Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Global Mediacom Tbk PT banner

Global Mediacom Tbk PT
IDX:BMTR

Watchlist Manager
Global Mediacom Tbk PT Logo
Global Mediacom Tbk PT
IDX:BMTR
Watchlist
Price: 142 IDR -2.07% Market Closed
Market Cap: Rp2.4T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-72%
5Y
-73%
10Y
-37%
Investing Cash Flow
+
3Y
+63%
5Y
+79%
10Y
+81%
Financing Cash Flow
+
3Y
+64%
5Y
-225%
10Y
-85%

Cash Flow Statement
Global Mediacom Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(103 655)
(99 739)
(126 398)
(89 104)
(99 166)
(123 181)
(117 732)
(120 693)
(104 152)
(92 251)
(156 158)
(76 608)
(76 184)
(92 731)
(39 251)
(95 308)
(92 348)
(104 773)
(157 512)
(168 333)
(186 985)
(193 597)
(182 456)
(175 139)
(204 798)
(213 798)
(178 064)
(115 267)
(84 671)
(206 139)
(227 932)
(211 692)
(220 782)
(219 861)
(267 744)
(396 150)
(354 828)
(295 214)
(311 499)
(429 243)
(563 952)
(644 228)
(526 182)
(693 664)
(600 325)
(674 397)
(831 312)
(694 125)
(743 709)
(781 126)
(774 232)
(757 314)
(773 850)
(642 505)
(669 626)
(587 602)
(647 571)
(593 320)
(558 833)
(690 791)
(655 101)
(738 464)
(720 995)
(699 843)
(849 573)
(929 610)
(1 387 419)
(1 576 989)
(1 687 268)
(1 519 981)
(1 434 064)
0
(1 333 393)
(1 283 633)
(1 367 343)
0
(1 225 611)
(1 246 128)
(1 156 601)
0
0
0
0
(939 597)
(1 275 440)
(1 525 266)
(1 723 444)
(912 706)
(804 765)
(773 525)
(780 444)
Cash Interest Paid
(57 485)
(40 181)
(64 520)
(60 901)
(81 714)
(132 450)
(148 755)
(194 959)
(182 058)
(183 678)
(130 300)
(212 663)
(210 356)
(217 664)
(307 426)
(236 424)
(288 553)
(278 561)
(349 341)
(501 093)
(604 840)
(698 049)
(457 613)
(643 041)
(547 369)
(450 407)
(630 637)
(324 977)
(303 599)
(322 874)
(301 049)
(332 388)
(369 824)
(432 016)
(376 297)
(208 168)
(383 486)
(295 240)
(197 286)
(302 877)
(316 855)
(338 516)
(465 856)
(407 557)
(449 089)
(365 840)
(395 724)
(376 547)
(300 372)
(468 078)
(533 411)
(529 423)
(538 992)
(551 028)
(559 017)
(578 965)
(588 165)
(610 566)
(708 999)
(741 980)
(785 714)
(790 045)
(211 960)
(870 788)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
0
0
19 246
0
0
0
2 344
0
0
0
6 979
0
0
0
15 521
15 916
15 916
0
6 596
6 596
6 596
0
57 776
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
0
0
(836 890)
(1 167 992)
0
(1 727 226)
(1 067 865)
(1 217 682)
(1 455 953)
(1 227 497)
(1 278 305)
(1 098 752)
(1 107 181)
(1 149 578)
(301 366)
(1 191 381)
0
0
0
(1 242 188)
0
0
0
0
(336 178)
(529 761)
0
0
(457 204)
(473 449)
(731 700)
(973 246)
(929 991)
(955 022)
(937 548)
(1 010 155)
(1 022 487)
(1 050 302)
(1 049 464)
(1 004 139)
(999 584)
(975 478)
(925 884)
Cash from Operating Activities
222 087
N/A
106 714
-52%
132 231
+24%
206 691
+56%
101 494
-51%
166 106
+64%
14 426
-91%
(513 258)
N/A
(401 872)
+22%
(439 234)
-9%
(227 564)
+48%
146 048
N/A
47 890
-67%
21 073
-56%
1 044
-95%
125 191
+11 891%
49 295
-61%
219 209
+345%
495 557
+126%
237 602
-52%
202 078
-15%
289 928
+43%
95 458
-67%
30 758
-68%
430 760
+1 300%
284 325
-34%
69 195
-76%
158 238
+129%
(7 672)
N/A
122 009
N/A
406 509
+233%
(578 165)
N/A
661 766
N/A
428 311
-35%
588 688
+37%
1 091 996
+85%
1 098 376
+1%
1 000 791
-9%
658 011
-34%
1 702 349
+159%
1 844 048
+8%
3 114 459
+69%
3 112 061
0%
1 559 337
-50%
1 475 411
-5%
349 101
-76%
1 198 437
+243%
1 545 216
+29%
1 754 280
+14%
2 342 406
+34%
1 610 497
-31%
3 406 922
+112%
3 495 313
+3%
3 336 772
-5%
3 751 872
+12%
4 290 388
+14%
4 196 295
-2%
3 961 142
-6%
4 070 629
+3%
4 372 376
+7%
4 241 958
-3%
4 386 185
+3%
4 516 717
+3%
4 167 980
-8%
4 607 156
+11%
4 705 064
+2%
4 535 240
-4%
3 987 313
-12%
3 691 181
-7%
4 071 656
+10%
3 787 395
-7%
3 290 901
-13%
3 657 660
+11%
3 564 751
-3%
4 783 463
+34%
4 028 519
-16%
3 822 902
-5%
3 878 748
+1%
3 593 274
-7%
3 129 566
-13%
2 891 336
-8%
2 770 155
-4%
1 882 831
-32%
1 573 858
-16%
1 483 483
-6%
1 313 970
-11%
1 385 085
+5%
1 897 818
+37%
1 696 018
-11%
1 473 964
-13%
1 012 655
-31%
Investing Cash Flow
Capital Expenditures
(171 153)
(277 700)
(321 504)
(299 541)
(352 700)
(297 748)
(349 789)
(312 607)
(295 497)
(372 686)
(320 272)
(498 241)
(433 525)
(314 792)
(340 387)
(289 866)
(374 725)
(568 141)
(1 115 026)
(1 096 638)
(1 283 813)
(1 109 604)
(344 600)
(775 242)
(539 926)
(665 474)
(957 020)
(270 498)
(293 370)
(288 767)
(239 124)
(1 401 696)
(1 358 709)
(1 182 056)
(1 170 974)
(213 959)
(236 834)
(310 908)
(453 641)
(1 394 144)
(1 667 658)
(2 032 669)
(2 100 350)
(1 975 248)
(2 073 893)
(2 148 540)
(2 362 724)
(2 489 725)
(2 414 520)
(2 884 722)
(2 823 620)
(2 513 702)
(2 644 765)
(2 076 774)
(2 153 503)
(1 489 088)
(1 401 472)
(1 508 318)
(1 299 462)
(2 885 688)
(3 194 873)
(3 553 951)
(4 351 425)
(2 726 654)
(2 458 354)
(1 978 674)
(1 462 949)
(1 898 738)
(1 929 204)
(1 556 409)
(2 245 771)
(2 814 103)
(2 709 560)
(3 243 000)
(2 285 532)
(1 640 410)
(1 753 280)
(1 660 114)
(1 834 133)
(2 264 571)
(2 370 709)
(2 290 965)
(2 073 475)
(1 489 782)
(1 178 364)
(1 148 912)
(1 267 130)
(1 405 251)
(1 204 865)
(870 895)
(536 212)
Other Items
(247 017)
(29 812)
(730 022)
(898 001)
(603 598)
(933 341)
(416 050)
(86 799)
(258 678)
(173 393)
(102 843)
(277 809)
(111 844)
(60 636)
358 142
656 490
126 627
235 860
(745 655)
(1 354 813)
(1 504 817)
(2 084 633)
(2 036 067)
(994 719)
(450 056)
6 296
681 651
195 991
218 564
(100 212)
(74 338)
113 496
(22 643)
184 524
243 443
(80 689)
(293 900)
(66 006)
(2 329 151)
(2 774 668)
(2 514 457)
(3 861 878)
1 101 792
2 055 342
2 490 038
2 697 112
(542 971)
(2 636 174)
(2 779 094)
(1 621 900)
(1 248 541)
(805 691)
(823 309)
(994 668)
(461 603)
(1 055 312)
(1 104 270)
(1 568 454)
(2 115 318)
(1 601 616)
(1 494 124)
(986 031)
(710 838)
(1 366 324)
(1 769 893)
(1 970 001)
(2 274 905)
(1 693 965)
(1 436 025)
(1 678 902)
(1 456 937)
(270 123)
(210 025)
276 446
(548 445)
(660 650)
(776 568)
(760 868)
(269 097)
35 020
314 570
(28 266)
109 134
1 582 214
1 258 251
450 867
653 775
(976 735)
(1 088 629)
(237 074)
(245 823)
Cash from Investing Activities
(418 170)
N/A
(307 512)
+26%
(1 051 526)
-242%
(1 197 542)
-14%
(956 298)
+20%
(1 231 089)
-29%
(765 839)
+38%
(399 406)
+48%
(554 175)
-39%
(546 079)
+1%
(423 115)
+23%
(776 050)
-83%
(545 369)
+30%
(375 428)
+31%
17 755
N/A
366 624
+1 965%
(248 098)
N/A
(332 281)
-34%
(1 860 681)
-460%
(2 451 451)
-32%
(2 788 630)
-14%
(3 194 237)
-15%
(2 380 667)
+25%
(1 769 961)
+26%
(989 982)
+44%
(659 178)
+33%
(275 369)
+58%
(74 507)
+73%
(74 806)
0%
(388 979)
-420%
(313 462)
+19%
(1 288 200)
-311%
(1 381 352)
-7%
(997 532)
+28%
(927 531)
+7%
(294 648)
+68%
(530 734)
-80%
(376 914)
+29%
(2 782 792)
-638%
(4 168 812)
-50%
(4 182 115)
0%
(5 894 547)
-41%
(998 558)
+83%
80 094
N/A
416 145
+420%
548 572
+32%
(2 905 695)
N/A
(5 125 899)
-76%
(5 193 614)
-1%
(4 506 622)
+13%
(4 072 161)
+10%
(3 319 393)
+18%
(3 468 074)
-4%
(3 071 442)
+11%
(2 615 106)
+15%
(2 544 400)
+3%
(2 505 742)
+2%
(3 076 772)
-23%
(3 414 780)
-11%
(4 487 304)
-31%
(4 688 997)
-4%
(4 539 982)
+3%
(5 062 263)
-12%
(4 092 978)
+19%
(4 228 247)
-3%
(3 948 675)
+7%
(3 737 854)
+5%
(3 592 703)
+4%
(3 365 229)
+6%
(3 235 311)
+4%
(3 702 708)
-14%
(3 084 226)
+17%
(2 919 585)
+5%
(2 966 554)
-2%
(2 833 977)
+4%
(2 301 060)
+19%
(2 529 848)
-10%
(2 420 982)
+4%
(2 103 230)
+13%
(2 229 551)
-6%
(2 056 139)
+8%
(2 319 231)
-13%
(1 964 341)
+15%
92 432
N/A
79 887
-14%
(698 045)
N/A
(613 355)
+12%
(2 381 986)
-288%
(2 293 494)
+4%
(1 107 969)
+52%
(782 035)
+29%
Financing Cash Flow
Net Issuance of Common Stock
4 285
4 837
6 788
7 313
10 359
10 699
677 064
5 189
2 405
1 582
(646 977)
508
(2)
116 413
(16 003)
5 727
7 125
733 871
832 052
7 422
5 960
(836 455)
(821 921)
(7 796)
(7 796)
(8 503)
(8 389)
(26 914)
(109 586)
(204 332)
(198 642)
(173 293)
(72 926)
49 054
58 911
(15 687)
43 886
(292 753)
402 678
501 395
428 473
1 146 307
(703 918)
(956 360)
(1 017 444)
(382 448)
623 489
1 081 623
1 142 707
99 174
200 741
(265 351)
(393 038)
(492 981)
(370 680)
(1 175 853)
(1 225 465)
(949 918)
(1 040 646)
(666 100)
(542 393)
(998 404)
(1 026 630)
(411 507)
(177 039)
104 044
99 037
148 319
0
(43 746)
420 333
555 107
0
0
134 774
(1 990)
0
0
0
0
0
0
0
0
0
0
0
0
20 000
50 000
0
Net Issuance of Debt
161 383
227 439
722 060
766 244
643 487
636 661
(269 705)
(19 707)
22 417
332 726
724 400
675 462
563 265
251 738
361 750
294 025
(98 505)
456 740
580 735
657 854
1 057 052
444 393
225 417
964
1 247
35 750
48 209
(123 990)
(135 375)
101 187
79 014
2 000 906
890 154
591 180
6 023
(767 400)
(669 157)
(259 877)
1 129 901
1 131 435
1 099 910
794 812
18 372
393 137
309 240
177 643
3 008 169
2 832 649
2 915 914
3 016 817
178 353
(32 042)
(68 378)
(27 476)
(424 413)
(134 432)
(59 334)
249 737
1 150 846
635 394
1 182 998
1 015 509
640 754
725 119
(596 746)
(564 340)
(1 172 553)
(1 705 609)
(1 054 237)
(1 764 850)
(1 336 117)
(934 508)
(1 574 160)
(1 154 329)
(1 031 992)
(1 200 704)
(652 652)
(1 055 155)
(1 666 991)
(888 151)
(863 134)
(415 827)
334 098
(1 011 538)
(1 107 565)
36 949
(1 308 112)
(560 809)
(497 508)
(1 102 668)
(736 625)
Cash Paid for Dividends
0
(44 173)
(44 225)
(26 535)
0
(7 887)
(28 363)
(25 715)
(25 716)
(20 559)
(31)
0
0
0
0
0
0
0
(70 790)
(155 762)
(155 795)
(155 798)
(85 008)
(19 605)
(19 572)
0
0
(48 153)
0
0
0
(89 851)
(65 042)
(65 060)
0
(135 629)
(118)
(100)
(182 504)
0
0
(182 404)
(307 646)
(334 257)
0
0
0
(347 863)
(347 863)
(693 689)
(693 689)
(351 280)
0
(75 535)
(75 535)
(69 399)
0
682
(68 708)
(69 382)
0
0
8
(69 874)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4 883)
75 319
104 170
269 758
139 465
227 886
363 770
814 231
868 681
778 682
613 947
24 448
22 047
17 005
75 810
569 797
1 262 045
2 997 405
2 889 725
3 341 499
2 665 108
930 975
983 639
(17 168)
0
0
0
962
0
0
0
(6 101)
0
0
0
(123 832)
0
0
879 444
889 734
870 248
846 985
(579 232)
(164 892)
(256 241)
(189 291)
118 170
(29 893)
77 209
(276 064)
(10 292)
(292 574)
(368 833)
(193 462)
(308 755)
(182 156)
0
26 386
(751 833)
166 265
0
916 134
838 540
(63 098)
0
0
747 938
965 404
788 305
0
553 367
251 907
244 580
0
(333 081)
(64 661)
(72 246)
0
(7 585)
0
0
0
(34 548)
(34 548)
0
0
377 022
461 021
481 021
511 021
133 999
Cash from Financing Activities
140 417
N/A
263 422
+88%
788 793
+199%
1 016 780
+29%
766 776
-25%
867 359
+13%
742 766
-14%
773 998
+4%
867 787
+12%
1 092 431
+26%
691 339
-37%
700 418
+1%
585 311
-16%
385 157
-34%
421 558
+9%
869 549
+106%
1 170 665
+35%
4 188 016
+258%
4 231 722
+1%
3 851 013
-9%
3 572 325
-7%
383 115
-89%
302 127
-21%
(43 605)
N/A
(26 121)
+40%
11 467
N/A
20 251
+77%
(198 095)
N/A
(293 114)
-48%
(151 298)
+48%
(167 781)
-11%
1 731 661
N/A
727 326
-58%
550 314
-24%
(24 917)
N/A
(1 042 548)
-4 084%
(825 762)
+21%
(753 103)
+9%
2 229 519
N/A
2 522 564
+13%
2 398 731
-5%
2 788 204
+16%
(1 389 920)
N/A
(1 062 372)
+24%
(1 298 702)
-22%
(728 353)
+44%
3 723 217
N/A
3 536 516
-5%
3 787 967
+7%
2 146 238
-43%
(324 887)
N/A
(941 247)
-190%
(1 181 529)
-26%
(789 454)
+33%
(1 179 383)
-49%
(1 561 840)
-32%
(1 456 362)
+7%
(673 113)
+54%
(710 341)
-6%
66 177
N/A
737 488
+1 014%
863 857
+17%
1 041 308
+21%
180 640
-83%
(906 757)
N/A
(1 337 472)
-48%
(1 047 186)
+22%
(591 886)
+43%
(298 489)
+50%
(843 192)
-182%
(185 318)
+78%
(127 494)
+31%
(597 374)
-369%
(336 802)
+44%
(1 222 972)
-263%
(1 267 355)
-4%
(719 561)
+43%
(1 121 806)
-56%
(1 668 981)
-49%
(888 151)
+47%
(855 549)
+4%
(415 827)
+51%
299 550
N/A
(1 046 086)
N/A
(1 142 113)
-9%
2 401
N/A
(931 090)
N/A
(99 788)
+89%
(16 487)
+83%
(591 647)
-3 489%
(602 626)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(12 120)
(16 306)
(3 220)
(123)
(41)
15 804
882
495
623
(1 279)
484
905
(893)
(1 818)
(3 608)
(1 455)
(315)
36 102
6 694
180
2 674
(34 307)
(3 779)
0
(1 972)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(67 786)
N/A
46 318
N/A
(133 722)
N/A
25 806
N/A
(88 069)
N/A
(181 820)
-106%
(7 765)
+96%
(138 171)
-1 679%
(87 637)
+37%
105 839
N/A
41 144
-61%
71 321
+73%
86 939
+22%
28 984
-67%
436 749
+1 407%
1 359 909
+211%
971 547
-29%
4 111 046
+323%
2 873 292
-30%
1 637 344
-43%
988 447
-40%
(2 555 501)
N/A
(1 986 861)
+22%
(1 782 808)
+10%
(587 315)
+67%
(363 386)
+38%
(185 923)
+49%
(114 364)
+38%
(375 592)
-228%
(418 268)
-11%
(74 734)
+82%
(134 704)
-80%
7 740
N/A
(18 907)
N/A
(363 760)
-1 824%
(245 200)
+33%
(258 120)
-5%
(129 226)
+50%
104 738
N/A
56 101
-46%
60 664
+8%
8 116
-87%
723 583
+8 816%
577 059
-20%
592 854
+3%
169 320
-71%
2 015 959
+1 091%
(44 167)
N/A
348 633
N/A
(17 978)
N/A
(2 786 551)
-15 400%
(853 718)
+69%
(1 154 290)
-35%
(524 124)
+55%
(42 617)
+92%
184 148
N/A
234 191
+27%
211 257
-10%
(54 492)
N/A
(48 751)
+11%
290 449
N/A
710 060
+144%
495 762
-30%
255 642
-48%
(527 848)
N/A
(581 083)
-10%
(249 800)
+57%
(197 276)
+21%
27 463
N/A
(6 847)
N/A
(100 631)
-1 370%
79 181
N/A
140 701
+78%
261 395
+86%
726 514
+178%
460 104
-37%
573 493
+25%
335 960
-41%
(178 937)
N/A
11 864
N/A
(20 352)
N/A
35 097
N/A
218 040
+521%
620 204
+184%
421 257
-32%
618 326
+47%
(159 360)
N/A
(583 956)
-266%
(613 963)
-5%
(225 652)
+63%
(372 006)
-65%
Free Cash Flow
Free Cash Flow
50 934
N/A
(170 986)
N/A
(189 273)
-11%
(92 850)
+51%
(251 206)
-171%
(131 642)
+48%
(335 363)
-155%
(825 865)
-146%
(697 369)
+16%
(811 920)
-16%
(547 836)
+33%
(352 193)
+36%
(385 635)
-9%
(293 719)
+24%
(339 343)
-16%
(164 675)
+51%
(325 430)
-98%
(348 932)
-7%
(619 469)
-78%
(859 036)
-39%
(1 081 735)
-26%
(819 676)
+24%
(249 142)
+70%
(744 484)
-199%
(109 166)
+85%
(381 149)
-249%
(887 825)
-133%
(112 260)
+87%
(301 042)
-168%
(166 758)
+45%
167 385
N/A
(1 979 861)
N/A
(696 943)
+65%
(753 745)
-8%
(582 286)
+23%
878 037
N/A
861 542
-2%
689 883
-20%
204 370
-70%
308 205
+51%
176 390
-43%
1 081 790
+513%
1 011 711
-6%
(415 911)
N/A
(598 482)
-44%
(1 799 439)
-201%
(1 164 287)
+35%
(944 509)
+19%
(660 240)
+30%
(542 316)
+18%
(1 213 123)
-124%
893 220
N/A
850 548
-5%
1 259 998
+48%
1 598 369
+27%
2 801 300
+75%
2 794 823
0%
2 452 824
-12%
2 771 167
+13%
1 486 688
-46%
1 047 085
-30%
832 234
-21%
165 292
-80%
1 441 326
+772%
2 148 802
+49%
2 726 390
+27%
3 072 291
+13%
2 088 575
-32%
1 761 977
-16%
2 515 247
+43%
1 541 624
-39%
476 798
-69%
948 100
+99%
321 751
-66%
2 497 931
+676%
2 388 109
-4%
2 069 622
-13%
2 218 634
+7%
1 759 141
-21%
864 995
-51%
520 627
-40%
479 190
-8%
(190 644)
N/A
84 076
N/A
305 119
+263%
165 058
-46%
117 955
-29%
492 567
+318%
491 153
0%
603 069
+23%
476 443
-21%

See Also

Summary
BMTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BMTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BMTR stock valuation using valuation multiples.
Wall Street Estimates
BMTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BMTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.