Batavia Prosperindo Trans Tbk PT
IDX:BPTR
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
62
103
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Batavia Prosperindo Trans Tbk PT
|
Revenue
|
592.3B
IDR
|
|
Cost of Revenue
|
-403.8B
IDR
|
|
Gross Profit
|
188.6B
IDR
|
|
Operating Expenses
|
-57.7B
IDR
|
|
Operating Income
|
130.9B
IDR
|
|
Other Expenses
|
-112.8B
IDR
|
|
Net Income
|
18.2B
IDR
|
Income Statement
Batavia Prosperindo Trans Tbk PT
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
31 965
|
32 979
|
32 854
|
33 174
|
29 773
|
26 174
|
24 445
|
26 419
|
29 402
|
34 649
|
37 518
|
43 537
|
50 891
|
56 455
|
62 352
|
67 046
|
67 472
|
68 369
|
67 456
|
69 179
|
72 905
|
81 860
|
92 538
|
0
|
0
|
0
|
|
| Revenue |
154 428
N/A
|
159 621
+3%
|
162 596
+2%
|
163 586
+1%
|
162 786
0%
|
161 267
-1%
|
162 257
+1%
|
166 015
+2%
|
175 118
+5%
|
191 307
+9%
|
212 042
+11%
|
237 697
+12%
|
267 892
+13%
|
302 491
+13%
|
333 910
+10%
|
371 310
+11%
|
398 573
+7%
|
420 822
+6%
|
441 461
+5%
|
456 090
+3%
|
476 250
+4%
|
501 862
+5%
|
541 956
+8%
|
559 116
+3%
|
581 658
+4%
|
592 347
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(85 859)
|
(92 738)
|
(96 041)
|
(97 502)
|
(101 196)
|
(102 302)
|
(103 385)
|
(105 071)
|
(108 534)
|
(116 856)
|
(130 402)
|
(145 506)
|
(161 678)
|
(180 446)
|
(206 109)
|
(231 077)
|
(253 653)
|
(273 826)
|
(288 453)
|
(300 130)
|
(314 067)
|
(334 261)
|
(357 244)
|
(369 545)
|
(377 183)
|
(403 761)
|
|
| Gross Profit |
68 569
N/A
|
66 883
-2%
|
66 555
0%
|
66 084
-1%
|
61 590
-7%
|
58 966
-4%
|
58 872
0%
|
60 944
+4%
|
66 584
+9%
|
74 450
+12%
|
81 640
+10%
|
92 192
+13%
|
106 214
+15%
|
122 044
+15%
|
127 801
+5%
|
140 233
+10%
|
144 920
+3%
|
146 996
+1%
|
153 008
+4%
|
155 959
+2%
|
162 183
+4%
|
167 600
+3%
|
184 712
+10%
|
189 570
+3%
|
204 475
+8%
|
188 586
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(19 048)
|
(19 688)
|
(20 448)
|
(21 018)
|
(20 763)
|
(21 227)
|
(21 998)
|
(22 726)
|
(23 948)
|
(24 957)
|
(26 839)
|
(29 558)
|
(32 241)
|
(34 904)
|
(35 200)
|
(35 835)
|
(37 340)
|
(38 273)
|
(40 116)
|
(41 261)
|
(41 967)
|
(42 643)
|
(45 520)
|
(47 452)
|
(52 730)
|
(57 672)
|
|
| Selling, General & Administrative |
(17 741)
|
(18 352)
|
(19 267)
|
(19 850)
|
(19 613)
|
(20 030)
|
(20 780)
|
(21 403)
|
(22 533)
|
(23 488)
|
(25 335)
|
(28 051)
|
(30 695)
|
(33 313)
|
(33 426)
|
(33 789)
|
(35 030)
|
(35 712)
|
(37 611)
|
(38 821)
|
(39 515)
|
(40 358)
|
(43 044)
|
(44 949)
|
(50 164)
|
(54 994)
|
|
| Depreciation & Amortization |
(1 307)
|
(1 336)
|
(1 181)
|
(1 169)
|
(1 150)
|
(1 197)
|
(1 218)
|
(1 324)
|
(1 415)
|
(1 470)
|
(1 504)
|
(1 508)
|
(1 546)
|
(1 590)
|
(1 773)
|
(2 046)
|
(2 310)
|
(2 561)
|
(2 504)
|
(2 440)
|
(2 371)
|
(2 285)
|
(2 476)
|
(2 503)
|
(2 566)
|
(2 678)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
49 520
N/A
|
47 195
-5%
|
46 107
-2%
|
45 066
-2%
|
40 827
-9%
|
37 739
-8%
|
36 875
-2%
|
38 218
+4%
|
42 636
+12%
|
49 493
+16%
|
54 801
+11%
|
62 633
+14%
|
73 973
+18%
|
87 141
+18%
|
92 601
+6%
|
104 399
+13%
|
107 580
+3%
|
108 723
+1%
|
112 893
+4%
|
114 698
+2%
|
120 216
+5%
|
124 957
+4%
|
139 192
+11%
|
142 118
+2%
|
151 745
+7%
|
130 914
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(32 314)
|
(33 173)
|
(32 803)
|
(34 170)
|
(31 737)
|
(27 949)
|
(24 047)
|
(24 938)
|
(27 292)
|
(32 700)
|
(37 497)
|
(42 720)
|
(50 136)
|
(55 870)
|
(62 325)
|
(66 452)
|
(66 704)
|
(67 105)
|
(66 587)
|
(67 713)
|
(71 537)
|
(80 774)
|
(91 587)
|
(100 744)
|
(109 716)
|
(113 098)
|
|
| Non-Reccuring Items |
0
|
0
|
(192)
|
0
|
0
|
0
|
(224)
|
0
|
(56)
|
(99)
|
(142)
|
(171)
|
(115)
|
(72)
|
(51)
|
230
|
230
|
230
|
171
|
(81)
|
0
|
(81)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
587
|
981
|
508
|
(197)
|
(1 459)
|
(3 224)
|
(4 011)
|
(3 244)
|
(1 554)
|
(36)
|
28
|
1 711
|
1 693
|
2 794
|
(801)
|
3 295
|
5 873
|
8 829
|
(2 257)
|
(3 108)
|
(5 664)
|
(6 041)
|
4 831
|
6 470
|
9 087
|
1 308
|
|
| Total Other Income |
39
|
14
|
(1 160)
|
(169)
|
45
|
(630)
|
(2 346)
|
(2 263)
|
(2 414)
|
(1 863)
|
(37)
|
(1 214)
|
(1 221)
|
(1 093)
|
(666)
|
400
|
1 423
|
2 462
|
2 508
|
2 724
|
2 690
|
3 503
|
5 198
|
6 243
|
6 373
|
15 081
|
|
| Pre-Tax Income |
17 832
N/A
|
15 017
-16%
|
12 460
-17%
|
10 529
-15%
|
7 676
-27%
|
5 936
-23%
|
6 247
+5%
|
7 773
+24%
|
11 321
+46%
|
14 795
+31%
|
17 153
+16%
|
20 238
+18%
|
24 193
+20%
|
32 901
+36%
|
28 758
-13%
|
41 871
+46%
|
48 401
+16%
|
53 138
+10%
|
46 728
-12%
|
46 520
0%
|
45 705
-2%
|
41 564
-9%
|
57 635
+39%
|
54 088
-6%
|
57 489
+6%
|
34 205
-41%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(7 610)
|
(3 771)
|
(4 352)
|
(3 774)
|
(3 611)
|
(4 220)
|
(3 131)
|
(3 060)
|
(3 721)
|
(5 058)
|
(5 759)
|
(7 401)
|
(7 771)
|
(9 147)
|
(10 647)
|
(14 216)
|
(17 014)
|
(19 059)
|
(19 542)
|
(18 962)
|
(16 954)
|
(15 224)
|
(17 020)
|
(15 142)
|
(18 431)
|
(16 054)
|
|
| Income from Continuing Operations |
10 222
|
11 246
|
8 108
|
6 755
|
4 065
|
1 716
|
3 116
|
4 713
|
7 600
|
9 737
|
11 394
|
12 837
|
16 422
|
23 754
|
18 111
|
27 655
|
31 387
|
34 079
|
27 186
|
27 559
|
28 752
|
26 341
|
40 615
|
38 945
|
39 058
|
18 152
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
10 222
N/A
|
11 246
+10%
|
8 108
-28%
|
6 755
-17%
|
4 065
-40%
|
1 716
-58%
|
3 116
+82%
|
4 713
+51%
|
7 600
+61%
|
9 737
+28%
|
11 394
+17%
|
12 837
+13%
|
16 422
+28%
|
23 754
+45%
|
18 111
-24%
|
27 655
+53%
|
31 387
+13%
|
34 079
+9%
|
27 186
-20%
|
27 559
+1%
|
28 752
+4%
|
26 341
-8%
|
40 615
+54%
|
38 946
-4%
|
39 058
+0%
|
18 152
-54%
|
|
| EPS (Diluted) |
3.41
N/A
|
7.25
+113%
|
3.2
-56%
|
4.35
+36%
|
2.62
-40%
|
1.11
-58%
|
1.23
+11%
|
3.04
+147%
|
4.9
+61%
|
3.83
-22%
|
4.49
+17%
|
5.01
+12%
|
6.45
+29%
|
9.34
+45%
|
7.14
-24%
|
9.34
+31%
|
8.88
-5%
|
9.62
+8%
|
7.81
-19%
|
7.91
+1%
|
8.01
+1%
|
7.45
-7%
|
11.49
+54%
|
11.02
-4%
|
11.05
+0%
|
5.14
-53%
|
|