First Time Loading...
B

Budi Starch & Sweetener Tbk PT
IDX:BUDI

Watchlist Manager
Budi Starch & Sweetener Tbk PT
IDX:BUDI
Watchlist
Price: 260 IDR 1.56%
Updated: May 16, 2024

Intrinsic Value

PT Budi Starch & Sweetener Tbk engages in industrial food processing and chemicals, and all derivative products produced from cassava, sweet potato, palm oil, copra, and other agricultural products. [ Read More ]

The intrinsic value of one BUDI stock under the Base Case scenario is 434.92 IDR. Compared to the current market price of 260 IDR, Budi Starch & Sweetener Tbk PT is Undervalued by 40%.

Key Points:
BUDI Intrinsic Value
Base Case
434.92 IDR
Undervaluation 40%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Budi Starch & Sweetener Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BUDI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Budi Starch & Sweetener Tbk PT

Provide an overview of the primary business activities
of Budi Starch & Sweetener Tbk PT.

What unique competitive advantages
does Budi Starch & Sweetener Tbk PT hold over its rivals?

What risks and challenges
does Budi Starch & Sweetener Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Budi Starch & Sweetener Tbk PT.

Provide P/S
for Budi Starch & Sweetener Tbk PT.

Provide P/E
for Budi Starch & Sweetener Tbk PT.

Provide P/OCF
for Budi Starch & Sweetener Tbk PT.

Provide P/FCFE
for Budi Starch & Sweetener Tbk PT.

Provide P/B
for Budi Starch & Sweetener Tbk PT.

Provide EV/S
for Budi Starch & Sweetener Tbk PT.

Provide EV/GP
for Budi Starch & Sweetener Tbk PT.

Provide EV/EBITDA
for Budi Starch & Sweetener Tbk PT.

Provide EV/EBIT
for Budi Starch & Sweetener Tbk PT.

Provide EV/OCF
for Budi Starch & Sweetener Tbk PT.

Provide EV/FCFF
for Budi Starch & Sweetener Tbk PT.

Provide EV/IC
for Budi Starch & Sweetener Tbk PT.

Show me price targets
for Budi Starch & Sweetener Tbk PT made by professional analysts.

What are the Revenue projections
for Budi Starch & Sweetener Tbk PT?

How accurate were the past Revenue estimates
for Budi Starch & Sweetener Tbk PT?

What are the Net Income projections
for Budi Starch & Sweetener Tbk PT?

How accurate were the past Net Income estimates
for Budi Starch & Sweetener Tbk PT?

What are the EPS projections
for Budi Starch & Sweetener Tbk PT?

How accurate were the past EPS estimates
for Budi Starch & Sweetener Tbk PT?

What are the EBIT projections
for Budi Starch & Sweetener Tbk PT?

How accurate were the past EBIT estimates
for Budi Starch & Sweetener Tbk PT?

Compare the revenue forecasts
for Budi Starch & Sweetener Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Budi Starch & Sweetener Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Budi Starch & Sweetener Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Budi Starch & Sweetener Tbk PT compared to its peers.

Compare the P/E ratios
of Budi Starch & Sweetener Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Budi Starch & Sweetener Tbk PT with its peers.

Analyze the financial leverage
of Budi Starch & Sweetener Tbk PT compared to its main competitors.

Show all profitability ratios
for Budi Starch & Sweetener Tbk PT.

Provide ROE
for Budi Starch & Sweetener Tbk PT.

Provide ROA
for Budi Starch & Sweetener Tbk PT.

Provide ROIC
for Budi Starch & Sweetener Tbk PT.

Provide ROCE
for Budi Starch & Sweetener Tbk PT.

Provide Gross Margin
for Budi Starch & Sweetener Tbk PT.

Provide Operating Margin
for Budi Starch & Sweetener Tbk PT.

Provide Net Margin
for Budi Starch & Sweetener Tbk PT.

Provide FCF Margin
for Budi Starch & Sweetener Tbk PT.

Show all solvency ratios
for Budi Starch & Sweetener Tbk PT.

Provide D/E Ratio
for Budi Starch & Sweetener Tbk PT.

Provide D/A Ratio
for Budi Starch & Sweetener Tbk PT.

Provide Interest Coverage Ratio
for Budi Starch & Sweetener Tbk PT.

Provide Altman Z-Score Ratio
for Budi Starch & Sweetener Tbk PT.

Provide Quick Ratio
for Budi Starch & Sweetener Tbk PT.

Provide Current Ratio
for Budi Starch & Sweetener Tbk PT.

Provide Cash Ratio
for Budi Starch & Sweetener Tbk PT.

What is the historical Revenue growth
over the last 5 years for Budi Starch & Sweetener Tbk PT?

What is the historical Net Income growth
over the last 5 years for Budi Starch & Sweetener Tbk PT?

What is the current Free Cash Flow
of Budi Starch & Sweetener Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Budi Starch & Sweetener Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Budi Starch & Sweetener Tbk PT

Current Assets 1.7T
Cash & Short-Term Investments 117B
Receivables 1.2T
Other Current Assets 433.2B
Non-Current Assets 1.6T
PP&E 1.6T
Other Non-Current Assets 10.4B
Current Liabilities 1.3T
Accounts Payable 76.5B
Accrued Liabilities 22.4B
Short-Term Debt 985.1B
Other Current Liabilities 167.7B
Non-Current Liabilities 609.2B
Long-Term Debt 219.5B
Other Non-Current Liabilities 389.7B
Efficiency

Earnings Waterfall
Budi Starch & Sweetener Tbk PT

Revenue
3.9T IDR
Cost of Revenue
-3.5T IDR
Gross Profit
480.5B IDR
Operating Expenses
-238.5B IDR
Operating Income
242B IDR
Other Expenses
-141.2B IDR
Net Income
100.8B IDR

Free Cash Flow Analysis
Budi Starch & Sweetener Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BUDI Profitability Score
Profitability Due Diligence

Budi Starch & Sweetener Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
49/100
Profitability
Score

Budi Starch & Sweetener Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BUDI Solvency Score
Solvency Due Diligence

Budi Starch & Sweetener Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
37/100
Solvency
Score

Budi Starch & Sweetener Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BUDI Price Targets Summary
Budi Starch & Sweetener Tbk PT

Wall Street analysts forecast BUDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BUDI is 270 IDR .

Lowest
Price Target
Not Available
Average
Price Target
270 IDR
4% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BUDI Price
Budi Starch & Sweetener Tbk PT

1M 1M
-8%
6M 6M
+7%
1Y 1Y
+25%
3Y 3Y
+64%
5Y 5Y
+231%
10Y 10Y
+179%
Annual Price Range
260
52w Low
202.3636
52w High
294
Price Metrics
Average Annual Return 33.22%
Standard Deviation of Annual Returns 34.44%
Max Drawdown -28%
Shares Statistics
Market Capitalization 1.2T IDR
Shares Outstanding 4 498 997 360
Percentage of Shares Shorted
N/A

BUDI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Budi Starch & Sweetener Tbk PT

Country

Indonesia

Industry

Food Products

Market Cap

1.2T IDR

Dividend Yield

2.16%

Description

PT Budi Starch & Sweetener Tbk engages in industrial food processing and chemicals, and all derivative products produced from cassava, sweet potato, palm oil, copra, and other agricultural products. The company employs 3,024 full-time employees Its segments include tapioca starch, sweeteners, citric acid and other chemical products, plastic packaging, modified tapioca starch and others. Its tapioca starch product industrial users include food, paper, confectionery, sorbitol, chemical, and instant noodles. Its glucose and fructose product industrial users include food and beverage, confectionery, and pharmacy. Its Maltodextrin product industrial users include baby’s food, biscuit, milk, ice cream, and pharmacy. Its PP Woven Bag product industrial users include all industries, which need packaging, such as tapioca starch, and rice flour. Its Sulphuric Acid product industrial users include citric acid, fertilizer, rayon, color essences, medicines, and detergent.

Contact

Wisma Budi Lantai 8-9. Jl H.R.Rasuna Said Kav C6
+62215213383
https://budistarchsweetener.com/

IPO

1995-05-08

Employees

3 024

Officers

President Director
Mr. Santoso Winata
Finance & Administration Director
Ms. Mawarti Wongso
Human Resources & General Affairs Director and Director
Mr. Djunaidi Nur
Procurement Director & Director
Dr. - Sugandhi LLD
Export Marketing Director & Independent Director
Mr. Tan Anthony Sudirjo
Production & Domestic Marketing Director and Director
Mr. Oey Albert
Show More
Head of Internal Audit Unit
Mr. Johan Nainggolan
Corporate Secretary
Ms. Alice Yuliana
Show Less

See Also

Discover More
What is the Intrinsic Value of one BUDI stock?

The intrinsic value of one BUDI stock under the Base Case scenario is 434.92 IDR.

Is BUDI stock undervalued or overvalued?

Compared to the current market price of 260 IDR, Budi Starch & Sweetener Tbk PT is Undervalued by 40%.