Bangun Kosambi Sukses Pt Tbk
IDX:CBDK
Income Statement
Earnings Waterfall
Bangun Kosambi Sukses Pt Tbk
Income Statement
Bangun Kosambi Sukses Pt Tbk
| Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
2 248 978
N/A
|
1 859 232
-17%
|
2 961 899
+59%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(976 614)
|
(793 410)
|
(1 025 143)
|
|
| Gross Profit |
1 272 365
N/A
|
1 065 822
-16%
|
1 936 756
+82%
|
|
| Operating Income | ||||
| Operating Expenses |
(144 171)
|
(142 387)
|
(189 743)
|
|
| Selling, General & Administrative |
(140 920)
|
(139 008)
|
(184 895)
|
|
| Depreciation & Amortization |
(3 251)
|
(3 380)
|
(4 848)
|
|
| Operating Income |
1 128 194
N/A
|
923 434
-18%
|
1 747 013
+89%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
41 339
|
8 106
|
49 230
|
|
| Total Other Income |
(59 878)
|
(53 996)
|
(91 662)
|
|
| Pre-Tax Income |
1 109 655
N/A
|
877 545
-21%
|
1 704 581
+94%
|
|
| Net Income | ||||
| Tax Provision |
(14 046)
|
(1 033)
|
(1 181)
|
|
| Income from Continuing Operations |
1 095 609
|
876 512
|
1 703 400
|
|
| Income to Minority Interest |
(170 850)
|
(123 314)
|
(155 652)
|
|
| Net Income (Common) |
924 759
N/A
|
746 169
-19%
|
1 540 718
+106%
|
|
| EPS (Diluted) |
181.25
N/A
|
132.5
-27%
|
272.58
+106%
|
|