Buana Lintas Lautan Tbk PT
IDX:BULL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (8.4), the stock would be worth Rp-43.95 (109% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -98 | Rp510 |
0%
|
| Industry Average | 8.4 | Rp-43.95 |
-109%
|
| Country Average | 12.6 | Rp-65.73 |
-113%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Buana Lintas Lautan Tbk PT
IDX:BULL
|
7.2T IDR | -98 | 30.6 | |
| DE |
H
|
Hapag-Lloyd AG
DUS:HLAG
|
19.5B EUR | -94.4 | 21.4 | |
| ID |
|
Transcoal Pacific Tbk PT
IDX:TCPI
|
57.5T IDR | 282.4 | 438.9 | |
| CL |
C
|
Compania Sud Americana de Vapores SA
SGO:VAPORES
|
2.6T CLP | 9.2 | 13.7 | |
| RU |
|
Dal'nevostochnoye Morskoye Parokhodstvo PAO
MOEX:FESH
|
211B RUB | 11.3 | 8.2 | |
| CN |
|
Shanghai Jinjiang Shipping Group Co Ltd
SSE:601083
|
15.7B CNY | 12.1 | 10.5 | |
| SG |
Y
|
Yangzijiang Maritime Development Pte Ltd
SGX:8YZ
|
2.4B SGD | 0 | 0 | |
| NO |
S
|
Solstad Maritime ASA
OSE:SOMA
|
13.4B NOK | 0 | 0 | |
| GR |
|
Capital Clean Energy Carriers Corp
NASDAQ:CCEC
|
1.2B USD | -4.7 | 7.1 | |
| SE |
R
|
Rederi Gotland AB
STO:GOTL B
|
6.8B SEK | 0 | 0 | |
| ID |
|
Samudera Indonesia Tbk PT
IDX:SMDR
|
5.7T IDR | 7 | 6.5 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Buana Lintas Lautan Tbk PT
Glance View
PT Buana Lintas Lautan Tbk engages in the provision of local and overseas shipping, including tanker, barges, and tugboat operations. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 228 full-time employees. The company went IPO on 2011-05-23. The company provides a range of oil and gas tankers, designed to carry crude oil and oil products, as well as gas products, such as liquefied Petroleum Gas (LPG). The company owns and operates VLGC (Very Large Gas Carrier). Its segments include Oil, Floating Production Storage and Offloading (FPSO) and Floating Storage and Offloading (FSO) tankers; Gas tankers; Chemical tankers, and Others. The Gas tankers segment provides maritime transportation of liquified gas, which includes LPG, propylene, propane and liquefied natural gas (LNG). The Chemical tankers segment provides maritime transportation of liquid chemical (organic and non-organic) and vegetable oil and animal fats. The Oil, FPSO and FSO tankers provide maritime transportation of lubricating oil (base oil and additives), crude oil and petroleum products, floating tanker facility for production, storage and off-loading of oil. The Others segment comprise of providing crew and vessels management.
