Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BNBR Bakrie & Brothers Tbk PT

Bakrie & Brothers Tbk PT
IDX:BNBR

Watchlist Manager
Bakrie & Brothers Tbk PT Logo
Bakrie & Brothers Tbk PT
IDX:BNBR
Watchlist
Price: 40 IDR Market Closed
Market Cap: Rp10.5T
Write Note Create Alert

DCF Value

The DCF Value for Bakrie & Brothers Tbk PT (BNBR) under the Base Case is IDR. Compared with the current market price of 40 IDR, the stock appears .

Key assumptions
BNBR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.7%
Net Margin 12.1%2.3%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 10.7%
Exit Multiple 3.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BNBR Research

Summary
BNBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNBR stock valuation using valuation multiples.
Wall St Estimates
BNBR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Bakrie & Brothers Tbk PT listings:
F • EUR
LFU2
 XMUN • EUR
LFU2
 SWB • EUR
LFU2
 OTC • USD
PKBAF