Watchlist Manager

Watchlist

Price: 50 IDR Market Closed

Market Cap: Rp1.8T

B	Bakrie Telecom Tbk PT IDX:BTEL	ID
A	Aris Water Solutions Inc NYSE:ARIS	US
S	Sino Grandness Food Industry Group Ltd SGX:T4B	CN
	Circassia Group PLC LSE:CIR	UK
	Lincoln Educational Services Corp NASDAQ:LINC	US
	St James's Place PLC LSE:STJ	UK
	Banco Macro SA NYSE:BMA	AR
	Creightons PLC LSE:CRL	UK
D	Discovery Ltd JSE:DSY	ZA
U	Umenohana Co Ltd TSE:7604	JP
	Somero Enterprises Inc LSE:SOM	US
	Chorus Ltd NZX:CNU	NZ
	Star Health and Allied Insurance Company Ltd NSE:STARHEALTH	IN
	Reko International Group Inc XTSX:REKO	CA
	Garnet Construction Ltd BSE:526727	IN
D	DY6 Metals Ltd ASX:DY6	AU

Balance Sheet

Currency: IDR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	44 891	8 106	23 263	254 257	239 424	295 663	501 640	715 673	333 683	162 323	260 410	22 244	15 024	5 720	2 211	350	310	866	409	3 153	404	2 499	3 930
Cash	0	0	0	0	0	0	0	0	0	0	0	22 244	15 024	5 720	2 211	350	310	866	409	3 153	404	2 499	3 930
Cash Equivalents	44 891	8 106	23 263	254 257	239 424	295 663	501 640	715 673	333 683	162 323	260 410	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	0	0	0	31 555	54 641	100 027	1 083 023	557 798	273 626	7 398	2 511	20 846	847	48	48	48	0	0	0	0	0	0	0
Total Receivables	19 505	23 350	27 104	39 034	70 766	102 986	120 971	94 469	102 278	106 200	95 067	76 875	63 524	21 318	2 557	2 253	953	2 360	1 005	6 284	6 332	28 163	32 623
Accounts Receivables	19 505	23 350	27 104	39 034	70 766	102 986	120 971	94 469	102 278	106 200	95 067	76 875	63 524	21 318	2 557	2 253	953	2 360	1 005	6 284	6 332	28 163	32 623
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	1 677	1 908	3 906	5 174	12 373	18 427	35 758	27 663	27 798	17 060	9 273	9 947	9 930	0	0	0	0	0	0	644	2 006	1 338	0
Other Current Assets	11 334	36 862	37 227	65 994	150 209	409 881	566 927	336 206	698 755	655 373	401 789	336 223	60 195	36 928	38 700	2 615	353	754	720	3 715	5 298	2 345	1 882
Total Current Assets	77 406	70 226	91 500	396 014	527 412	926 983	2 308 318	1 731 809	1 436 140	948 354	769 050	466 136	149 520	64 014	43 516	5 266	1 616	3 980	2 134	13 796	14 040	34 345	38 435
PP&E Net	641 518	685 793	885 304	1 087 815	1 554 253	3 307 202	5 303 281	9 314 678	10 296 326	10 630 440	7 423 292	7 610 678	6 432 062	1 631 896	816 308	2 471	724	425	61	283	12 773	22 776	19 142
PP&E Gross	641 518	685 793	885 304	1 087 815	1 554 253	3 307 202	5 303 281	9 314 678	10 296 326	10 630 440	7 423 292	7 610 678	6 432 062	1 631 896	816 308	2 471	724	425	61	283	12 773	22 776	19 142
Accumulated Depreciation	352 311	418 546	509 761	629 560	772 671	988 911	1 421 272	2 341 075	3 485 626	4 806 490	7 725 495	8 935 069	10 394 725	11 576 710	12 392 409	13 206 321	13 208 141	13 208 494	13 208 980	13 209 071	13 209 181	13 209 287	13 213 866
Intangible Assets	0	21 104	27 245	16 667	11 703	10 318	0	0	0	0	0	0	0	0	0	200 917	200 917	200 917	200 917	0	0	0	0
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	291	291	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5 640	5 640	2 620	2 620
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	91 000	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	201 324	330 224	47 537	22 087	123 771	419 660	934 373	389 788	620 425	634 315	860 086	1 051 322	915 423	715 686	709 951	509 368	510 248	194 379	200 137	1 039	822	529	529
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	291	291	0	0	0	0
Total Assets	920 248 N/A	1 107 348 +20%	1 051 586 -5%	1 522 583 +45%	2 217 139 +46%	4 664 164 +110%	8 545 973 +83%	11 436 275 +34%	12 352 891 +8%	12 213 109 -1%	9 052 428 -26%	9 128 135 +1%	7 588 005 -17%	2 411 596 -68%	1 569 775 -35%	718 022 -54%	713 505 -1%	11 234 -98%	3 266 -71%	20 758 +536%	33 275 +60%	60 270 +81%	60 726 +1%
Liabilities
Accounts Payable	110 183	54 502	55 770	61 327	109 177	263 816	673 847	1 007 888	1 057 874	1 512 665	1 320 396	2 562 326	25 614	292 243	326 691	336 650	423 703	432 142	436 272	435 197	443 088	458 548	477 685
Accrued Liabilities	41 016	27 470	37 248	63 343	91 703	171 874	216 650	165 852	150 586	220 191	813 074	1 115 218	1 085 005	1 908 413	2 546 179	3 159 680	3 881 252	148 021	150 159	171 608	169 186	139 332	142 638
Short-Term Debt	0	0	0	0	0	0	0	235 000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	90 208	75 373	6 460	36 176	51 680	0	26 241	534 159	426 628	1 052 435	557 613	1 271 564	4 736 638	5 242 601	5 105 920	5 148 240	5 502 780	0	0	0	0	0	0
Other Current Liabilities	138 887	22 706	26 874	38 633	46 956	78 676	150 739	119 073	124 517	170 465	183 345	260 780	102 034	205 906	212 239	289 041	288 730	8 660 017	295 138	307 696	271 814	207 235	207 562
Total Current Liabilities	380 295	180 050	126 352	199 479	299 516	514 367	1 067 478	2 061 972	1 759 606	2 955 756	2 874 428	5 209 889	5 949 291	7 649 163	8 191 029	8 933 611	10 096 465	9 240 180	881 569	914 501	884 088	805 115	827 885
Long-Term Debt	733 761	384 099	492 138	473 181	421 501	2 009 013	2 208 124	4 052 456	5 028 756	4 689 928	4 453 610	4 853 142	152 995	7 197 911	7 157 289	5 931 222	6 036 077	5 723 011	10 425 250	4 842 143	4 931 941	5 021 740	5 106 228
Deferred Income Tax	0	0	30 517	0	700	76 123	117 367	164 639	253 135	81 860	0	0	0	54 546	118 238	7 518	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	240	247	247	247	249	221	221	160	439	448	4 686	10 110	53 398	44 248
Other Liabilities	139 124	133 736	176 094	10 276	0	189 452	70 952	120 277	116 565	116 811	86 404	72 575	5 362 283	23 131	767	1 095	206	335	0	0	74 073	117 818	104 645
Total Liabilities	1 253 180 N/A	697 885 -44%	825 101 +18%	682 936 -17%	721 717 +6%	2 788 955 +286%	3 463 921 +24%	6 399 344 +85%	7 158 061 +12%	7 844 115 +10%	7 414 195 -5%	10 135 358 +37%	11 464 322 +13%	14 924 502 +30%	15 467 102 +4%	14 873 225 -4%	16 132 588 +8%	14 963 087 -7%	11 306 371 -24%	5 751 958 -49%	5 879 992 +2%	5 891 275 +0%	5 994 510 +2%
Equity
Common Stock	140 000	140 000	1 030 979	1 903 092	2 456 762	2 470 518	3 423 392	3 423 392	3 423 392	3 423 392	3 633 609	3 633 609	3 633 609	3 633 609	3 633 609	4 252 542	4 252 542	4 252 541	4 252 541	4 252 541	4 252 541	4 252 541	4 252 541
Retained Earnings	632 932	621 517	919 495	1 063 819	991 139	846 870	710 057	611 615	601 639	1 384 134	4 523 062	7 168 628	10 037 563	18 674 152	20 058 573	21 555 170	22 819 050	22 351 819	18 703 071	18 804 071	18 919 588	18 903 877	19 006 656
Additional Paid In Capital	160 000	890 979	115 000	0	29 056	33 871	2 141 167	2 141 167	2 141 167	2 141 167	2 488 014	2 488 014	2 488 014	2 488 014	2 488 014	2 488 871	2 488 871	2 488 871	2 488 871	2 488 871	2 488 871	2 488 871	2 488 871
Unrealized Security Profit/Loss	0	0	0	375	743	613	5 950	2 515	0	296	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	47 999	11 000	11 000	11 000	11 000	11 000	11 000	0	11 000	11 000	11 000	11 000	11 000	11 000	11 000	11 000	11 000
Other Equity	0	0	0	0	0	217 077	269 600	92 473	242 911	199 273	50 671	50 781	50 623	50 623	50 623	669 554	669 554	669 554	669 554	6 342 459	6 342 459	6 342 460	6 342 460
Total Equity	332 932 N/A	409 462 N/A	226 484 -45%	839 647 +271%	1 495 422 +78%	1 875 209 +25%	5 082 052 +171%	5 036 931 -1%	5 194 830 +3%	4 368 994 -16%	1 638 233 -63%	1 007 223 N/A	3 876 317 -285%	12 512 906 -223%	13 897 327 -11%	14 155 203 -2%	15 419 083 -9%	14 951 853 +3%	11 303 105 +24%	5 731 200 +49%	5 846 717 -2%	5 831 005 +0%	5 933 784 -2%
Total Liabilities & Equity	920 248 N/A	1 107 348 +20%	1 051 586 -5%	1 522 583 +45%	2 217 139 +46%	4 664 164 +110%	8 545 973 +83%	11 436 275 +34%	12 352 891 +8%	12 213 109 -1%	9 052 428 -26%	9 128 135 +1%	7 588 005 -17%	2 411 596 -68%	1 569 775 -35%	718 022 -54%	713 505 -1%	11 234 -98%	3 266 -71%	20 758 +536%	33 275 +60%	60 270 +81%	60 726 +1%
Shares Outstanding
Common Shares Outstanding	19 381	19 381	19 381	19 381	19 419	19 561	27 793	28 372	28 372	28 372	30 475	30 475	30 475	30 475	30 475	36 664	36 664	36 664	36 713	36 713	36 713	36 713	36 713

Income Statement Balance Sheet Cash Flow Statement

Bakrie Telecom Tbk PT
IDX:BTEL

Balance Sheet

Balance Sheet Decomposition
Bakrie Telecom Tbk PT

Balance Sheet
Bakrie Telecom Tbk PT

See Also

Company

Help

Tools

Stocks

Bakrie Telecom Tbk PT IDX:BTEL

Balance Sheet

Balance Sheet Decomposition Bakrie Telecom Tbk PT

Balance Sheet Bakrie Telecom Tbk PT

See Also

Company

Help

Tools

Stocks

Bakrie Telecom Tbk PT
IDX:BTEL

Balance Sheet Decomposition
Bakrie Telecom Tbk PT

Balance Sheet
Bakrie Telecom Tbk PT