Bank Of India Indonesia Tbk PT
IDX:BSWD
Bank Of India Indonesia Tbk PT
IDX:BSWD
Price:
1 350
IDR
Market Closed
Market Cap:
Rp4.9T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bank Of India Indonesia Tbk PT
IDX:BSWD
|
ID |
|
L
|
Lotus KFM Bhd
KLSE:LOTUS
|
MY |
Balance Sheet
Balance Sheet Decomposition
Bank Of India Indonesia Tbk PT
Bank Of India Indonesia Tbk PT
Balance Sheet Decomposition is not available for
Bank Of India Indonesia Tbk PT
Bank Of India Indonesia Tbk PT
Balance Sheet
Bank Of India Indonesia Tbk PT
Bank Of India Indonesia Tbk PT
Currency: IDR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
130 933
|
226 097
|
291 030
|
362 973
|
427 870
|
440 789
|
605 183
|
860 910
|
967 684
|
1 050 807
|
1 413 687
|
1 825 423
|
2 547 310
|
3 129 867
|
3 401 455
|
2 191 948
|
2 101 750
|
2 324 573
|
1 942 269
|
1 826 677
|
1 641 816
|
2 353 810
|
3 549 206
|
4 021 234
|
|
| Investments |
194 511
|
228 786
|
263 859
|
351 062
|
315 771
|
388 761
|
424 487
|
273 032
|
390 342
|
313 302
|
277 015
|
295 818
|
645 569
|
1 327 023
|
1 846 040
|
1 342 065
|
1 284 625
|
887 242
|
1 260 802
|
1 271 288
|
1 400 840
|
3 102 689
|
1 965 724
|
2 313 230
|
|
| PP&E Net |
10 996
|
13 406
|
14 334
|
19 336
|
30 619
|
16 949
|
16 019
|
14 201
|
13 486
|
16 204
|
18 328
|
17 687
|
20 101
|
19 810
|
144 834
|
141 921
|
126 259
|
125 754
|
123 155
|
122 717
|
129 686
|
127 787
|
126 817
|
125 865
|
|
| PP&E Gross |
10 996
|
13 406
|
14 334
|
19 336
|
30 619
|
16 949
|
16 019
|
14 201
|
13 486
|
16 204
|
18 328
|
17 687
|
20 101
|
19 810
|
144 834
|
141 921
|
126 259
|
125 754
|
123 155
|
122 717
|
129 686
|
127 787
|
126 817
|
125 865
|
|
| Accumulated Depreciation |
10 522
|
11 866
|
13 423
|
15 635
|
17 551
|
19 327
|
20 714
|
22 784
|
24 371
|
26 091
|
26 842
|
25 874
|
27 872
|
29 308
|
17 429
|
21 259
|
22 903
|
26 632
|
28 592
|
31 790
|
23 399
|
25 125
|
28 092
|
31 793
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
156
|
232
|
6 219
|
4 848
|
2 801
|
2 951
|
3 321
|
2 953
|
1 676
|
933
|
7 964
|
4 722
|
5 481
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2 579
|
3 406
|
4 342
|
4 546
|
4 250
|
4 040
|
4 180
|
2 043
|
1 979
|
2 330
|
2 723
|
3 217
|
3 625
|
5 646
|
0
|
68 642
|
91 117
|
89 963
|
98 131
|
21 043
|
17 995
|
27 725
|
23 326
|
20 681
|
|
| Other Assets |
2 564
|
2 640
|
2 534
|
2 817
|
5 292
|
5 716
|
3 906
|
6 807
|
7 844
|
18 895
|
19 466
|
35 312
|
39 685
|
105 960
|
280 155
|
264 001
|
78 182
|
88 275
|
154 626
|
155 711
|
137 313
|
0
|
152 308
|
135 710
|
|
| Total Assets |
435 179
N/A
|
542 970
+25%
|
633 094
+17%
|
828 734
+31%
|
925 671
+12%
|
972 476
+5%
|
1 167 744
+20%
|
1 359 880
+16%
|
1 537 378
+13%
|
1 570 332
+2%
|
2 080 428
+32%
|
2 540 741
+22%
|
3 601 336
+42%
|
5 200 631
+44%
|
6 087 483
+17%
|
4 306 074
-29%
|
4 487 329
+4%
|
3 896 760
-13%
|
4 007 413
+3%
|
3 721 363
-7%
|
4 255 494
+14%
|
6 060 046
+42%
|
6 128 562
+1%
|
6 815 157
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 860
|
602
|
1 179
|
709
|
67
|
277
|
544
|
2 796
|
2 142
|
1 185
|
5 278
|
19 547
|
16 660
|
448 738
|
34 398
|
16 260
|
17 835
|
12 406
|
11 577
|
38 910
|
13 705
|
65 086
|
9 658
|
11 994
|
|
| Accrued Liabilities |
2 004
|
2 183
|
1 450
|
1 910
|
3 544
|
3 459
|
3 024
|
4 527
|
4 284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
357 318
|
444 097
|
526 841
|
713 323
|
801 019
|
843 550
|
1 009 127
|
1 054 150
|
1 211 242
|
1 227 276
|
1 677 849
|
2 057 391
|
2 985 437
|
4 025 715
|
4 820 949
|
3 134 343
|
3 296 721
|
2 706 302
|
2 793 827
|
2 564 119
|
2 196 752
|
2 637 223
|
2 700 846
|
3 312 003
|
|
| Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
355
|
0
|
20 195
|
0
|
542
|
2 784
|
23 440
|
26 054
|
114 034
|
130 152
|
99 867
|
33 585
|
30 739
|
24 217
|
10 546
|
27 781
|
0
|
0
|
1 297
|
0
|
|
| Other Current Liabilities |
5 045
|
1 284
|
1 638
|
1 499
|
1 755
|
1 758
|
1 659
|
4 552
|
4 345
|
2 220
|
5 217
|
5 463
|
8 685
|
10 146
|
6 188
|
3 523
|
4 317
|
2 639
|
3 088
|
2 040
|
1 379
|
1 699
|
8 106
|
2 291
|
|
| Total Current Liabilities |
10 909
|
4 069
|
4 267
|
4 118
|
5 366
|
5 494
|
5 227
|
11 875
|
10 771
|
3 405
|
10 495
|
25 010
|
25 345
|
458 884
|
40 586
|
19 783
|
22 152
|
15 045
|
14 665
|
40 950
|
15 084
|
66 786
|
17 764
|
14 285
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
598
|
855
|
410
|
134
|
1 260
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 806
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 835
|
3 330
|
6 327
|
7 707
|
7 006
|
7 265
|
8 541
|
11 182
|
12 345
|
18 151
|
22 156
|
58 517
|
21 658
|
29 632
|
9 386
|
10 146
|
16 480
|
20 964
|
27 097
|
30 245
|
24 056
|
23 385
|
30 081
|
30 245
|
|
| Total Liabilities |
370 062
N/A
|
451 496
+22%
|
537 433
+19%
|
725 148
+35%
|
813 746
+12%
|
856 309
+5%
|
1 043 091
+22%
|
1 077 207
+3%
|
1 234 899
+15%
|
1 251 617
+1%
|
1 733 939
+39%
|
2 166 972
+25%
|
3 146 474
+45%
|
4 644 381
+48%
|
4 972 595
+7%
|
3 197 858
-36%
|
3 366 093
+5%
|
2 766 528
-18%
|
2 846 135
+3%
|
2 663 694
-6%
|
2 236 747
-16%
|
2 727 804
+22%
|
2 750 121
+1%
|
3 357 794
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50 000
|
62 000
|
62 000
|
62 000
|
62 000
|
62 000
|
62 000
|
173 600
|
173 600
|
173 600
|
173 600
|
173 600
|
173 600
|
173 600
|
208 320
|
208 320
|
274 713
|
277 760
|
277 760
|
277 760
|
277 760
|
477 772
|
737 773
|
737 773
|
|
| Retained Earnings |
15 116
|
27 770
|
31 956
|
39 882
|
48 221
|
52 463
|
60 949
|
80 171
|
99 761
|
113 802
|
141 910
|
169 558
|
251 054
|
357 441
|
312 773
|
192 229
|
319 314
|
309 435
|
278 483
|
382 155
|
426 207
|
409 617
|
360 786
|
282 031
|
|
| Additional Paid In Capital |
0
|
1 704
|
1 704
|
1 704
|
1 704
|
1 704
|
1 704
|
28 902
|
28 902
|
28 902
|
28 902
|
28 902
|
28 902
|
28 902
|
478 301
|
978 301
|
1 066 974
|
1 063 562
|
1 061 770
|
1 061 770
|
2 061 770
|
3 158 670
|
2 895 154
|
2 895 254
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
2 411
|
2 076
|
1 709
|
1 306
|
864
|
117 522
|
117 070
|
104 052
|
102 294
|
105 121
|
104 480
|
108 999
|
107 627
|
107 627
|
107 627
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 557
|
2 028
|
3 246
|
5 188
|
3 950
|
4 892
|
4 185
|
3 576
|
2 209
|
1 327
|
1 260
|
|
| Total Equity |
65 116
N/A
|
91 474
+40%
|
95 660
+5%
|
103 586
+8%
|
111 925
+8%
|
116 167
+4%
|
124 653
+7%
|
282 673
+127%
|
302 479
+7%
|
318 715
+5%
|
346 488
+9%
|
373 769
+8%
|
454 862
+22%
|
556 249
+22%
|
1 114 888
+100%
|
1 108 216
-1%
|
1 121 236
+1%
|
1 130 232
+1%
|
1 161 277
+3%
|
1 057 670
-9%
|
2 018 746
+91%
|
3 332 242
+65%
|
3 378 441
+1%
|
3 457 363
+2%
|
|
| Total Liabilities & Equity |
435 179
N/A
|
542 970
+25%
|
633 094
+17%
|
828 734
+31%
|
925 671
+12%
|
972 476
+5%
|
1 167 744
+20%
|
1 359 880
+16%
|
1 537 378
+13%
|
1 570 332
+2%
|
2 080 428
+32%
|
2 540 741
+22%
|
3 601 336
+42%
|
5 200 631
+44%
|
6 087 483
+17%
|
4 306 074
-29%
|
4 487 329
+4%
|
3 896 760
-13%
|
4 007 413
+3%
|
3 721 363
-7%
|
4 255 494
+14%
|
6 060 046
+42%
|
6 128 562
+1%
|
6 815 157
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
579
|
579
|
579
|
579
|
579
|
579
|
579
|
868
|
868
|
868
|
868
|
868
|
844
|
844
|
1 013
|
1 013
|
1 374
|
1 389
|
1 389
|
1 389
|
1 389
|
3 040
|
3 689
|
3 689
|
|
Switch to:
Switch to:
See Also
Discover More
