Watchlist Manager

Watchlist

Price: 1 050 IDR -1.41% Market Closed

Market Cap: Rp20.5T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		418 456	435 919	466 923	465 166	511 637	548 524	636 187	716 513	780 192	826 590	816 654	839 707	826 360	845 671	893 378	908 826	987 625	1 058 594	1 113 810	1 225 127	1 331 183	1 412 482	1 534 408	1 640 813	1 744 976	1 850 044	1 843 320	1 842 845	1 925 212	1 958 944	2 081 550	2 181 793	2 165 942	2 228 214	2 191 723	2 215 010	2 210 503	2 180 327	2 226 845	2 202 998	2 188 204	2 177 079	2 145 588	2 252 748	2 415 797	2 486 595	2 568 599	2 564 211	2 532 647	2 568 906	2 620 685	2 614 494	2 623 319	2 642 995	2 634 643	2 630 209	2 598 808	2 447 180	2 281 664	2 084 148
Interest Income		916 108	981 457	1 093 314	1 181 375	1 310 172	1 382 588	1 427 703	1 462 468	1 451 584	1 426 542	1 398 133	1 389 950	1 390 147	1 444 843	1 546 658	1 642 242	1 794 506	1 930 392	2 050 336	2 204 038	2 379 676	2 538 410	2 696 951	2 811 017	2 881 420	2 978 030	2 992 062	3 033 197	3 106 718	3 050 321	3 083 231	3 102 302	3 085 519	3 182 287	3 227 759	3 348 144	3 360 860	3 355 981	3 378 739	3 296 338	3 300 261	3 322 503	3 251 882	3 276 550	3 317 979	3 272 895	3 293 399	3 298 504	3 298 457	3 340 661	3 419 898	3 462 355	3 515 811	3 629 108	3 703 779	3 772 406	3 788 903	3 650 655	3 474 069	3 247 737
Interest Expense		497 652	545 538	626 391	716 209	798 535	834 064	791 516	745 955	671 392	599 952	581 479	550 243	563 787	599 172	653 280	733 416	806 881	871 798	936 526	978 911	1 048 493	1 125 928	1 162 543	1 170 204	1 136 444	1 127 986	1 148 742	1 190 352	1 181 506	1 091 377	1 001 681	920 509	919 577	954 073	1 036 036	1 133 134	1 150 357	1 175 654	1 151 894	1 093 340	1 112 057	1 145 424	1 106 294	1 023 802	902 182	786 300	724 800	734 293	765 810	771 755	799 213	847 861	892 492	986 113	1 069 136	1 142 197	1 190 095	1 203 475	1 192 405	1 163 589
Non Interest Income		80 540	73 571	72 628	79 793	91 401	94 127	102 648	109 606	146 402	172 043	193 325	231 864	249 091	248 360	261 072	245 380	251 106	277 221	306 669	382 670	446 237	562 665	667 395	712 923	680 187	626 585	553 712	524 627	539 865	569 061	580 866	615 347	664 407	685 587	1 092 759	1 076 535	2 026 280	2 644 849	2 403 125	2 462 993	1 687 729	1 136 038	1 004 134	1 114 405	925 378	899 769	954 494	822 415	760 183	733 404	664 524	633 106	802 869	860 164	883 927	962 271	778 419	843 241	945 350	1 005 642
Revenue		498 996 N/A	509 490 +2%	539 551 +6%	544 959 +1%	603 038 +11%	642 651 +7%	738 835 +15%	826 119 +12%	926 594 +12%	998 633 +8%	1 009 979 +1%	1 071 571 +6%	1 075 451 +0%	1 094 031 +2%	1 154 450 +6%	1 154 206 0%	1 238 731 +7%	1 335 815 +8%	1 420 479 +6%	1 607 797 +13%	1 777 420 +11%	1 975 147 +11%	2 201 803 +11%	2 353 736 +7%	2 425 163 +3%	2 476 629 +2%	2 397 032 -3%	2 367 472 -1%	2 465 077 +4%	2 528 005 +3%	2 662 416 +5%	2 797 140 +5%	2 830 349 +1%	2 913 801 +3%	3 284 482 +13%	3 291 545 +0%	4 236 783 +29%	4 825 176 +14%	4 629 970 -4%	4 665 991 +1%	3 875 933 -17%	3 313 117 -15%	3 149 722 -5%	3 367 153 +7%	3 341 175 -1%	3 386 364 +1%	3 523 093 +4%	3 386 626 -4%	3 292 830 -3%	3 302 310 +0%	3 285 209 -1%	3 247 600 -1%	3 426 188 +5%	3 503 159 +2%	3 518 570 +0%	3 592 480 +2%	3 377 227 -6%	3 290 421 -3%	3 227 014 -2%	3 089 790 -4%
Pre-Tax Income
Loan Loss Provision		(48 124)	(31 806)	(42 048)	(14 712)	(24 829)	(5 124)	19 717	27 178	17 226	(2 426)	(22 586)	(24 251)	26 139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20 448	28 411	62 231	123 196	156 137	181 262	207 873	197 929	232 952	509 070	684 480
Non Interest Expense		(309 926)	(324 487)	(341 436)	(372 854)	(423 132)	(476 733)	(538 495)	(594 016)	(658 341)	(688 949)	(705 318)	(765 053)	(815 490)	(859 456)	(935 451)	(956 897)	(1 037 836)	(1 120 995)	(1 228 668)	(1 353 956)	(1 538 467)	(1 668 363)	(1 817 600)	(1 923 980)	(1 931 533)	(2 004 953)	(1 987 360)	(2 030 586)	(2 057 618)	(2 079 053)	(2 127 641)	(2 309 342)	(2 754 486)	(2 828 688)	(3 462 869)	(3 522 619)	(4 154 890)	(4 856 418)	(4 508 818)	(4 477 811)	(3 759 333)	(3 193 848)	(3 256 877)	(3 240 520)	(3 181 657)	(3 172 035)	(3 023 697)	(3 130 741)	(3 015 619)	(3 057 238)	(3 046 191)	(3 003 962)	(3 475 806)	(3 555 065)	(3 549 516)	(3 615 314)	(3 136 340)	(3 132 218)	(3 334 279)	(3 325 371)
Pre-Tax Income		140 946 N/A	153 197 +9%	156 067 +2%	157 393 +1%	155 077 -1%	160 794 +4%	220 057 +37%	259 281 +18%	285 479 +10%	307 258 +8%	282 075 -8%	282 267 +0%	286 100 +1%	260 714 -9%	245 099 -6%	223 448 -9%	200 895 -10%	214 820 +7%	191 811 -11%	253 841 +32%	238 953 -6%	306 784 +28%	384 203 +25%	429 756 +12%	493 630 +15%	471 676 -4%	409 672 -13%	336 886 -18%	407 459 +21%	448 952 +10%	534 775 +19%	487 798 -9%	75 863 -84%	85 113 +12%	(178 387) N/A	(231 074) -30%	81 893 N/A	(31 242) N/A	121 152 N/A	188 180 +55%	116 600 -38%	119 269 +2%	(107 155) N/A	126 633 N/A	159 518 +26%	214 329 +34%	499 396 +133%	255 885 -49%	277 211 +8%	265 520 -4%	267 429 +1%	305 869 +14%	73 578 -76%	104 231 +42%	150 316 +44%	185 039 +23%	438 816 +137%	391 155 -11%	401 805 +3%	448 899 +12%
Net Income
Tax Provision		(39 140)	(42 172)	(42 893)	(43 252)	(42 427)	(31 637)	(41 534)	(47 747)	(57 573)	(61 929)	(56 892)	(56 930)	(65 000)	(59 923)	(56 800)	(52 470)	(45 963)	(49 176)	(44 146)	(56 552)	(53 800)	(66 938)	(82 850)	(91 961)	(122 979)	(118 588)	(106 188)	(91 630)	(88 536)	(96 835)	(113 999)	(104 604)	(25 391)	(27 241)	25 459	35 997	(75 141)	(54 165)	(84 330)	(95 204)	1 922	3 494	16 637	16	(31 770)	(42 184)	(66 542)	(50 080)	(56 051)	(53 830)	(54 192)	(47 867)	2 218	(5 197)	(15 635)	(37 538)	(68 679)	(58 894)	(60 755)	(64 535)
Income from Continuing Operations		101 806	111 025	113 174	114 141	112 650	129 157	178 523	211 534	227 906	245 329	225 183	225 337	221 100	200 791	188 299	170 978	154 932	165 644	147 665	197 289	185 153	239 846	301 353	337 795	370 651	353 088	303 484	245 256	318 923	352 117	420 776	383 194	50 472	57 872	(152 928)	(195 077)	6 752	(85 407)	36 822	92 976	118 522	122 763	(90 518)	126 649	127 748	172 145	432 854	205 805	221 160	211 690	213 237	258 002	75 796	99 034	134 681	147 501	370 137	332 261	341 050	384 364
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20 270)	(41 683)	(63 054)	(79 292)	(70 007)	(67 932)	(71 760)
Net Income (Common)		101 806 N/A	111 025 +9%	113 174 +2%	114 141 +1%	112 650 -1%	129 157 +15%	178 523 +38%	211 534 +18%	227 906 +8%	245 329 +8%	225 183 -8%	225 337 +0%	221 100 -2%	200 791 -9%	188 299 -6%	170 978 -9%	154 932 -9%	165 644 +7%	147 665 -11%	197 289 +34%	185 153 -6%	239 846 +30%	301 353 +26%	337 795 +12%	370 651 +10%	353 088 -5%	303 484 -14%	245 256 -19%	318 923 +30%	352 117 +10%	420 776 +19%	383 194 -9%	50 472 -87%	57 872 +15%	(152 928) N/A	(195 077) -28%	6 752 N/A	(85 407) N/A	36 822 N/A	92 976 +153%	118 522 +27%	122 763 +4%	(90 518) N/A	126 649 N/A	127 748 +1%	172 145 +35%	432 854 +151%	205 805 -52%	221 160 +7%	211 690 -4%	213 237 +1%	258 002 +21%	75 796 -71%	78 764 +4%	92 998 +18%	84 447 -9%	290 845 +244%	262 254 -10%	273 118 +4%	312 604 +14%
EPS (Diluted)		13.76 N/A	12.94 -6%	13.28 +3%	10.42 -22%	13.17 +26%	13.91 +6%	19.44 +40%	15.5 -20%	20.08 +30%	18.24 -9%	16.74 -8%	16.76 +0%	16.44 -2%	15.27 -7%	14 -8%	12.44 -11%	11.52 -7%	11.54 +0%	10.29 -11%	13.75 +34%	12.91 -6%	16.88 +31%	20.94 +24%	22.24 +6%	23.33 +5%	17.88 -23%	15.37 -14%	12.41 -19%	16.16 +30%	17.84 +10%	21.32 +20%	19.42 -9%	2.56 -87%	2.93 +14%	-9.94 N/A	-11.94 -20%	0.34 N/A	-4.32 N/A	1.86 N/A	4.71 +153%	6.01 +28%	6.22 +3%	-4.82 N/A	6.41 N/A	6.75 +5%	8.73 +29%	21.94 +151%	10.44 -52%	11.22 +7%	10.74 -4%	10.82 +1%	13.09 +21%	3.84 -71%	3.99 +4%	4.72 +18%	4.28 -9%	14.75 +245%	13.3 -10%	13.85 +4%	15.86 +15%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.