B

Watchlist Manager

Watchlist

Price: 60 IDR

Market Cap: Rp2.1T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		47 129	62 285	68 319	70 928	59 029	65 619	66 662	65 484	46 813	51 341	46 065	47 744	57 261	75 849	88 160	92 839	82 218	89 456	83 834	80 716	74 955	85 969	86 527	91 411	84 934	99 400	106 000	105 200	98 453	121 245	129 150	143 591	158 753	167 520	180 384	191 196	172 509	183 999	178 523	192 991	230 945	266 645	325 824	379 496	406 622	452 508	501 391	563 986	689 251	714 737	685 839	614 511	516 417	520 561	480 392	416 344	249 302	180 957	173 217	171 652	302 843	305 439	322 739	402 098	421 576	412 143	382 679	321 599	262 112	274 827	281 822	314 545	337 477	358 278	397 162	407 604	346 354	366 951	385 355	503 898	490 522	471 382	460 373	450 919	438 328	409 311	381 983
Interest Income		152 992	149 830	150 385	150 984	145 130	158 380	167 245	172 385	164 399	180 729	186 446	203 303	212 581	237 613	248 836	244 076	227 791	228 987	217 639	213 315	208 338	226 632	230 675	233 653	217 220	222 709	225 164	253 452	218 726	268 369	277 491	269 736	294 564	307 219	324 810	344 237	336 359	361 095	373 402	411 726	506 437	644 205	818 987	1 013 583	1 221 121	1 450 556	1 644 423	1 844 690	2 040 582	2 123 865	2 157 044	2 131 922	2 048 592	2 000 493	1 907 164	1 801 893	1 643 688	1 519 067	1 446 929	1 336 963	1 353 059	1 309 320	1 296 452	1 388 813	1 401 513	1 415 607	1 404 010	1 338 285	1 233 605	1 141 899	1 036 642	944 354	871 120	849 496	859 568	842 227	0	0	216 398	944 701	602 941	784 439	752 522	734 563	741 406	717 680	699 808
Interest Expense		105 863	87 545	82 066	80 056	86 102	92 761	100 583	106 901	117 586	129 388	140 381	155 559	155 320	161 764	160 676	151 237	145 572	139 530	133 806	132 600	133 383	140 664	144 148	142 243	132 286	123 311	119 166	148 253	120 273	147 124	148 341	65 299	135 811	109 642	144 426	153 041	163 850	177 096	194 879	218 735	275 492	377 560	493 163	634 087	814 499	998 048	1 143 032	1 280 704	1 351 331	1 409 128	1 471 205	1 517 411	1 532 175	1 479 932	1 426 772	1 385 549	1 394 386	1 338 110	1 273 712	1 165 311	1 050 216	1 003 881	973 713	986 715	979 937	1 003 464	1 021 331	1 016 686	971 493	867 072	754 820	629 809	533 643	491 218	462 406	434 623	341 563	365 334	359 096	440 803	370 894	313 057	292 149	283 644	303 078	308 369	317 825
Non Interest Income		12 265	4 146	4 284	3 878	14 145	4 823	4 248	4 387	16 003	7 862	8 460	11 124	16 880	8 556	7 389	4 272	12 722	45	156	4 861	23 291	16 976	16 720	11 077	12 188	956	2 650	9 516	24 660	9 984	12 939	11 111	9 970	6 039	4 124	2 757	36 010	55 413	80 650	189 914	169 319	248 408	258 816	167 710	214 773	226 890	218 675	222 915	218 200	239 576	259 486	368 437	201 097	327 164	332 998	275 592	516 464	544 922	542 438	521 383	1 873 511	1 868 681	1 861 106	1 839 342	177 504	228 148	199 354	182 594	123 866	129 634	135 227	158 891	219 698	227 607	354 230	349 954	287 925	173 195	161 456	250 932	179 454	158 663	143 891	98 551	90 710	92 462	112 374
Revenue		59 394 N/A	66 431 +12%	72 603 +9%	74 806 +3%	73 174 -2%	70 442 -4%	70 910 +1%	69 871 -1%	62 816 -10%	59 203 -6%	54 525 -8%	58 868 +8%	74 141 +26%	84 405 +14%	95 549 +13%	97 111 +2%	94 940 -2%	89 501 -6%	83 990 -6%	85 577 +2%	98 246 +15%	102 945 +5%	103 247 +0%	102 488 -1%	97 122 -5%	100 356 +3%	108 650 +8%	114 716 +6%	123 113 +7%	131 229 +7%	142 089 +8%	154 702 +9%	168 723 +9%	173 559 +3%	184 508 +6%	193 953 +5%	208 519 +8%	239 412 +15%	259 173 +8%	382 905 +48%	400 264 +5%	515 053 +29%	584 640 +14%	547 206 -6%	621 395 +14%	679 398 +9%	720 066 +6%	786 901 +9%	907 451 +15%	954 313 +5%	945 325 -1%	982 948 +4%	717 514 -27%	847 725 +18%	813 390 -4%	691 936 -15%	765 766 +11%	725 879 -5%	715 655 -1%	693 035 -3%	2 176 354 +214%	2 174 120 0%	2 183 845 +0%	2 241 440 +3%	599 080 -73%	640 291 +7%	582 033 -9%	504 193 -13%	385 978 -23%	404 461 +5%	417 049 +3%	473 436 +14%	557 175 +18%	585 885 +5%	751 392 +28%	757 558 +1%	634 279 -16%	540 146 -15%	546 811 +1%	754 830 +38%	669 976 -11%	630 045 -6%	604 264 -4%	549 470 -9%	529 038 -4%	501 773 -5%	494 357 -1%
Pre-Tax Income
Loan Loss Provision		(2 207)	132	(1 708)	(2 468)	(16 352)	(16 352)	(17 107)	(18 658)	2 366	2 366	7 721	6 211	(2 383)	(8 145)	(13 702)	(14 272)	(14 765)	(9 861)	(3 866)	(5 041)	(12 291)	(13 025)	(14 224)	(11 915)	(7 097)	(7 925)	(11 153)	(13 147)	(10 174)	(8 089)	(4 323)	(17)	(510)	(1 389)	(3 292)	(2 575)	13 837	20 988	23 891	22 301	3 773	(1 629)	(4 551)	(2 743)	(1 626)	(2 964)	(1 526)	(10 017)	(87 472)	(114 332)	(230 367)	(426 090)	(929 519)	(904 463)	(1 195 168)	(1 133 720)	(1 040 996)	(1 041 072)	(655 422)	(530 598)	(1 531 658)	(1 569 752)	(1 557 825)	(1 550 234)	(95 062)	(93 833)	(543 304)	(584 289)	(172 373)	(270 204)	(197 571)	(154 283)	(1 531 790)	(1 381 215)	(1 132 167)	(1 546 967)	(638 773)	(477 830)	(60 027)	(136 657)	(69 397)	(57 926)	(26 801)	19 021	34 372	32 939	9 201
Non Interest Expense		(52 399)	(59 864)	(64 240)	(61 004)	(51 650)	(54 693)	(54 719)	(57 993)	(60 457)	(60 504)	(59 254)	(57 035)	(65 616)	(65 207)	(68 288)	(71 361)	(72 958)	(74 485)	(76 924)	(78 271)	(81 176)	(86 655)	(85 760)	(87 113)	(83 637)	(86 463)	(92 142)	(95 670)	(108 881)	(109 456)	(122 636)	(139 837)	(152 663)	(170 086)	(191 652)	(223 504)	(256 780)	(292 388)	(326 828)	(443 165)	(398 950)	(505 709)	(540 345)	(466 230)	(457 858)	(502 608)	(531 380)	(580 438)	(611 044)	(675 177)	(697 636)	(727 787)	(653 945)	(754 555)	(731 609)	(718 818)	(676 022)	(708 521)	(705 038)	(668 112)	(618 984)	(580 647)	(558 047)	(541 556)	(499 871)	(511 251)	(495 470)	(482 821)	(492 985)	(527 180)	(530 822)	(537 020)	(509 380)	(501 643)	(506 447)	(505 849)	(371 914)	(412 004)	(421 272)	(548 924)	(551 323)	(504 357)	(494 369)	(482 081)	(474 562)	(476 828)	(463 595)
Pre-Tax Income		4 788 N/A	6 698 +40%	6 654 -1%	11 333 +70%	5 171 -54%	(604) N/A	(917) -52%	(6 781) -639%	4 725 N/A	1 065 -77%	2 992 +181%	8 044 +169%	6 143 -24%	11 053 +80%	13 559 +23%	11 478 -15%	7 217 -37%	5 155 -29%	3 199 -38%	2 264 -29%	4 779 +111%	3 264 -32%	3 263 0%	3 460 +6%	6 388 +85%	5 968 -7%	5 356 -10%	5 901 +10%	4 058 -31%	13 686 +237%	15 131 +11%	14 848 -2%	15 550 +5%	2 084 -87%	(10 436) N/A	(32 126) -208%	(34 424) -7%	(31 988) +7%	(43 764) -37%	(37 959) +13%	5 087 N/A	7 715 +52%	39 744 +415%	78 233 +97%	161 911 +107%	173 826 +7%	187 160 +8%	196 446 +5%	208 935 +6%	164 804 -21%	17 322 -89%	(170 929) N/A	(865 950) -407%	(811 293) +6%	(1 113 387) -37%	(1 160 602) -4%	(951 252) +18%	(1 023 714) -8%	(644 805) +37%	(505 675) +22%	25 712 N/A	23 721 -8%	67 973 +187%	149 650 +120%	4 147 -97%	35 207 +749%	(456 741) N/A	(562 917) -23%	(279 380) +50%	(392 923) -41%	(311 344) +21%	(217 867) +30%	(1 483 995) -581%	(1 296 973) +13%	(887 222) +32%	(1 295 258) -46%	(376 408) +71%	(349 688) +7%	65 512 N/A	69 249 +6%	49 256 -29%	67 762 +38%	83 094 +23%	86 410 +4%	88 848 +3%	57 884 -35%	39 963 -31%
Net Income
Tax Provision		(1 803)	(2 367)	(2 404)	(3 766)	(2 543)	(811)	(1 253)	1 042	(1 778)	(693)	(1 259)	(2 774)	(2 052)	(3 512)	(4 277)	(3 652)	(959)	(340)	247	527	(1 666)	(1 202)	(1 155)	(1 202)	(2 399)	(2 254)	(2 031)	(2 515)	(2 846)	(5 252)	(5 614)	(5 176)	(9 368)	(8 007)	(5 790)	(5 570)	4 925	6 317	4 925	4 925	(1 730)	(2 458)	(5 049)	(11 134)	(41 074)	(44 103)	(47 042)	(49 774)	(52 889)	(41 792)	(5 704)	38 007	215 617	201 964	277 640	293 023	161 449	166 893	59 679	8 450	(11 144)	(11 000)	(10 824)	(10 645)	1 130	1 311	(22 639)	(58 456)	(142 788)	(159 138)	(151 550)	(143 711)	(94 782)	(77 852)	(60 722)	(31 971)	0	0	0	0	0	(972)	(11 569)	(30 772)	(30 772)	(42 094)	(37 647)
Income from Continuing Operations		2 985	4 331	4 250	7 567	2 628	(1 415)	(2 170)	(5 739)	2 946	371	1 732	5 269	4 091	7 541	9 283	7 826	6 259	4 815	3 445	2 791	3 113	2 063	2 109	2 259	3 988	3 714	3 324	3 385	1 212	8 433	9 517	9 672	6 182	(5 923)	(16 226)	(37 696)	(29 499)	(25 671)	(38 839)	(33 034)	3 357	5 257	34 695	67 099	120 837	129 723	140 118	146 672	156 046	123 012	11 618	(132 922)	(650 333)	(609 329)	(835 747)	(867 579)	(789 803)	(856 821)	(585 126)	(497 225)	14 568	12 721	57 149	139 005	5 277	36 518	(479 380)	(621 373)	(422 168)	(552 061)	(462 894)	(361 578)	(1 578 777)	(1 374 825)	(947 944)	(1 327 229)	(376 408)	(349 688)	65 512	69 249	49 256	66 790	71 525	55 638	58 076	15 790	2 316
Net Income (Common)		2 985 N/A	4 331 +45%	4 250 -2%	7 567 +78%	2 628 -65%	(1 415) N/A	(2 170) -53%	(5 739) -164%	2 946 N/A	371 -87%	1 732 +367%	5 269 +204%	4 091 -22%	7 541 +84%	9 283 +23%	7 826 -16%	6 259 -20%	4 815 -23%	3 445 -28%	2 791 -19%	3 113 +12%	2 063 -34%	2 109 +2%	2 259 +7%	3 988 +77%	3 714 -7%	3 324 -11%	3 385 +2%	1 212 -64%	8 433 +596%	9 517 +13%	9 672 +2%	6 182 -36%	(5 923) N/A	(16 226) -174%	(37 696) -132%	(29 499) +22%	(25 671) +13%	(38 839) -51%	(33 034) +15%	3 357 N/A	5 256 +57%	34 695 +560%	67 099 +93%	120 837 +80%	129 724 +7%	140 118 +8%	146 672 +5%	156 046 +6%	123 012 -21%	11 618 -91%	(132 922) N/A	(650 333) -389%	(609 329) +6%	(835 747) -37%	(867 579) -4%	(789 803) +9%	(856 821) -8%	(585 126) +32%	(497 225) +15%	14 568 N/A	12 721 -13%	57 149 +349%	139 005 +143%	5 277 -96%	36 518 +592%	(479 380) N/A	(621 373) -30%	(422 168) +32%	(552 061) -31%	(462 894) +16%	(361 578) +22%	(1 578 777) -337%	(1 374 825) +13%	(947 944) +31%	(1 327 229) -40%	(376 408) +72%	(349 688) +7%	65 512 N/A	69 249 +6%	49 256 -29%	66 790 +36%	71 525 +7%	55 638 -22%	58 076 +4%	15 790 -73%	2 316 -85%
EPS (Diluted)		1.18 N/A	1.88 +59%	1.84 -2%	3.27 +78%	1.14 -65%	-0.62 N/A	-0.95 -53%	-2.49 -162%	1.2 N/A	0.12 -90%	0.6 +400%	1.82 +203%	1.42 -22%	2.6 +83%	3.21 +23%	2.71 -16%	2.17 -20%	1.67 -23%	1.19 -29%	0.96 -19%	1.08 +13%	0.71 -34%	0.73 +3%	0.58 -21%	1.24 +114%	1.15 -7%	1.01 -12%	1.06 +5%	0.38 -64%	1.28 +237%	1.42 +11%	1.46 +3%	0.93 -36%	-0.83 N/A	-2.28 -175%	-5.3 -132%	-4.15 +22%	-3.62 +13%	-5.52 -52%	-6.73 -22%	0.44 N/A	0.6 +36%	4.36 +627%	7.19 +65%	12.99 +81%	11.84 -9%	12.79 +8%	13.39 +5%	14.27 +7%	11.23 -21%	1.06 -91%	-12.14 N/A	-59.39 -389%	-55.64 +6%	-76.32 -37%	-30.27 +60%	-77.47 -156%	-84.04 -8%	-57.39 +32%	-48.77 +15%	0.9 N/A	0.77 -14%	3.46 +349%	8.42 +143%	0.32 -96%	2.21 +591%	-29.04 N/A	-37.64 -30%	-25.57 +32%	-33.44 -31%	-28.04 +16%	-21.9 +22%	-95.64 -337%	-83.28 +13%	-57.42 +31%	-80.4 -40%	-22.8 +72%	-11.37 +50%	1.85 N/A	2.35 +27%	1.4 -40%	1.9 +36%	2.03 +7%	1.58 -22%	1.65 +4%	0.45 -73%	0.07 -84%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.