DCF Value

The DCF Value for Chitose Internasional Tbk PT (CINT) under the Base Case is 272.62 IDR. Compared with the current market price of 170 IDR, the stock appears Undervalued by 38% .

Key assumptions
CINT DCF Value
Base Case
Rp272.62
Undervaluation 38%
DCF Value
Price Rp170
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time