Metro Healthcare Indonesia Tbk PT
IDX:CARE

Watchlist Manager
Metro Healthcare Indonesia Tbk PT Logo
Metro Healthcare Indonesia Tbk PT
IDX:CARE
Watchlist
Price: 412 IDR -2.37%
Market Cap: 13.7T IDR

Income Statement

Earnings Waterfall
Metro Healthcare Indonesia Tbk PT

Revenue
315.9B IDR
Cost of Revenue
-163.3B IDR
Gross Profit
152.6B IDR
Operating Expenses
-125.9B IDR
Operating Income
26.7B IDR
Other Expenses
-35.3B IDR
Net Income
-8.6B IDR

Income Statement
Metro Healthcare Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74 565
0
0
0
Revenue
216 296
N/A
234 686
+9%
258 201
+10%
289 799
+12%
290 934
+0%
278 751
-4%
257 336
-8%
230 153
-11%
260 426
+13%
219 589
-16%
216 489
-1%
213 825
-1%
242 681
+13%
277 238
+14%
312 948
+13%
328 677
+5%
319 022
-3%
315 185
-1%
311 611
-1%
315 902
+1%
Gross Profit
Cost of Revenue
(113 405)
(118 240)
(125 644)
(140 223)
(145 000)
(146 642)
(144 315)
(136 777)
(164 194)
(130 844)
(118 357)
(125 714)
(153 027)
(178 127)
(219 547)
(227 864)
(214 435)
(213 103)
(171 156)
(163 302)
Gross Profit
102 891
N/A
116 446
+13%
132 557
+14%
149 576
+13%
145 934
-2%
132 108
-9%
113 021
-14%
93 376
-17%
96 232
+3%
88 745
-8%
98 132
+11%
88 111
-10%
89 654
+2%
99 111
+11%
93 401
-6%
100 814
+8%
104 588
+4%
102 082
-2%
140 455
+38%
152 600
+9%
Operating Income
Operating Expenses
(118 409)
(123 933)
(127 268)
(133 997)
(131 836)
(138 521)
(145 264)
(148 225)
(156 824)
(150 703)
(135 923)
(135 751)
(125 793)
(126 284)
(133 501)
(128 681)
(134 515)
(142 642)
(131 996)
(125 883)
Selling, General & Administrative
(118 409)
(123 933)
(127 268)
(133 997)
(131 836)
(138 521)
(145 264)
(148 225)
(156 824)
(150 703)
(135 923)
(135 751)
(125 793)
(126 284)
(133 501)
(128 681)
(134 515)
(142 642)
(131 996)
(125 883)
Operating Income
(15 517)
N/A
(7 487)
+52%
5 288
N/A
15 578
+195%
14 098
-10%
(6 413)
N/A
(32 243)
-403%
(54 849)
-70%
(60 591)
-10%
(61 958)
-2%
(37 790)
+39%
(47 640)
-26%
(36 139)
+24%
(27 173)
+25%
(40 101)
-48%
(27 867)
+31%
(29 928)
-7%
(40 560)
-36%
8 460
N/A
26 717
+216%
Pre-Tax Income
Interest Income Expense
28 777
31 783
18 114
5 253
(10 057)
(22 547)
(33 548)
(41 908)
(58 361)
(67 173)
(68 788)
(81 096)
(70 234)
(68 180)
(71 696)
(64 799)
(68 323)
(66 974)
(62 370)
(65 698)
Non-Reccuring Items
0
0
0
0
0
0
0
0
25 646
0
0
0
0
0
0
0
23 448
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
22
0
0
0
72
0
0
0
0
0
0
0
Total Other Income
533
733
697
3 225
2 465
2 404
1 888
(595)
(32)
25 931
26 552
26 526
178
96
1 194
8 718
(961)
23 566
23 338
34 305
Pre-Tax Income
13 793
N/A
25 029
+81%
24 099
-4%
24 057
0%
6 507
-73%
(26 556)
N/A
(63 902)
-141%
(97 352)
-52%
(93 316)
+4%
(103 199)
-11%
(80 027)
+22%
(102 209)
-28%
(106 123)
-4%
(95 257)
+10%
(110 603)
-16%
(83 948)
+24%
(75 764)
+10%
(83 967)
-11%
(30 572)
+64%
(4 676)
+85%
Net Income
Tax Provision
375
(189)
(276)
(1 817)
(333)
1 285
2 248
4 546
(288)
(994)
(1 740)
(2 142)
(4 566)
(5 374)
(5 271)
(5 194)
(4 153)
(3 082)
(2 867)
(3 570)
Income from Continuing Operations
14 168
24 841
23 823
22 240
6 174
(25 271)
(61 655)
(92 806)
(93 604)
(104 193)
(81 766)
(104 351)
(110 689)
(100 631)
(115 874)
(89 142)
(79 917)
(87 049)
(33 439)
(8 246)
Income to Minority Interest
145
(12)
(77)
(282)
(74)
136
305
386
61
(9)
(177)
(262)
(231)
(277)
(277)
(244)
(392)
(183)
(235)
(351)
Net Income (Common)
14 313
N/A
24 829
+73%
23 746
-4%
21 958
-8%
6 099
-72%
(25 135)
N/A
(61 350)
-144%
(92 420)
-51%
(93 544)
-1%
(104 203)
-11%
(81 944)
+21%
(104 612)
-28%
(110 920)
-6%
(100 908)
+9%
(116 151)
-15%
(89 386)
+23%
(80 309)
+10%
(87 232)
-9%
(33 674)
+61%
(8 597)
+74%
EPS (Diluted)
0.43
N/A
0.74
+72%
0.71
-4%
0.66
-7%
0.18
-73%
-0.76
N/A
-1.85
-143%
-2.78
-50%
-2.81
-1%
-3.13
-11%
-2.46
+21%
-3.15
-28%
-3.34
-6%
-3.03
+9%
-3.49
-15%
-2.69
+23%
-2.42
+10%
-2.62
-8%
-1.01
+61%
-0.26
+74%