Budi Starch & Sweetener Tbk PT
IDX:BUDI
Intrinsic Value
PT Budi Starch & Sweetener Tbk engages in industrial food processing and chemicals, and all derivative products produced from cassava, sweet potato, palm oil, copra, and other agricultural products. [ Read More ]
The intrinsic value of one BUDI stock under the Base Case scenario is 434.92 IDR. Compared to the current market price of 260 IDR, Budi Starch & Sweetener Tbk PT is Undervalued by 40%.
Valuation Backtest
Budi Starch & Sweetener Tbk PT
Run backtest to discover the historical profit from buying and selling BUDI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Budi Starch & Sweetener Tbk PT
Current Assets | 1.7T |
Cash & Short-Term Investments | 117B |
Receivables | 1.2T |
Other Current Assets | 433.2B |
Non-Current Assets | 1.6T |
PP&E | 1.6T |
Other Non-Current Assets | 10.4B |
Current Liabilities | 1.3T |
Accounts Payable | 76.5B |
Accrued Liabilities | 22.4B |
Short-Term Debt | 985.1B |
Other Current Liabilities | 167.7B |
Non-Current Liabilities | 609.2B |
Long-Term Debt | 219.5B |
Other Non-Current Liabilities | 389.7B |
Earnings Waterfall
Budi Starch & Sweetener Tbk PT
Revenue
|
3.9T
IDR
|
Cost of Revenue
|
-3.5T
IDR
|
Gross Profit
|
480.5B
IDR
|
Operating Expenses
|
-238.5B
IDR
|
Operating Income
|
242B
IDR
|
Other Expenses
|
-141.2B
IDR
|
Net Income
|
100.8B
IDR
|
Free Cash Flow Analysis
Budi Starch & Sweetener Tbk PT
BUDI Profitability Score
Profitability Due Diligence
Budi Starch & Sweetener Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Budi Starch & Sweetener Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BUDI Solvency Score
Solvency Due Diligence
Budi Starch & Sweetener Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Budi Starch & Sweetener Tbk PT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BUDI Price Targets Summary
Budi Starch & Sweetener Tbk PT
According to Wall Street analysts, the average 1-year price target for BUDI is 270 IDR .
Shareholder Return
BUDI Price
Budi Starch & Sweetener Tbk PT
Average Annual Return | 33.22% |
Standard Deviation of Annual Returns | 34.44% |
Max Drawdown | -28% |
Market Capitalization | 1.2T IDR |
Shares Outstanding | 4 498 997 360 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PT Budi Starch & Sweetener Tbk engages in industrial food processing and chemicals, and all derivative products produced from cassava, sweet potato, palm oil, copra, and other agricultural products. The company employs 3,024 full-time employees Its segments include tapioca starch, sweeteners, citric acid and other chemical products, plastic packaging, modified tapioca starch and others. Its tapioca starch product industrial users include food, paper, confectionery, sorbitol, chemical, and instant noodles. Its glucose and fructose product industrial users include food and beverage, confectionery, and pharmacy. Its Maltodextrin product industrial users include baby’s food, biscuit, milk, ice cream, and pharmacy. Its PP Woven Bag product industrial users include all industries, which need packaging, such as tapioca starch, and rice flour. Its Sulphuric Acid product industrial users include citric acid, fertilizer, rayon, color essences, medicines, and detergent.
Contact
IPO
Employees
Officers
The intrinsic value of one BUDI stock under the Base Case scenario is 434.92 IDR.
Compared to the current market price of 260 IDR, Budi Starch & Sweetener Tbk PT is Undervalued by 40%.