First Time Loading...
I

Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS

Watchlist Manager
Industri Dan Perdagangan Bintraco Dharma Tbk PT
IDX:CARS
Watchlist
Price: 78 IDR -4.88% Market Closed
Updated: Jun 16, 2024
Have any thoughts about
Industri Dan Perdagangan Bintraco Dharma Tbk PT?
Write Note

Intrinsic Value

PT Industri dan Perdagangan Bintraco Dharma Tbk is a holding company, which engages in the business of trading, property, and services. [ Read More ]

The intrinsic value of one CARS stock under the Base Case scenario is 278.4 IDR. Compared to the current market price of 78 IDR, Industri Dan Perdagangan Bintraco Dharma Tbk PT is Undervalued by 72%.

Key Points:
CARS Intrinsic Value
Base Case
278.4 IDR
Undervaluation 72%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CARS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Current Assets 2.2T
Cash & Short-Term Investments 679.5B
Receivables 991.1B
Other Current Assets 538.5B
Non-Current Assets 1.7T
Long-Term Investments 672.8B
PP&E 807.4B
Intangibles 103.7B
Other Non-Current Assets 76B
Current Liabilities 2.7T
Accounts Payable 440.3B
Accrued Liabilities 48.8B
Short-Term Debt 362.4B
Other Current Liabilities 1.8T
Non-Current Liabilities 602.6B
Long-Term Debt 246.4B
Other Non-Current Liabilities 356.2B
Efficiency

Earnings Waterfall
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Revenue
6.7T IDR
Cost of Revenue
-5.9T IDR
Gross Profit
808.6B IDR
Operating Expenses
-403B IDR
Operating Income
405.6B IDR
Other Expenses
-226.3B IDR
Net Income
179.2B IDR

Free Cash Flow Analysis
Industri Dan Perdagangan Bintraco Dharma Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CARS Profitability Score
Profitability Due Diligence

Industri Dan Perdagangan Bintraco Dharma Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Industri Dan Perdagangan Bintraco Dharma Tbk PT's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CARS Solvency Score
Solvency Due Diligence

Industri Dan Perdagangan Bintraco Dharma Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average D/E
Average Altman Z-Score
50/100
Solvency
Score

Industri Dan Perdagangan Bintraco Dharma Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CARS Price Targets Summary
Industri Dan Perdagangan Bintraco Dharma Tbk PT

There are no price targets for CARS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CARS Price
Industri Dan Perdagangan Bintraco Dharma Tbk PT

1M 1M
-14%
6M 6M
-19%
1Y 1Y
-5%
3Y 3Y
+56%
5Y 5Y
-69%
10Y 10Y
-30%
Annual Price Range
78
52w Low
78
52w High
118
Price Metrics
Average Annual Return -7.93%
Standard Deviation of Annual Returns 58.8%
Max Drawdown -81%
Shares Statistics
Market Capitalization 1.2T IDR
Shares Outstanding 15 000 000 512
Percentage of Shares Shorted
N/A

CARS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Industri Dan Perdagangan Bintraco Dharma Tbk PT

Country

Indonesia

Industry

Retail

Market Cap

1.2T IDR

Dividend Yield

0%

Description

PT Industri dan Perdagangan Bintraco Dharma Tbk is a holding company, which engages in the business of trading, property, and services. The company is headquartered in South Tangerang, Banten and currently employs 2,425 full-time employees. The company went IPO on 2017-04-10. The firm's segments include Automotive, Financing and After Sales. The Automotive business owned by the Company is managed by an automotive subsidiary, PT New Ratna Motor (NRM) through the Nasmoco network, which consists of Toyota dealership, Nasmoco Toyota authorized workshop, and vehicle rental. The Financing Service business owned by the Company is managed by a subsidiary of the financing group namely PT Andalan Finance Indonesia (AFI). The After Sales business owned by the Company is managed by PT Meka Adipratama (Meka) through a network of spare part distributors for motorized vehicles and workshop business under CARfix brand. The firm is also engaged in vehicle distribution and repair services business activities and e-commerce digital platform services business activities.

Contact

BANTEN
South Tangerang
Sunburst CBD Lot II No. 3 BSD City
+622122356800
https://bintracodharma.com/

IPO

2017-04-10

Employees

2 425

Officers

Chief of Corporate Finance & Accounting
Irawan Wijayanto
Chief of Investor Relation
- Yosef
Chief of Corporate Social Responsibility, Legal & Compliance and Corporate Secretary
Ms. Lina Marlina Ibrahim
Chief of Corp. HRD & Perform Management
Mr. Hendro Tjahjono
Head of Internal Audit Unit
Mr. FX. Darsono
Chief of Corporate Business Development & Strategic Implementation
Rachman Salam

See Also

Discover More
What is the Intrinsic Value of one CARS stock?

The intrinsic value of one CARS stock under the Base Case scenario is 278.4 IDR.

Is CARS stock undervalued or overvalued?

Compared to the current market price of 78 IDR, Industri Dan Perdagangan Bintraco Dharma Tbk PT is Undervalued by 72%.