Intrinsic Value

The intrinsic value of Bumi Resources Tbk PT (BUMI) under the Base Case is 170.19 IDR per share. Compared with the current market price of 120 IDR, the stock appears Undervalued by 29% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 11% a year over the next five years, against 13% over the last five, and net margin stays near last year's 5.7%.

Do our valuations actually work? See backtest results .

BUMI Intrinsic Value
Rp170.19
Undervaluation 29%
Intrinsic Value
Price Rp120

BUMI is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor BUMI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp136.15
Get notified when the price drops into your buy zone
Intrinsic Value Rp170.19
Margin of Safety 20% Rp136.15
Current Price Rp120
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BUMI

Fundamental Analysis

What Bumi Resources Tbk PT Does

Energy

Bumi Resources Tbk PT is one of Indonesia’s large thermal coal producers. It explores for, mines, processes, and sells coal used mainly to generate electricity, with its operations centered on coal assets in Indonesia. The company does not make finished consumer products; it sits at the start of the energy supply chain by turning coal deposits into a saleable fuel.

Headquarters
Indonesia ID
Employees
1 479
IPO date
Jul 30, 1990
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Bumi Resources Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BUMI stock?

The intrinsic value for Bumi Resources Tbk PT (BUMI) under the Base Case is 170.19 IDR.

Is BUMI stock undervalued or overvalued?

Compared with the current market price of 120 IDR, the stock appears Undervalued by 29% .

Back to Top