Intrinsic Value

The intrinsic value of PT Citra Buana Prasida Tbk (CBPE) under the Base Case is 438.08 IDR per share. Compared with the current market price of 520 IDR, the stock appears Overvalued by 16% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 21% in 2026, then slows: about 11% a year on average over the next five years, . Net margin ends at 43% by 2031, below its five-year average of 47%.

Do our valuations actually work? See backtest results .

CBPE Intrinsic Value
Rp438.08
Overvaluation 16%
Intrinsic Value
Price Rp520
P

CBPE is more expensive than usual. It was this expensive or more expensive on just 2% of days in the past 4 years.

Monitor CBPE
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp350.46
Get notified when the price drops into your buy zone
Current Price Rp520
Intrinsic Value Rp438.08
Margin of Safety 20% Rp350.46
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CBPE

Fundamental Analysis

What PT Citra Buana Prasida Tbk Does

Real Estate

PT Citra Buana Prasida Tbk is an Indonesian property company that develops and sells real estate projects, mainly residential and commercial spaces. Its business is built around acquiring land, developing buildings and housing areas, and then selling units or land lots to buyers. In simple terms, it turns raw land into properties people can live in, use for business, or hold as real estate assets.

Headquarters
Indonesia ID
Employees
47
IPO date
Jan 6, 2023
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
PT Citra Buana Prasida Tbk

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CBPE stock?

The intrinsic value for PT Citra Buana Prasida Tbk (CBPE) under the Base Case is 438.08 IDR.

Is CBPE stock undervalued or overvalued?

Compared with the current market price of 520 IDR, the stock appears Overvalued by 16% .

Back to Top