CASS Relative Valuation - Cardig Aero Services Tbk PT

Watchlist Manager

Watchlist

Price: 1 765 IDR -1.94%

Market Cap: Rp9T

	Cardig Aero Services Tbk PT IDX:CASS	ID
	Tifico Fiber Indonesia Tbk PT IDX:TFCO	ID
	Shree Digvijay Cement Co Ltd NSE:SHREDIGCEM	IN
R	Raydium Semiconductor Corp TWSE:3592	TW
	Kyung-In Synthetic Corp KRX:012610	KR
M	Myriad Genetics Inc XHAM:MYD	US
R	Revo Insurance SpA MIL:REVO	IT
	Quince Therapeutics Inc NASDAQ:QNCX	US
	Potomac Bancshares Inc OTC:PTBS	US
I	IC Capitalight Corp CNSX:IC	CA
	Bank Pembangunan Daerah Jawa Timur Tbk PT IDX:BJTM	ID
F	Full Apex (Holdings) Ltd SGX:BTY	HK
V	Vista Energy SAB de CV BMV:VISTAA	MX
	Yonghui Superstores Co Ltd SSE:601933	CN
	Agrify Corp NASDAQ:RYM	US
	Tyman PLC LSE:TYMN	UK
	Predictive Oncology Inc NASDAQ:POAI	US
S	Shanxi Antai Group Co Ltd SSE:600408	CN
U	U-Tech Co Ltd KOSDAQ:178780	KR
	Jetblack Corp OTC:JTBK	US
C	China Huirong Financial Holdings Ltd HKEX:1290	CN
I	Inswave Systems Co Ltd KOSDAQ:450520	KR

Multiples-Based Value

The Multiples-Based Value of one CASS stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 765 IDR, Cardig Aero Services Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CASS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	Cardig Aero Services Tbk PT IDX:CASS	9T IDR	4.6	29.8	8.1	8.1
ES	Aena SME SA MAD:AENA	39.4B EUR	6.3	18.5	11.6	14.7
TH	Airports of Thailand PCL SET:AOT	757.1B THB	11.5	43.4	21.4	32
FR	Aeroports de Paris SA PAR:ADP	11B EUR	1.6	28.7	13.3	13.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	189.4B MXN	4.6	19.8	10.4	12.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	183.2B MXN	4.9	17.5	9.3	11
IN	GMR Airports Ltd NSE:GMRAIRPORT	963B INR	7	-262.9	23	34.8
CN	Shanghai International Airport Co Ltd SSE:600009	68.9B CNY	5.3	29.1	31.5	31.5
CH	Flughafen Zuerich AG SIX:FHZN	7.8B CHF	5.7	22.5	12.4	20
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7.1B EUR	1.6	16.4	11	17.9

			Revenue Growth	P/S to Growth
ID	Cardig Aero Services Tbk PT IDX:CASS	Average P/S: 5.3 4.6	N/A	N/A
ES	Aena SME SA MAD:AENA	6.3	5%	1.3
TH	Airports of Thailand PCL SET:AOT	11.5	11%	1
FR	Aeroports de Paris SA PAR:ADP	1.6	5%	0.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	8%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	8%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	7	23%	0.3
CN	Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH	Flughafen Zuerich AG SIX:FHZN	5.7	4%	1.4
IN	GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	5%	0.3

			Earnings Growth	PEG
ID	Cardig Aero Services Tbk PT IDX:CASS	Average P/E: 25.1 29.8	N/A	N/A
ES	Aena SME SA MAD:AENA	18.5	4%	4.6
TH	Airports of Thailand PCL SET:AOT	43.4	22%	2
FR	Aeroports de Paris SA PAR:ADP	28.7	29%	1
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.8	17%	1.2
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.5	15%	1.2
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -262.9	N/A	N/A
CN	Shanghai International Airport Co Ltd SSE:600009	29.1	20%	1.5
CH	Flughafen Zuerich AG SIX:FHZN	22.5	5%	4.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	16.4	7%	2.3

			EBITDA Growth	EV/EBITDA to Growth
ID	Cardig Aero Services Tbk PT IDX:CASS	Average EV/EBITDA: 15.6 8.1	N/A	N/A
ES	Aena SME SA MAD:AENA	11.6	6%	1.9
TH	Airports of Thailand PCL SET:AOT	21.4	15%	1.4
FR	Aeroports de Paris SA PAR:ADP	13.3	26%	0.5
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.3	16%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	23	29%	0.8
CN	Shanghai International Airport Co Ltd SSE:600009	31.5	60%	0.5
CH	Flughafen Zuerich AG SIX:FHZN	12.4	7%	1.8
IN	GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	11	6%	1.8

			EBIT Growth	EV/EBIT to Growth
ID	Cardig Aero Services Tbk PT IDX:CASS	Average EV/EBIT: 20.5 8.1	N/A	N/A
ES	Aena SME SA MAD:AENA	14.7	6%	2.4
TH	Airports of Thailand PCL SET:AOT	32	19%	1.7
FR	Aeroports de Paris SA PAR:ADP	13.3	6%	2.2
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	N/A	N/A
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	11	18%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	34.8	52%	0.7
CN	Shanghai International Airport Co Ltd SSE:600009	31.5	35%	0.9
CH	Flughafen Zuerich AG SIX:FHZN	20	3%	6.7
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	17.9	5%	3.6

Cardig Aero Services Tbk PT
IDX:CASS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CASS Competitors Multiples
Cardig Aero Services Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Cardig Aero Services Tbk PT IDX:CASS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CASS Competitors Multiples Cardig Aero Services Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Cardig Aero Services Tbk PT
IDX:CASS

CASS Competitors Multiples
Cardig Aero Services Tbk PT Competitors