Superior Prima Sukses PT Tbk
IDX:BLES
Income Statement
Earnings Waterfall
Superior Prima Sukses PT Tbk
Income Statement
Superior Prima Sukses PT Tbk
| Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
1 462 916
N/A
|
1 777 122
+21%
|
1 518 424
-15%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(993 754)
|
(1 244 237)
|
(1 103 397)
|
|
| Gross Profit |
469 162
N/A
|
532 886
+14%
|
415 026
-22%
|
|
| Operating Income | ||||
| Operating Expenses |
(249 901)
|
(308 066)
|
(259 384)
|
|
| Selling, General & Administrative |
(228 424)
|
(280 854)
|
(236 235)
|
|
| Depreciation & Amortization |
(21 477)
|
(27 212)
|
(23 149)
|
|
| Operating Income |
219 261
N/A
|
224 819
+3%
|
155 642
-31%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(32 109)
|
(39 436)
|
(33 197)
|
|
| Gain/Loss on Disposition of Assets |
(78)
|
1 140
|
3 062
|
|
| Total Other Income |
16 211
|
18 705
|
12 655
|
|
| Pre-Tax Income |
203 285
N/A
|
205 228
+1%
|
138 162
-33%
|
|
| Net Income | ||||
| Tax Provision |
(42 393)
|
(43 237)
|
(27 647)
|
|
| Income from Continuing Operations |
160 892
|
161 991
|
110 515
|
|
| Income to Minority Interest |
(590)
|
(607)
|
1 375
|
|
| Net Income (Common) |
160 302
N/A
|
161 384
+1%
|
111 890
-31%
|
|
| EPS (Diluted) |
19.69
N/A
|
18.15
-8%
|
12.58
-31%
|
|