Bali Bintang Sejahtera Tbk PT
IDX:BOLA
Bali Bintang Sejahtera Tbk PT
IDX:BOLA
Price:
156
IDR
-3.11%
Market Closed
Market Cap:
Rp936B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bali Bintang Sejahtera Tbk PT
IDX:BOLA
|
ID |
|
Softline AG
XETRA:SFD1
|
DE |
|
C
|
Comarch SA
WSE:CMR
|
PL |
|
China Gas Holdings Ltd
HKEX:384
|
HK |
|
Global Offshore Services Ltd
BSE:501848
|
IN |
|
Sumco Corp
TSE:3436
|
JP |
|
Super Value Co Ltd
TSE:3094
|
JP |
|
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
|
BR |
|
Delcath Systems Inc
NASDAQ:DCTH
|
US |
|
Cradle Resources Ltd
ASX:CXX
|
AU |
|
M
|
Mudanjiang Hengfeng Paper Co Ltd
SSE:600356
|
CN |
Income Statement
Earnings Waterfall
Bali Bintang Sejahtera Tbk PT
Bali Bintang Sejahtera Tbk PT
Income Statement
Bali Bintang Sejahtera Tbk PT
Bali Bintang Sejahtera Tbk PT
Currency: IDR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1 179
|
1 258
|
0
|
3 969
|
1 217
|
0
|
0
|
113
|
1 084
|
0
|
0
|
0
|
0
|
0
|
0
|
1 241
|
0
|
0
|
0
|
1 221
|
0
|
0
|
0
|
|
| Revenue |
143 053
N/A
|
136 155
-5%
|
170 541
+25%
|
215 209
+26%
|
229 253
+7%
|
188 410
-18%
|
135 089
-28%
|
76 419
-43%
|
53 420
-30%
|
66 006
+24%
|
100 487
+52%
|
191 658
+91%
|
256 725
+34%
|
338 076
+32%
|
370 490
+10%
|
265 109
-28%
|
225 116
-15%
|
239 365
+6%
|
363 338
+52%
|
336 873
-7%
|
327 851
-3%
|
303 279
-7%
|
335 005
+10%
|
338 893
+1%
|
363 153
+7%
|
361 145
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(1 170)
|
0
|
0
|
(7 220)
|
(976)
|
(5 081)
|
(5 732)
|
(6 406)
|
(5 841)
|
(1 970)
|
(2 005)
|
(3 793)
|
(5 218)
|
(8 140)
|
(4 171)
|
(5 543)
|
(7 385)
|
(15 047)
|
0
|
(12 126)
|
(10 656)
|
(10 696)
|
0
|
(11 983)
|
(13 812)
|
(14 441)
|
|
| Gross Profit |
26 680
N/A
|
0
N/A
|
0
N/A
|
207 988
N/A
|
40 919
-80%
|
40 767
0%
|
57 421
+41%
|
70 012
+22%
|
47 579
-32%
|
64 036
+35%
|
98 483
+54%
|
187 866
+91%
|
251 507
+34%
|
329 936
+31%
|
366 319
+11%
|
259 565
-29%
|
217 731
-16%
|
224 318
+3%
|
0
N/A
|
200 774
N/A
|
193 222
-4%
|
168 609
-13%
|
0
N/A
|
171 211
N/A
|
193 642
+13%
|
191 005
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(129 955)
|
(127 289)
|
(169 062)
|
(207 768)
|
(227 719)
|
(225 236)
|
(179 078)
|
(151 072)
|
(138 837)
|
(142 006)
|
(153 734)
|
(183 974)
|
(228 060)
|
(270 322)
|
(322 068)
|
(247 127)
|
(257 739)
|
(285 696)
|
(437 912)
|
(418 666)
|
(395 737)
|
(351 354)
|
(364 212)
|
(348 139)
|
(340 449)
|
(343 438)
|
|
| Selling, General & Administrative |
(21 877)
|
0
|
0
|
(90 065)
|
(3 381)
|
(30 449)
|
(50 391)
|
(40 694)
|
(40 850)
|
(43 194)
|
(53 683)
|
(106 686)
|
(102 283)
|
(91 372)
|
(120 357)
|
(122 167)
|
(152 036)
|
(98 678)
|
(154 984)
|
(108 716)
|
(92 455)
|
(108 219)
|
(133 178)
|
(122 780)
|
(122 725)
|
(129 931)
|
|
| Depreciation & Amortization |
(8 758)
|
(7 814)
|
0
|
(11 506)
|
(7 156)
|
(7 267)
|
(8 519)
|
(17 506)
|
(20 407)
|
(22 952)
|
0
|
(20 211)
|
(25 000)
|
(21 843)
|
(25 272)
|
(11 101)
|
(12 759)
|
(54 074)
|
(29 386)
|
(56 948)
|
(60 405)
|
(32 339)
|
(31 474)
|
(38 402)
|
(39 508)
|
(32 748)
|
|
| Other Operating Expenses |
(99 320)
|
(119 475)
|
(169 062)
|
(106 197)
|
(217 182)
|
(187 520)
|
(120 169)
|
(92 872)
|
(77 581)
|
(75 859)
|
(100 051)
|
(57 077)
|
(100 777)
|
(157 107)
|
(176 439)
|
(113 859)
|
(92 944)
|
(132 944)
|
(253 542)
|
(253 002)
|
(242 877)
|
(210 796)
|
(199 560)
|
(186 956)
|
(178 216)
|
(180 759)
|
|
| Operating Income |
11 928
N/A
|
8 866
-26%
|
1 480
-83%
|
221
-85%
|
558
+153%
|
(41 907)
N/A
|
(49 722)
-19%
|
(81 059)
-63%
|
(91 258)
-13%
|
(77 970)
+15%
|
(55 251)
+29%
|
3 891
N/A
|
23 447
+503%
|
59 613
+154%
|
44 251
-26%
|
12 439
-72%
|
(40 008)
N/A
|
(61 378)
-53%
|
(74 574)
-21%
|
(93 919)
-26%
|
(78 542)
+16%
|
(58 771)
+25%
|
(29 207)
+50%
|
(21 229)
+27%
|
8 892
N/A
|
3 267
-63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(1 427)
|
(594)
|
3 292
|
11 310
|
12 690
|
24 728
|
22 712
|
69 157
|
78 433
|
121 945
|
152 403
|
96 181
|
(8 653)
|
(96 893)
|
(119 900)
|
(23 212)
|
62 488
|
65 392
|
68 948
|
2 676
|
(47 610)
|
(69 901)
|
(21 261)
|
4 106
|
5 542
|
99 767
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 060)
|
0
|
0
|
0
|
(1 645)
|
0
|
0
|
0
|
0
|
0
|
0
|
6 733
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 321
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
6
|
(2 770)
|
192
|
(2 337)
|
192
|
19 831
|
52 674
|
45 553
|
41 629
|
86 113
|
170 648
|
180 990
|
181 606
|
39 558
|
1 886
|
(40)
|
869
|
52 134
|
41 901
|
78 169
|
2 796
|
(51 277)
|
15 893
|
(16 407)
|
|
| Pre-Tax Income |
10 507
N/A
|
8 279
-21%
|
4 778
-42%
|
8 762
+83%
|
13 440
+53%
|
(19 516)
N/A
|
(26 817)
-37%
|
(2 132)
+92%
|
39 849
N/A
|
89 528
+125%
|
138 781
+55%
|
184 541
+33%
|
185 442
+0%
|
143 711
-23%
|
105 957
-26%
|
28 785
-73%
|
24 367
-15%
|
3 974
-84%
|
1 975
-50%
|
(39 109)
N/A
|
(84 251)
-115%
|
(50 504)
+40%
|
(40 156)
+20%
|
(68 399)
-70%
|
30 326
N/A
|
86 627
+186%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(3 072)
|
(2 969)
|
(2 299)
|
(1 386)
|
(1 386)
|
5 694
|
(1 386)
|
6 795
|
5 474
|
(1 560)
|
5 474
|
399
|
6 001
|
5 955
|
6 001
|
0
|
0
|
0
|
(3 719)
|
(3 719)
|
(3 719)
|
(3 719)
|
(3 821)
|
(3 821)
|
(3 821)
|
(3 821)
|
|
| Income from Continuing Operations |
7 435
|
5 310
|
2 479
|
7 376
|
12 055
|
(13 822)
|
(28 202)
|
4 663
|
45 323
|
87 968
|
144 255
|
184 939
|
191 443
|
149 666
|
111 958
|
28 785
|
24 367
|
3 974
|
(1 744)
|
(42 828)
|
(87 970)
|
(54 223)
|
(43 977)
|
(72 220)
|
26 506
|
82 806
|
|
| Income to Minority Interest |
(543)
|
(964)
|
(1 091)
|
(300)
|
(137)
|
1 964
|
2 816
|
1 883
|
1 620
|
2 452
|
(1 666)
|
(1 691)
|
(4 161)
|
(7 787)
|
(4 712)
|
(5 911)
|
(3 105)
|
(1 900)
|
(1 970)
|
2 479
|
818
|
(70)
|
3 117
|
3 644
|
3 644
|
3 644
|
|
| Net Income (Common) |
6 892
N/A
|
4 346
-37%
|
1 388
-68%
|
7 076
+410%
|
11 918
+68%
|
(11 858)
N/A
|
(25 386)
-114%
|
5 226
N/A
|
46 943
+798%
|
90 420
+93%
|
142 589
+58%
|
183 248
+29%
|
187 282
+2%
|
141 879
-24%
|
107 246
-24%
|
22 873
-79%
|
21 262
-7%
|
2 075
-90%
|
(3 713)
N/A
|
(40 349)
-987%
|
(87 152)
-116%
|
(54 293)
+38%
|
(40 860)
+25%
|
(68 576)
-68%
|
30 150
N/A
|
86 450
+187%
|
|
| EPS (Diluted) |
1.8
N/A
|
0.72
-60%
|
0.23
-68%
|
1.23
+435%
|
1.98
+61%
|
-1.97
N/A
|
-4.23
-115%
|
0.87
N/A
|
7.83
+800%
|
15.08
+93%
|
23.74
+57%
|
30.54
+29%
|
31.21
+2%
|
23.64
-24%
|
16.91
-28%
|
3.81
-77%
|
3.54
-7%
|
0.35
-90%
|
-0.62
N/A
|
-6.72
-984%
|
-16.42
-144%
|
-8.11
+51%
|
-6.81
+16%
|
-11.42
-68%
|
5.02
N/A
|
14.41
+187%
|
|
Switch to:
Switch to:
See Also
Discover More
