Watchlist Manager

Watchlist

Price: 580 IDR Market Closed

Market Cap: Rp8.6T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 934 367	1 967 125	1 978 419	2 059 387	2 193 110	2 301 746	2 472 217	2 638 346	2 751 384	2 815 348	2 880 956	2 919 914	3 040 373	3 154 260	3 123 945	3 201 619	3 259 923	3 258 980	3 458 006	3 465 336	3 510 175	3 542 963	3 484 912	3 503 154	3 498 967	3 579 658	3 688 107	3 793 833	3 884 444	3 940 190	3 999 601	4 039 637	4 028 132	4 068 664	4 057 270	4 111 785	4 231 531	4 339 808	4 677 681	4 842 855	4 941 837	5 088 971	4 917 056	4 868 913	4 894 038	4 841 369	5 041 100	5 128 143	5 280 955	5 420 144	5 725 598	6 208 165	6 504 496	6 896 047
Interest Income		2 814 095	2 859 248	2 883 065	2 941 158	3 083 870	3 198 222	3 385 537	3 600 602	3 772 848	3 930 165	4 083 943	4 195 203	4 429 271	4 652 468	4 703 655	4 818 476	4 869 072	4 804 253	4 904 378	4 854 759	4 853 133	4 888 797	4 889 674	4 943 980	4 953 766	5 039 360	5 200 739	5 369 684	5 543 286	5 709 617	5 839 016	5 958 775	5 994 034	6 031 151	6 088 742	6 210 235	6 361 702	6 514 545	6 655 168	6 755 202	6 824 671	6 889 066	6 882 651	6 945 699	6 991 833	7 087 485	7 357 284	7 487 294	7 710 460	7 867 925	8 381 809	8 991 534	9 447 450	10 039 414
Interest Expense		879 728	892 123	904 646	881 771	890 760	896 476	913 320	962 256	1 021 464	1 114 817	1 202 987	1 275 289	1 388 898	1 498 208	1 579 710	1 616 857	1 609 149	1 545 273	1 446 372	1 389 423	1 342 958	1 345 834	1 404 762	1 440 826	1 454 799	1 459 702	1 512 632	1 575 851	1 658 842	1 769 427	1 839 415	1 919 138	1 965 902	1 962 487	2 031 472	2 098 450	2 052 668	2 174 737	1 977 487	1 912 347	1 882 834	1 923 640	1 965 595	2 076 786	2 097 795	2 246 116	2 316 184	2 359 151	2 429 505	2 447 781	2 656 211	2 783 369	2 942 954	3 143 367
Non Interest Income		156 376	159 233	305 548	187 004	193 213	203 777	226 466	239 850	253 836	248 329	220 520	258 846	270 846	278 007	311 823	294 392	295 267	317 964	306 960	322 460	337 747	346 466	340 521	345 565	340 828	367 717	391 804	416 141	433 876	433 809	470 126	469 638	456 771	439 940	394 493	426 288	433 144	437 101	1 167 737	1 278 991	1 898 880	1 963 001	649 544	611 199	33 568	2 181	578 197	634 040	663 656	701 901	747 195	850 249	889 829	1 008 130
Revenue		2 090 743 N/A	2 126 358 +2%	2 283 967 +7%	2 246 391 -2%	2 386 323 +6%	2 505 523 +5%	2 698 683 +8%	2 878 196 +7%	3 005 220 +4%	3 063 677 +2%	3 101 476 +1%	3 178 760 +2%	3 311 219 +4%	3 432 267 +4%	3 435 768 +0%	3 496 011 +2%	3 555 190 +2%	3 576 944 +1%	3 764 966 +5%	3 787 796 +1%	3 847 922 +2%	3 889 429 +1%	3 825 433 -2%	3 848 719 +1%	3 839 795 0%	3 947 375 +3%	4 079 911 +3%	4 209 974 +3%	4 318 320 +3%	4 373 999 +1%	4 469 727 +2%	4 509 275 +1%	4 484 903 -1%	4 508 604 +1%	4 451 763 -1%	4 538 073 +2%	4 664 675 +3%	4 776 909 +2%	5 845 418 +22%	6 121 846 +5%	6 840 717 +12%	7 051 972 +3%	5 566 600 -21%	5 480 112 -2%	4 927 606 -10%	4 843 550 -2%	5 619 297 +16%	5 762 183 +3%	5 944 611 +3%	6 122 045 +3%	6 472 793 +6%	7 058 414 +9%	7 394 325 +5%	7 904 177 +7%
Pre-Tax Income
Loan Loss Provision		(34 773)	(162 807)	(305 823)	(176 732)	(157 493)	(116 257)	(409 965)	(433 668)	(435 609)	(507 982)	(322 165)	(406 435)	(436 742)	(529 156)	(502 243)	(424 451)	(454 343)	(366 797)	(436 049)	(459 370)	(298 580)	(208 476)	(153 747)	(104 280)	(100 185)	(68 925)	(56 539)	(110 057)	(210 711)	(271 004)	(292 292)	(301 600)	(380 703)	(326 484)	(512 696)	(529 601)	(452 265)	(567 845)	(764 198)	(849 020)	(1 428 496)	(1 406 914)	(348 006)	(298 269)	272 077	273 184	(566 872)	(591 841)	(748 685)	(813 538)	(1 131 310)	(1 379 214)	(1 442 440)	(1 692 623)
Non Interest Expense		(962 649)	(987 693)	(976 803)	(1 058 127)	(1 099 426)	(1 123 348)	(1 135 208)	(1 165 385)	(1 245 428)	(1 304 695)	(1 403 475)	(1 464 828)	(1 522 013)	(1 584 454)	(1 672 272)	(1 724 382)	(1 801 633)	(1 797 598)	(1 876 789)	(1 856 201)	(1 875 206)	(1 980 909)	(2 034 745)	(2 052 423)	(2 072 571)	(2 166 789)	(2 269 674)	(2 312 185)	(2 265 720)	(2 239 031)	(2 313 302)	(2 334 255)	(2 377 886)	(2 461 790)	(2 431 698)	(2 489 207)	(2 650 529)	(2 598 867)	(3 143 246)	(3 316 503)	(3 433 181)	(3 664 032)	(3 188 545)	(3 345 692)	(3 308 774)	(3 249 198)	(3 159 682)	(3 273 958)	(3 421 861)	(3 586 693)	(3 658 766)	(3 941 010)	(4 029 132)	(4 260 759)
Pre-Tax Income		1 093 321 N/A	975 858 -11%	1 001 341 +3%	1 011 532 +1%	1 129 404 +12%	1 265 918 +12%	1 153 510 -9%	1 279 143 +11%	1 324 183 +4%	1 251 000 -6%	1 375 836 +10%	1 307 497 -5%	1 352 464 +3%	1 318 657 -2%	1 261 253 -4%	1 347 178 +7%	1 299 214 -4%	1 412 549 +9%	1 452 128 +3%	1 472 225 +1%	1 674 136 +14%	1 700 044 +2%	1 636 941 -4%	1 692 016 +3%	1 667 039 -1%	1 711 661 +3%	1 753 698 +2%	1 787 732 +2%	1 841 889 +3%	1 863 964 +1%	1 864 133 +0%	1 873 420 +0%	1 726 314 -8%	1 720 330 0%	1 507 369 -12%	1 519 265 +1%	1 561 881 +3%	1 610 197 +3%	1 937 974 +20%	1 956 323 +1%	1 979 040 +1%	1 981 026 +0%	2 030 049 +2%	1 836 151 -10%	1 890 909 +3%	1 867 536 -1%	1 892 743 +1%	1 896 384 +0%	1 774 065 -6%	1 721 814 -3%	1 682 717 -2%	1 738 190 +3%	1 922 753 +11%	1 950 795 +1%
Net Income
Tax Provision		(307 994)	(277 226)	(276 702)	(283 331)	(310 682)	(349 380)	(329 198)	(360 817)	(385 168)	(364 867)	(436 752)	(423 154)	(432 338)	(425 974)	(376 750)	(407 291)	(377 934)	(387 961)	(423 912)	(416 854)	(468 808)	(494 627)	(477 571)	(495 793)	(487 604)	(506 258)	(493 390)	(498 750)	(523 690)	(523 027)	(487 628)	(463 155)	(395 824)	(384 756)	(18 406)	(21 431)	(39 656)	(35 346)	(414 904)	(427 801)	(444 017)	(440 015)	(487 225)	(441 717)	(443 313)	(433 285)	(422 638)	(421 651)	(403 234)	(416 412)	(386 899)	(404 949)	(436 687)	(436 315)
Income from Continuing Operations		785 327	698 632	724 639	728 201	818 722	916 538	824 312	918 326	939 015	886 133	939 084	884 343	920 126	892 683	884 503	939 887	921 280	1 024 588	1 028 216	1 055 371	1 205 328	1 205 417	1 159 370	1 196 223	1 179 435	1 205 403	1 260 308	1 288 982	1 318 199	1 340 937	1 376 505	1 410 265	1 330 490	1 335 574	1 488 963	1 497 834	1 522 225	1 574 851	1 523 070	1 528 522	1 535 023	1 541 011	1 542 824	1 394 434	1 447 596	1 434 251	1 470 105	1 474 733	1 370 831	1 305 402	1 295 818	1 333 241	1 486 066	1 514 480
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14 100)	(63 479)	(117 602)	(102 433)
Net Income (Common)		785 327 N/A	698 632 -11%	724 639 +4%	728 201 +0%	818 722 +12%	916 538 +12%	824 312 -10%	918 326 +11%	939 015 +2%	886 133 -6%	939 084 +6%	884 343 -6%	920 126 +4%	892 683 -3%	884 503 -1%	939 887 +6%	921 280 -2%	1 024 588 +11%	1 028 216 +0%	1 055 371 +3%	1 205 328 +14%	1 205 417 +0%	1 159 370 -4%	1 196 223 +3%	1 179 435 -1%	1 205 403 +2%	1 260 308 +5%	1 288 982 +2%	1 318 199 +2%	1 340 937 +2%	1 376 505 +3%	1 410 265 +2%	1 330 490 -6%	1 335 574 +0%	1 488 963 +11%	1 497 834 +1%	1 522 225 +2%	1 574 851 +3%	1 523 070 -3%	1 528 522 +0%	1 535 023 +0%	1 541 011 +0%	1 542 824 +0%	1 394 434 -10%	1 447 596 +4%	1 434 251 -1%	1 470 105 +2%	1 474 733 +0%	1 370 831 -7%	1 305 402 -5%	1 281 718 -2%	1 269 762 -1%	1 368 464 +8%	1 412 047 +3%
EPS (Diluted)		65.8 N/A	51.37 -22%	56.01 +9%	48.81 -13%	54.88 +12%	61.43 +12%	55.26 -10%	61.56 +11%	62.95 +2%	59.4 -6%	62.95 +6%	59.28 -6%	61.68 +4%	59.84 -3%	59.29 -1%	63 +6%	61.75 -2%	68.3 +11%	68.88 +1%	70.61 +3%	80.64 +14%	80.19 -1%	77.51 -3%	79.88 +3%	78.74 -1%	80.45 +2%	84.15 +5%	85.96 +2%	87.91 +2%	89.27 +2%	91.8 +3%	93.92 +2%	88.61 -6%	88.94 +0%	99.16 +11%	99.76 +1%	101.38 +2%	104.89 +3%	101.43 -3%	101.8 +0%	102.23 +0%	102.63 +0%	102.75 +0%	92.87 -10%	96.41 +4%	95.52 -1%	97.91 +3%	98.21 +0%	91.29 -7%	86.94 -5%	85.36 -2%	84.56 -1%	91.14 +8%	94.04 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.