Baramulti Suksessarana Tbk PT
IDX:BSSR
Baramulti Suksessarana Tbk PT
IDX:BSSR
Price:
3 980
IDR
0.25%
Market Closed
Market Cap:
Rp10.4T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Baramulti Suksessarana Tbk PT
IDX:BSSR
|
ID |
|
V
|
VS Media Holdings Ltd
NASDAQ:VSME
|
HK |
|
Ten Sixty Four Ltd
ASX:X64
|
AU |
Income Statement
Earnings Waterfall
Baramulti Suksessarana Tbk PT
Baramulti Suksessarana Tbk PT
Income Statement
Baramulti Suksessarana Tbk PT
Baramulti Suksessarana Tbk PT
Currency: USD
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
109
N/A
|
117
+7%
|
130
+11%
|
140
+8%
|
167
+20%
|
180
+7%
|
189
+5%
|
209
+10%
|
217
+4%
|
229
+5%
|
251
+10%
|
257
+2%
|
259
+1%
|
245
-5%
|
229
-6%
|
230
+0%
|
243
+6%
|
281
+16%
|
325
+15%
|
367
+13%
|
393
+7%
|
396
+1%
|
402
+1%
|
425
+6%
|
443
+4%
|
453
+2%
|
450
-1%
|
428
-5%
|
418
-2%
|
414
-1%
|
390
-6%
|
533
+36%
|
331
-38%
|
496
+50%
|
550
+11%
|
521
-5%
|
691
+33%
|
727
+5%
|
899
+24%
|
981
+9%
|
1 029
+5%
|
1 184
+15%
|
1 197
+1%
|
1 162
-3%
|
1 134
-2%
|
1 103
-3%
|
1 023
-7%
|
996
-3%
|
948
-5%
|
860
-9%
|
792
-8%
|
744
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(65)
|
(71)
|
(88)
|
(102)
|
(134)
|
(151)
|
(160)
|
(172)
|
(170)
|
(168)
|
(173)
|
(173)
|
(171)
|
(165)
|
(160)
|
(159)
|
(165)
|
(182)
|
(196)
|
(212)
|
(221)
|
(224)
|
(235)
|
(257)
|
(286)
|
(316)
|
(324)
|
(315)
|
(308)
|
(295)
|
(276)
|
(377)
|
(232)
|
(347)
|
(368)
|
(304)
|
(340)
|
(353)
|
(420)
|
(483)
|
(566)
|
(668)
|
(725)
|
(758)
|
(783)
|
(763)
|
(720)
|
(682)
|
(639)
|
(588)
|
(547)
|
(526)
|
|
| Gross Profit |
44
N/A
|
46
+4%
|
41
-9%
|
38
-9%
|
33
-12%
|
29
-13%
|
30
+3%
|
37
+25%
|
47
+28%
|
60
+27%
|
79
+31%
|
84
+7%
|
88
+5%
|
80
-10%
|
70
-12%
|
71
+1%
|
77
+9%
|
100
+29%
|
128
+29%
|
154
+20%
|
171
+11%
|
173
+1%
|
167
-3%
|
168
+1%
|
157
-6%
|
137
-13%
|
126
-8%
|
112
-11%
|
110
-2%
|
119
+8%
|
114
-4%
|
156
+37%
|
100
-36%
|
149
+49%
|
182
+22%
|
218
+20%
|
352
+62%
|
373
+6%
|
479
+28%
|
498
+4%
|
463
-7%
|
516
+11%
|
473
-8%
|
404
-14%
|
351
-13%
|
340
-3%
|
303
-11%
|
314
+4%
|
309
-2%
|
271
-12%
|
245
-10%
|
219
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(36)
|
(37)
|
(29)
|
(27)
|
(24)
|
(21)
|
(28)
|
(33)
|
(41)
|
(43)
|
(51)
|
(51)
|
(50)
|
(46)
|
(41)
|
(42)
|
(40)
|
(45)
|
(48)
|
(54)
|
(59)
|
(58)
|
(60)
|
(64)
|
(65)
|
(68)
|
(69)
|
(67)
|
(67)
|
(67)
|
(62)
|
(87)
|
(57)
|
(82)
|
(87)
|
(74)
|
(86)
|
(88)
|
(101)
|
(116)
|
(158)
|
(179)
|
(190)
|
(190)
|
(133)
|
(131)
|
(122)
|
(114)
|
(139)
|
(130)
|
(122)
|
(119)
|
|
| Selling, General & Administrative |
(35)
|
(39)
|
(28)
|
(27)
|
(25)
|
(22)
|
(28)
|
(33)
|
(41)
|
(43)
|
(50)
|
(51)
|
(49)
|
(46)
|
(41)
|
(42)
|
(40)
|
(44)
|
(48)
|
(53)
|
(59)
|
(59)
|
(61)
|
(63)
|
(64)
|
(68)
|
(69)
|
(67)
|
(67)
|
(67)
|
(64)
|
(88)
|
(57)
|
(82)
|
(88)
|
(72)
|
(83)
|
(85)
|
(97)
|
(107)
|
(119)
|
(137)
|
(149)
|
(155)
|
(163)
|
(162)
|
(152)
|
(145)
|
(132)
|
(122)
|
(115)
|
(111)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
3
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(7)
|
(39)
|
(40)
|
(41)
|
(35)
|
30
|
31
|
31
|
31
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Operating Income |
8
N/A
|
9
+12%
|
13
+47%
|
11
-15%
|
10
-12%
|
8
-19%
|
2
-77%
|
4
+122%
|
6
+62%
|
18
+169%
|
28
+62%
|
33
+17%
|
39
+16%
|
34
-14%
|
29
-14%
|
29
+0%
|
37
+29%
|
55
+48%
|
80
+45%
|
101
+26%
|
112
+11%
|
114
+2%
|
107
-7%
|
105
-2%
|
93
-11%
|
69
-25%
|
57
-18%
|
45
-20%
|
44
-4%
|
53
+20%
|
52
-2%
|
70
+35%
|
43
-38%
|
67
+56%
|
94
+41%
|
144
+52%
|
266
+85%
|
285
+7%
|
378
+32%
|
383
+1%
|
305
-20%
|
337
+10%
|
282
-16%
|
214
-24%
|
218
+2%
|
209
-4%
|
181
-13%
|
200
+11%
|
170
-15%
|
142
-17%
|
123
-14%
|
100
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
3
|
4
|
1
|
(0)
|
2
|
2
|
5
|
5
|
(0)
|
2
|
1
|
2
|
4
|
|
| Non-Reccuring Items |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
13
N/A
|
9
-34%
|
13
+49%
|
7
-49%
|
7
+3%
|
5
-25%
|
0
-98%
|
3
+3 100%
|
5
+63%
|
16
+207%
|
27
+66%
|
31
+18%
|
36
+16%
|
31
-14%
|
27
-14%
|
26
-2%
|
36
+35%
|
54
+51%
|
78
+46%
|
100
+27%
|
112
+12%
|
115
+3%
|
108
-6%
|
106
-1%
|
93
-12%
|
69
-26%
|
55
-20%
|
43
-22%
|
41
-4%
|
52
+27%
|
50
-5%
|
67
+35%
|
41
-39%
|
63
+54%
|
91
+45%
|
142
+55%
|
264
+87%
|
284
+7%
|
379
+33%
|
385
+2%
|
309
-20%
|
338
+9%
|
282
-17%
|
216
-23%
|
221
+2%
|
214
-3%
|
186
-13%
|
200
+8%
|
172
-14%
|
143
-17%
|
125
-12%
|
104
-16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(3)
|
(6)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(8)
|
(13)
|
(19)
|
(25)
|
(29)
|
(29)
|
(27)
|
(27)
|
(24)
|
(18)
|
(15)
|
(12)
|
(11)
|
(14)
|
(13)
|
(17)
|
(10)
|
(15)
|
(22)
|
(32)
|
(59)
|
(64)
|
(85)
|
(86)
|
(69)
|
(76)
|
(64)
|
(48)
|
(58)
|
(56)
|
(50)
|
(52)
|
(40)
|
(34)
|
(24)
|
(23)
|
|
| Income from Continuing Operations |
10
|
6
|
9
|
4
|
5
|
4
|
(0)
|
2
|
3
|
10
|
18
|
22
|
26
|
23
|
20
|
19
|
27
|
41
|
59
|
75
|
83
|
86
|
81
|
79
|
69
|
51
|
41
|
31
|
30
|
39
|
37
|
50
|
31
|
48
|
70
|
110
|
205
|
220
|
294
|
299
|
240
|
262
|
218
|
168
|
162
|
158
|
136
|
148
|
132
|
109
|
101
|
82
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
10
N/A
|
6
-39%
|
9
+42%
|
4
-54%
|
5
+21%
|
4
-21%
|
(0)
N/A
|
2
N/A
|
3
+41%
|
10
+305%
|
18
+72%
|
22
+23%
|
26
+21%
|
23
-14%
|
20
-13%
|
19
-2%
|
27
+42%
|
41
+48%
|
59
+46%
|
75
+27%
|
83
+10%
|
86
+3%
|
81
-6%
|
79
-1%
|
69
-13%
|
51
-27%
|
41
-20%
|
31
-23%
|
30
-3%
|
39
+27%
|
37
-5%
|
50
+36%
|
31
-39%
|
48
+56%
|
70
+47%
|
110
+57%
|
205
+87%
|
220
+7%
|
294
+34%
|
299
+2%
|
240
-20%
|
262
+9%
|
218
-17%
|
168
-23%
|
162
-3%
|
158
-3%
|
136
-14%
|
148
+9%
|
132
-11%
|
109
-17%
|
101
-7%
|
82
-19%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.04
+33%
|
0.08
+100%
|
0.08
N/A
|
0.11
+38%
|
0.11
N/A
|
0.09
-18%
|
0.1
+11%
|
0.08
-20%
|
0.06
-25%
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.06
+20%
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.03
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
