|
30
|
0
|
12
|
0
|
0
|
65
|
74
|
83
|
97
|
48
|
67
|
88
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
437
|
0
|
0
|
49
|
0
|
36
|
32
|
29
|
25
|
22
|
19
|
15
|
|
| Goodwill |
0
|
0
|
182
|
182
|
145
|
137
|
49
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4
|
5
|
3
|
9
|
1
|
1
|
211
|
0
|
0
|
59
|
43
|
25
|
7
|
0
|
10
|
9
|
14
|
5
|
|
| Long-Term Investments |
3
|
1
|
0
|
99
|
161
|
148
|
110
|
0
|
943
|
955
|
1 056
|
702
|
697
|
744
|
529
|
553
|
527
|
637
|
|
| Other Long-Term Assets |
0
|
0
|
12
|
26
|
14
|
12
|
7
|
0
|
4
|
4
|
1
|
2
|
1
|
182
|
3
|
8
|
80
|
89
|
|
| Other Assets |
0
|
0
|
182
|
182
|
145
|
137
|
49
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
6
-10%
|
210
+3 284%
|
521
+149%
|
409
-22%
|
466
+14%
|
1 340
+188%
|
0
N/A
|
1 380
N/A
|
1 229
-11%
|
1 343
+9%
|
1 218
-9%
|
1 254
+3%
|
1 344
+7%
|
953
-29%
|
1 130
+19%
|
1 753
+55%
|
1 690
-4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
7
|
12
|
15
|
8
|
0
|
29
|
32
|
10
|
11
|
12
|
12
|
11
|
11
|
90
|
78
|
|
| Accrued Liabilities |
0
|
0
|
1
|
7
|
12
|
12
|
38
|
0
|
46
|
199
|
130
|
32
|
50
|
72
|
53
|
63
|
130
|
136
|
|
| Short-Term Debt |
0
|
0
|
0
|
67
|
2
|
2
|
105
|
0
|
42
|
38
|
32
|
16
|
12
|
51
|
14
|
26
|
79
|
55
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
10
|
4
|
85
|
0
|
304
|
322
|
338
|
156
|
167
|
318
|
297
|
238
|
509
|
160
|
|
| Other Current Liabilities |
0
|
0
|
2
|
41
|
18
|
32
|
29
|
0
|
21
|
19
|
154
|
267
|
60
|
59
|
51
|
141
|
173
|
165
|
|
| Total Current Liabilities |
0
|
0
|
4
|
126
|
55
|
66
|
264
|
0
|
442
|
610
|
665
|
483
|
300
|
512
|
426
|
479
|
982
|
593
|
|
| Long-Term Debt |
7
|
7
|
0
|
20
|
10
|
12
|
597
|
0
|
134
|
126
|
104
|
280
|
211
|
13
|
26
|
115
|
163
|
474
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
|
| Minority Interest |
0
|
0
|
5
|
5
|
0
|
0
|
10
|
0
|
0
|
5
|
6
|
133
|
77
|
83
|
89
|
111
|
123
|
127
|
|
| Other Liabilities |
0
|
0
|
3
|
1
|
1
|
1
|
1
|
0
|
337
|
347
|
355
|
88
|
378
|
433
|
95
|
1
|
16
|
18
|
|
| Total Liabilities |
7
N/A
|
7
N/A
|
12
+66%
|
152
+1 190%
|
66
-57%
|
79
+19%
|
874
+1 012%
|
0
N/A
|
915
N/A
|
1 089
+19%
|
1 118
+3%
|
984
-12%
|
967
-2%
|
1 041
+8%
|
637
-39%
|
705
+11%
|
1 297
+84%
|
1 226
-5%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
197
|
334
|
331
|
366
|
373
|
0
|
373
|
373
|
386
|
386
|
419
|
419
|
419
|
509
|
548
|
548
|
|
| Retained Earnings |
0
|
1
|
0
|
11
|
18
|
16
|
38
|
0
|
6
|
317
|
256
|
239
|
218
|
202
|
189
|
191
|
211
|
203
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
46
|
46
|
68
|
76
|
0
|
86
|
86
|
96
|
86
|
86
|
86
|
86
|
109
|
121
|
121
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
0
|
16
|
31
|
4
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
1
-350%
|
198
N/A
|
369
+86%
|
344
-7%
|
387
+13%
|
466
+20%
|
0
N/A
|
466
N/A
|
139
-70%
|
226
+62%
|
233
+3%
|
287
+23%
|
302
+5%
|
316
+5%
|
425
+34%
|
456
+7%
|
464
+2%
|
|
| Total Liabilities & Equity |
7
N/A
|
6
-10%
|
210
+3 284%
|
521
+149%
|
409
-22%
|
466
+14%
|
1 340
+188%
|
0
N/A
|
1 380
N/A
|
1 229
-11%
|
1 343
+9%
|
1 218
-9%
|
1 254
+3%
|
1 344
+7%
|
953
-29%
|
1 130
+19%
|
1 753
+55%
|
1 690
-4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
30 076
|
30 076
|
30 076
|
30 076
|
30 076
|
32 219
|
36 508
|
0
|
36 508
|
36 508
|
40 159
|
40 159
|
44 693
|
44 693
|
44 693
|
57 918
|
63 710
|
63 710
|
|