Bank Bumi Arta Tbk PT
IDX:BNBA
Balance Sheet
Balance Sheet Decomposition
Bank Bumi Arta Tbk PT
Bank Bumi Arta Tbk PT
Balance Sheet
Bank Bumi Arta Tbk PT
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Net Loans |
309 629
|
387 381
|
529 348
|
595 087
|
782 735
|
935 452
|
960 847
|
1 154 339
|
1 609 854
|
2 225 685
|
2 821 070
|
3 528 465
|
4 293 193
|
4 458 966
|
4 483 064
|
4 721 858
|
5 120 108
|
4 510 057
|
3 894 588
|
3 731 838
|
3 779 894
|
4 347 123
|
|
| Investments |
825 215
|
960 120
|
446 448
|
783 842
|
796 712
|
731 307
|
951 449
|
550 189
|
466 258
|
375 517
|
463 512
|
620 969
|
702 948
|
1 049 702
|
790 555
|
789 102
|
656 732
|
1 638 714
|
2 789 235
|
2 720 431
|
2 411 739
|
2 207 994
|
|
| PP&E Net |
36 852
|
34 040
|
115 758
|
114 271
|
111 250
|
109 781
|
106 996
|
108 494
|
113 852
|
133 557
|
133 122
|
133 680
|
736 785
|
733 484
|
733 896
|
788 082
|
790 756
|
815 642
|
818 782
|
799 589
|
788 777
|
780 954
|
|
| PP&E Gross |
36 852
|
34 040
|
115 758
|
114 271
|
111 250
|
109 781
|
106 996
|
108 494
|
113 852
|
133 557
|
133 122
|
133 680
|
0
|
0
|
0
|
0
|
790 756
|
815 642
|
818 782
|
799 589
|
788 777
|
780 954
|
|
| Accumulated Depreciation |
40 877
|
44 982
|
48 931
|
53 072
|
58 575
|
62 451
|
63 363
|
68 278
|
62 949
|
67 990
|
74 784
|
80 136
|
0
|
0
|
0
|
0
|
71 506
|
86 551
|
70 121
|
70 461
|
80 917
|
91 049
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 701
|
3 605
|
2 790
|
2 373
|
1 860
|
1 582
|
588
|
2 346
|
4 574
|
6 652
|
4 969
|
13 069
|
17 447
|
21 168
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3 457
|
4 232
|
4 851
|
5 414
|
5 869
|
5 702
|
6 016
|
6 449
|
7 241
|
4 565
|
3 496
|
2 597
|
4 509
|
7 465
|
10 656
|
8 918
|
11 349
|
24 286
|
16 410
|
28 604
|
38 276
|
61 992
|
|
| Other Assets |
11 434
|
12 228
|
14 919
|
15 695
|
19 347
|
23 095
|
25 631
|
24 325
|
25 484
|
27 694
|
41 524
|
48 091
|
46 392
|
51 012
|
83 209
|
90 177
|
95 632
|
88 926
|
144 467
|
131 885
|
111 885
|
76 807
|
|
| Total Assets |
1 325 642
N/A
|
1 640 001
+24%
|
1 267 644
-23%
|
1 741 751
+37%
|
1 950 256
+12%
|
2 044 367
+5%
|
2 403 186
+18%
|
2 661 902
+11%
|
2 963 148
+11%
|
3 483 517
+18%
|
4 045 672
+16%
|
5 155 423
+27%
|
6 567 267
+27%
|
7 121 173
+8%
|
7 014 677
-1%
|
7 297 273
+4%
|
7 607 654
+4%
|
7 637 524
+0%
|
8 666 526
+13%
|
8 211 292
-5%
|
7 991 555
-3%
|
8 175 926
+2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
4 116
|
4 201
|
3 632
|
5 430
|
5 017
|
5 286
|
6 036
|
5 887
|
6 505
|
6 846
|
11 141
|
17 664
|
18 632
|
16 909
|
14 402
|
15 641
|
17 685
|
16 812
|
10 320
|
9 071
|
10 915
|
11 256
|
|
| Accrued Liabilities |
2 159
|
1 691
|
1 710
|
2 803
|
1 986
|
5 956
|
3 039
|
4 396
|
4 019
|
7 748
|
4 139
|
4 137
|
6 332
|
7 584
|
6 865
|
9 464
|
8 545
|
8 066
|
8 490
|
52 066
|
51 734
|
71 940
|
|
| Total Deposits |
1 123 452
|
1 401 571
|
927 207
|
1 345 728
|
1 544 505
|
1 600 303
|
1 947 044
|
2 178 430
|
2 436 696
|
2 908 218
|
3 389 416
|
4 473 978
|
5 239 753
|
5 719 571
|
5 538 710
|
5 679 073
|
5 956 996
|
5 991 357
|
6 330 242
|
4 985 928
|
4 714 217
|
4 812 151
|
|
| Other Interest Bearing Liabilities |
1 947
|
7 084
|
4 522
|
2 457
|
1 774
|
9 438
|
2 106
|
2 706
|
3 371
|
740
|
24 815
|
4 614
|
9 484
|
10 573
|
6 333
|
17 871
|
12 548
|
9 241
|
8 730
|
5 518
|
9 782
|
18 667
|
|
| Other Current Liabilities |
3 463
|
5 047
|
15 434
|
6 210
|
3 003
|
6 522
|
3 695
|
5 453
|
8 813
|
6 027
|
12 938
|
11 640
|
14 211
|
15 768
|
20 289
|
14 802
|
15 181
|
14 434
|
6 497
|
17 861
|
16 782
|
7 657
|
|
| Total Current Liabilities |
9 738
|
10 939
|
20 776
|
14 443
|
10 006
|
17 764
|
12 770
|
15 736
|
19 337
|
20 621
|
28 218
|
33 441
|
39 175
|
40 261
|
41 556
|
39 907
|
41 411
|
39 312
|
25 307
|
78 998
|
79 431
|
90 854
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 028
|
1 510
|
1 642
|
844
|
1 106
|
|
| Minority Interest |
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12 853
|
15 153
|
16 884
|
22 114
|
23 091
|
23 559
|
26 657
|
24 595
|
27 613
|
31 433
|
38 821
|
41 249
|
44 986
|
54 100
|
65 249
|
65 668
|
73 044
|
85 200
|
66 972
|
62 432
|
65 325
|
68 042
|
|
| Total Liabilities |
1 148 005
N/A
|
1 434 764
+25%
|
969 389
-32%
|
1 384 743
+43%
|
1 579 376
+14%
|
1 651 064
+5%
|
1 988 576
+20%
|
2 221 465
+12%
|
2 487 017
+12%
|
2 961 011
+19%
|
3 481 270
+18%
|
4 553 283
+31%
|
5 333 399
+17%
|
5 824 506
+9%
|
5 651 848
-3%
|
5 802 519
+3%
|
6 083 998
+5%
|
6 128 138
+1%
|
6 432 761
+5%
|
5 134 518
-20%
|
4 869 599
-5%
|
4 990 820
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
62 000
|
62 000
|
100 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
231 000
|
277 200
|
338 800
|
338 800
|
338 800
|
|
| Retained Earnings |
115 637
|
143 238
|
198 255
|
115 018
|
128 890
|
151 314
|
172 620
|
198 447
|
234 141
|
280 516
|
322 413
|
360 150
|
404 141
|
468 579
|
538 376
|
608 174
|
1 289 097
|
1 281 196
|
1 383 928
|
705 160
|
749 526
|
815 447
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
10 990
|
583 045
|
1 344 852
|
1 344 852
|
1 344 852
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
696 894
|
696 894
|
692 374
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
587 737
|
586 099
|
582 463
|
644 591
|
7 431
|
13 800
|
10 408
|
8 933
|
8 118
|
6 367
|
|
| Total Equity |
177 637
N/A
|
205 238
+16%
|
298 255
+45%
|
357 008
+20%
|
370 880
+4%
|
393 303
+6%
|
414 610
+5%
|
440 437
+6%
|
476 131
+8%
|
522 505
+10%
|
564 403
+8%
|
602 140
+7%
|
1 233 868
+105%
|
1 296 667
+5%
|
1 362 829
+5%
|
1 494 755
+10%
|
1 523 656
+2%
|
1 509 386
-1%
|
2 233 765
+48%
|
3 076 774
+38%
|
3 121 955
+1%
|
3 185 106
+2%
|
|
| Total Liabilities & Equity |
1 325 642
N/A
|
1 640 001
+24%
|
1 267 644
-23%
|
1 741 751
+37%
|
1 950 256
+12%
|
2 044 367
+5%
|
2 403 186
+18%
|
2 661 902
+11%
|
2 963 148
+11%
|
3 483 517
+18%
|
4 045 672
+16%
|
5 155 423
+27%
|
6 567 267
+27%
|
7 121 173
+8%
|
7 014 677
-1%
|
7 297 273
+4%
|
7 607 654
+4%
|
7 637 524
+0%
|
8 666 526
+13%
|
8 211 292
-5%
|
7 991 555
-3%
|
8 175 926
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 631
|
2 772
|
3 388
|
3 388
|
3 388
|
|