Cahaya Bintang Medan Tbk PT
IDX:CBMF

Watchlist Manager
Cahaya Bintang Medan Tbk PT Logo
Cahaya Bintang Medan Tbk PT
IDX:CBMF
Watchlist
Price: 50 IDR Market Closed
Market Cap: Rp93.8B

Intrinsic Value

The intrinsic value of Cahaya Bintang Medan Tbk PT (CBMF) under the Base Case is 72.92 IDR per share. Compared with the current market price of 50 IDR, the stock appears Undervalued by 31% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -6.7% last year to 11% by 2028. Revenue grows about -1% a year over the next five years, after falling about 12% a year over the last five years. The value of the years after 2028 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

CBMF Intrinsic Value
Rp72.92
Undervaluation 31%
Intrinsic Value
Price Rp50

CBMF is more expensive than usual. Still undervalued, but the discount was larger on 76% of days in the past 5 years.

Monitor CBMF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp58.33
Get notified when the price drops into your buy zone
Intrinsic Value Rp72.92
Margin of Safety 20% Rp58.33
Current Price Rp50
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CBMF

Fundamental Analysis

Financials
Efficiency

Earnings Waterfall
Cahaya Bintang Medan Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CBMF stock?

The intrinsic value for Cahaya Bintang Medan Tbk PT (CBMF) under the Base Case is 72.92 IDR.

Is CBMF stock undervalued or overvalued?

Compared with the current market price of 50 IDR, the stock appears Undervalued by 31% .

Back to Top