C

Chandra Daya Investasi Tbk PT
IDX:CDIA

Watchlist Manager
Chandra Daya Investasi Tbk PT
IDX:CDIA
Watchlist
Price: 1 905 IDR -1.55% Market Closed
Market Cap: 237.8T IDR

Intrinsic Value

The intrinsic value of one CDIA stock under the Base Case scenario is 68.07 IDR. Compared to the current market price of 1 905 IDR, Chandra Daya Investasi Tbk PT is Overvalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDIA Intrinsic Value
68.07 IDR
Overvaluation 96%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Chandra Daya Investasi Tbk PT

What is Valuation History?
Ask AI Assistant
What other research platforms think about CDIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CDIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chandra Daya Investasi Tbk PT.

Explain Valuation
Compare CDIA to

Fundamental Analysis

Chandra Daya Investasi Tbk PT
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about CDIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Chandra Daya Investasi Tbk PT

Balance Sheet Decomposition
Chandra Daya Investasi Tbk PT

Current Assets 607.1m
Cash & Short-Term Investments 570.5m
Receivables 26.1m
Other Current Assets 10.5m
Non-Current Assets 992.9m
Long-Term Investments 615.8m
PP&E 315.7m
Intangibles 2.8m
Other Non-Current Assets 58.6m
Current Liabilities 44.3m
Accounts Payable 6.4m
Accrued Liabilities 15.3m
Other Current Liabilities 22.6m
Non-Current Liabilities 522.8m
Long-Term Debt 397.8m
Other Non-Current Liabilities 125m
Efficiency

Free Cash Flow Analysis
Chandra Daya Investasi Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chandra Daya Investasi Tbk PT

Revenue
133.2m USD
Cost of Revenue
-106.4m USD
Gross Profit
26.8m USD
Operating Expenses
-10.9m USD
Operating Income
15.9m USD
Other Expenses
71.1m USD
Net Income
87m USD
Fundamental Scores

CDIA Profitability Score
Profitability Due Diligence

Chandra Daya Investasi Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Chandra Daya Investasi Tbk PT's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CDIA Solvency Score
Solvency Due Diligence

Chandra Daya Investasi Tbk PT's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Chandra Daya Investasi Tbk PT's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDIA Price Targets Summary
Chandra Daya Investasi Tbk PT

There are no price targets for CDIA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Chandra Daya Investasi Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for CDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDIA stock?

The intrinsic value of one CDIA stock under the Base Case scenario is 68.07 IDR.

Is CDIA stock undervalued or overvalued?

Compared to the current market price of 1 905 IDR, Chandra Daya Investasi Tbk PT is Overvalued by 96%.

Back to Top