Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
BNLI Bank Permata Tbk PT
Bank Permata Tbk PT banner

Bank Permata Tbk PT
IDX:BNLI

Watchlist Manager
Bank Permata Tbk PT Logo
Bank Permata Tbk PT
IDX:BNLI
Watchlist
Price: 1 290 IDR 0.78% Market Closed
Market Cap: Rp46.2T
Write Note Create Alert

DCF Value

The DCF Value for Bank Permata Tbk PT (BNLI) under the Base Case is IDR. Compared with the current market price of 1 290 IDR, the stock appears .

Key assumptions
BNLI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.2%
Net Margin 27.9%20.7%
Forecast Period 10 years
Model Settings
Template Bank
Discount Rate 10.1%
Exit Multiple 5.3x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue BNLI Research

Summary
BNLI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNLI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNLI stock valuation using valuation multiples.
Wall St Estimates
BNLI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNLI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Bank Permata Tbk PT listings:
F • EUR
85C
 SWB • EUR
85C