Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Indo Kordsa Tbk PT
IDX:BRAM

Watchlist Manager
Indo Kordsa Tbk PT Logo
Indo Kordsa Tbk PT
IDX:BRAM
Watchlist
Price: 4 650 IDR -0.85% Market Closed
Market Cap: Rp2.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-8%
5Y
+4%
10Y
-7%
Liabilities
+
3Y
-38%
5Y
-10%
10Y
-56%
Equity
+
3Y
+6%
5Y
+9%
10Y
+34%

Balance Sheet Decomposition
Indo Kordsa Tbk PT

Balance Sheet
Indo Kordsa Tbk PT

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
18
17
14
17
11
18
27
26
14
6
12
4
2
4
5
10
3
6
14
12
2
13
33
33
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
4
5
10
3
6
14
12
2
13
33
33
Cash Equivalents
18
17
14
17
11
18
27
26
14
6
12
4
2
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
1
1
0
11
9
7
5
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
29
30
27
34
33
26
32
23
25
31
36
37
32
31
28
35
42
40
33
34
53
57
39
41
Accounts Receivables
25
26
25
32
31
25
30
22
24
29
20
25
31
30
28
35
41
40
33
34
48
55
39
41
Other Receivables
4
4
2
2
2
1
1
1
1
2
16
12
1
1
0
0
0
0
0
0
5
2
1
0
Inventory
25
26
30
31
43
39
32
37
25
32
39
37
42
53
52
60
61
54
45
43
64
53
42
36
Other Current Assets
4
7
8
3
3
3
1
3
5
11
7
8
16
22
17
8
11
8
4
4
7
5
5
3
Total Current Assets
76
80
79
96
98
93
97
90
70
81
93
86
92
109
102
113
117
108
97
93
125
129
119
114
PP&E Net
97
102
101
88
76
76
68
60
68
80
78
131
135
184
175
168
170
162
155
143
137
135
139
133
PP&E Gross
97
102
101
88
76
76
68
60
68
80
78
131
135
184
175
168
170
162
155
143
137
135
139
133
Accumulated Depreciation
50
64
79
83
87
105
111
107
122
137
143
253
264
275
284
287
293
304
321
333
291
298
308
319
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
2
1
1
0
0
1
2
2
Goodwill
2
2
1
0
0
0
0
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
13
24
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
7
9
8
10
10
11
13
22
23
24
24
23
24
17
Other Long-Term Assets
0
0
3
1
0
1
0
2
3
3
2
2
2
3
1
1
1
1
1
1
1
1
1
1
Other Assets
2
2
1
0
0
0
0
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Total Assets
176
N/A
184
+5%
184
0%
185
+1%
174
-6%
170
-3%
165
-3%
154
-7%
143
-7%
166
+16%
183
+10%
230
+26%
239
+4%
308
+29%
292
-5%
296
+1%
304
+3%
296
-3%
279
-6%
264
-6%
290
+10%
291
+0%
299
+3%
293
-2%
Liabilities
Accounts Payable
3
12
10
12
16
14
13
13
15
14
11
15
19
31
23
41
36
38
26
17
33
35
40
33
Accrued Liabilities
4
4
5
4
3
3
3
2
2
2
3
3
3
4
3
3
3
4
4
4
6
5
8
8
Short-Term Debt
2
1
1
3
2
0
1
0
0
0
13
13
27
35
21
7
7
8
0
5
15
5
5
5
Current Portion of Long-Term Debt
15
15
15
14
10
5
0
19
0
0
4
6
4
0
5
5
0
0
2
6
2
1
1
0
Other Current Liabilities
3
3
2
2
4
1
3
7
3
4
3
4
5
4
4
3
2
2
2
5
7
7
5
6
Total Current Liabilities
26
34
34
35
34
24
19
41
20
20
33
41
58
77
57
60
49
50
33
36
63
53
58
53
Long-Term Debt
87
66
50
48
31
26
25
0
0
8
13
11
11
44
43
28
27
15
13
8
5
4
3
2
Deferred Income Tax
9
10
9
7
6
6
4
3
3
2
2
6
5
4
5
6
6
6
6
5
7
7
7
7
Minority Interest
7
11
15
17
18
21
21
18
15
15
14
19
17
19
18
18
17
16
17
15
13
13
13
12
Other Liabilities
0
0
0
1
1
1
1
1
1
2
2
3
2
3
4
5
6
5
6
6
5
4
5
5
Total Liabilities
129
N/A
121
-7%
108
-10%
108
N/A
91
-16%
77
-15%
70
-9%
62
-11%
39
-37%
47
+19%
65
+38%
79
+22%
94
+19%
148
+59%
127
-14%
116
-9%
105
-10%
92
-12%
76
-18%
70
-7%
93
+33%
82
-13%
86
+5%
79
-8%
Equity
Common Stock
22
25
27
24
23
25
24
21
24
25
25
130
130
130
130
130
130
130
130
130
130
130
130
130
Retained Earnings
22
38
48
48
56
61
62
60
71
83
83
10
7
21
27
43
59
57
55
45
51
68
73
73
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
2
2
2
2
2
2
2
2
2
Unrealized Security Profit/Loss
0
0
0
1
1
0
1
0
0
0
0
0
0
0
0
0
0
6
6
6
6
6
6
6
Other Equity
2
0
1
4
4
6
8
11
9
11
10
9
7
7
5
5
9
9
11
11
8
3
3
3
Total Equity
46
N/A
63
+37%
76
+20%
77
+1%
84
+9%
93
+10%
95
+2%
92
-3%
104
+13%
119
+14%
118
-1%
151
+28%
146
-4%
160
+10%
165
+3%
180
+9%
200
+11%
204
+2%
204
0%
193
-5%
197
+2%
209
+6%
213
+2%
214
+0%
Total Liabilities & Equity
176
N/A
184
+5%
184
0%
185
+1%
174
-6%
170
-3%
165
-3%
154
-7%
143
-7%
166
+16%
183
+10%
230
+26%
239
+4%
308
+29%
292
-5%
296
+1%
304
+3%
296
-3%
279
-6%
264
-6%
290
+10%
291
+0%
299
+3%
293
-2%
Shares Outstanding
Common Shares Outstanding
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450
450

See Also

Summary
BRAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRAM stock valuation using valuation multiples.
Wall Street Estimates
BRAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.