Chemstar Indonesia Tbk PT
IDX:CHEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chemstar Indonesia Tbk PT
IDX:CHEM
|
ID |
|
Iljin Holdings Co Ltd
KRX:015860
|
KR |
|
E
|
East Asia Holdings Investment Ltd
KOSDAQ:900110
|
HK |
|
Azrieli Group Ltd
TASE:AZRG
|
IL |
Income Statement
Earnings Waterfall
Chemstar Indonesia Tbk PT
Income Statement
Chemstar Indonesia Tbk PT
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
369
|
908
|
1 302
|
0
|
0
|
0
|
0
|
|
| Revenue |
41 595
N/A
|
94 264
+127%
|
129 134
+37%
|
174 344
+35%
|
195 074
+12%
|
187 051
-4%
|
206 933
+11%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(29 185)
|
(68 620)
|
(95 908)
|
(131 050)
|
(155 019)
|
(149 810)
|
(167 711)
|
|
| Gross Profit |
12 410
N/A
|
25 643
+107%
|
33 226
+30%
|
43 294
+30%
|
40 054
-7%
|
37 241
-7%
|
39 222
+5%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(9 371)
|
(15 939)
|
(24 046)
|
(35 198)
|
(33 482)
|
(35 214)
|
(35 420)
|
|
| Selling, General & Administrative |
(9 055)
|
(15 293)
|
(23 064)
|
(33 883)
|
(32 144)
|
(33 856)
|
(34 036)
|
|
| Depreciation & Amortization |
(317)
|
(646)
|
(981)
|
(1 315)
|
(1 337)
|
(1 358)
|
(1 384)
|
|
| Operating Income |
3 039
N/A
|
9 705
+219%
|
9 180
-5%
|
8 096
-12%
|
6 573
-19%
|
2 026
-69%
|
3 802
+88%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(858)
|
(1 527)
|
(1 146)
|
(1 182)
|
(1 168)
|
(653)
|
(1 454)
|
|
| Total Other Income |
683
|
664
|
560
|
(749)
|
(1 454)
|
(1 415)
|
(1 307)
|
|
| Pre-Tax Income |
2 863
N/A
|
8 842
+209%
|
8 593
-3%
|
6 165
-28%
|
3 951
-36%
|
(42)
N/A
|
1 041
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
(633)
|
(2 052)
|
(1 998)
|
(1 938)
|
(1 448)
|
(466)
|
(706)
|
|
| Income from Continuing Operations |
2 231
|
6 790
|
6 595
|
4 227
|
2 503
|
(507)
|
335
|
|
| Net Income (Common) |
2 231
N/A
|
6 790
+204%
|
6 595
-3%
|
4 227
-36%
|
2 503
-41%
|
(507)
N/A
|
335
N/A
|
|
| EPS (Diluted) |
1.31
N/A
|
3.99
+205%
|
3.88
-3%
|
2.49
-36%
|
1.47
-41%
|
-0.3
N/A
|
0.2
N/A
|
|