Citra Marga Nusaphala Persada Tbk PT
IDX:CMNP

Watchlist Manager
Citra Marga Nusaphala Persada Tbk PT Logo
Citra Marga Nusaphala Persada Tbk PT
IDX:CMNP
Watchlist
Price: 1 400 IDR -0.71% Market Closed
Market Cap: Rp9.4T

Income Statement

Earnings Waterfall
Citra Marga Nusaphala Persada Tbk PT

Income Statement
Citra Marga Nusaphala Persada Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
67 457
59 368
53 162
48 829
44 226
40 757
41 280
43 078
49 701
54 621
58 492
62 647
58 926
56 410
53 909
50 389
49 211
49 680
50 540
69 660
96 115
129 102
160 418
175 137
0
132 735
77 724
54 836
67 692
65 488
62 762
51 968
61 544
62 294
62 854
64 128
55 410
54 832
54 018
53 093
52 150
68 985
68 087
67 222
87 698
72 046
96 359
107 496
97 810
62 615
63 405
56 056
57 825
67 320
66 755
66 218
56 212
66 618
88 647
130 033
142 414
131 927
159 507
122 474
215 107
333 545
362 767
422 670
421 333
349 327
359 630
344 613
226 218
152 426
95 307
39 904
46 257
62 200
105 427
151 325
243 343
316 556
370 635
426 433
436 969
449 775
0
0
0
Revenue
331 006
N/A
354 548
+7%
383 921
+8%
408 284
+6%
415 459
+2%
413 921
0%
414 696
+0%
419 052
+1%
431 181
+3%
437 640
+1%
451 586
+3%
463 166
+3%
468 254
+1%
474 782
+1%
473 454
0%
473 279
0%
476 728
+1%
496 211
+4%
519 785
+5%
543 893
+5%
566 797
+4%
572 028
+1%
576 884
+1%
583 645
+1%
586 403
+0%
631 539
+8%
666 603
+6%
706 266
+6%
740 960
+5%
750 363
+1%
763 740
+2%
770 441
+1%
778 536
+1%
803 445
+3%
830 849
+3%
860 885
+4%
889 477
+3%
903 469
+2%
909 563
+1%
932 595
+3%
937 817
+1%
962 564
+3%
1 416 586
+47%
1 461 583
+3%
1 584 110
+8%
1 300 573
-18%
1 545 307
+19%
1 672 350
+8%
1 559 711
-7%
1 523 591
-2%
1 607 081
+5%
2 090 442
+30%
2 517 168
+20%
2 310 039
-8%
2 363 456
+2%
2 014 624
-15%
2 039 667
+1%
2 906 663
+43%
2 983 466
+3%
3 233 447
+8%
3 307 184
+2%
3 821 123
+16%
3 952 391
+3%
4 707 823
+19%
4 779 742
+2%
3 527 914
-26%
4 316 350
+22%
3 182 040
-26%
2 827 035
-11%
2 588 528
-8%
2 293 910
-11%
2 607 278
+14%
2 818 325
+8%
4 437 589
+57%
5 166 290
+16%
4 939 286
-4%
5 700 635
+15%
4 463 597
-22%
4 841 899
+8%
5 888 423
+22%
4 453 058
-24%
7 649 712
+72%
6 939 355
-9%
6 176 040
-11%
7 196 465
+17%
4 108 094
-43%
4 297 827
+5%
4 614 543
+7%
4 788 724
+4%
Gross Profit
Cost of Revenue
(97 185)
(107 949)
(118 166)
(126 470)
(132 606)
(140 765)
(144 851)
(148 445)
(155 058)
(154 390)
(154 629)
(157 338)
(156 129)
(159 516)
(164 791)
(164 137)
(167 546)
(167 788)
(168 896)
(178 105)
(194 428)
(201 657)
(202 291)
(200 543)
(194 821)
(219 661)
(223 292)
(224 915)
(227 570)
(232 433)
(247 564)
(247 270)
(245 053)
(251 818)
(259 488)
(246 102)
(248 951)
(220 724)
(216 005)
(250 627)
(265 828)
(297 745)
(752 410)
(801 409)
(920 860)
(597 340)
(862 208)
(957 915)
(842 161)
(746 702)
(779 625)
(1 243 720)
(1 576 724)
(1 344 242)
(1 391 835)
(1 082 822)
(1 017 594)
(1 929 000)
(1 969 446)
(2 177 018)
(2 282 534)
(2 625 878)
(2 693 714)
(3 108 635)
(3 159 522)
(2 236 622)
(2 685 675)
(1 957 155)
(1 702 861)
(1 677 560)
(1 439 863)
(1 627 142)
(1 801 722)
(3 310 309)
(3 953 831)
(3 675 638)
(4 359 644)
(3 058 070)
(3 328 192)
(4 283 357)
(2 610 076)
(5 763 624)
(5 011 990)
(4 190 308)
(5 267 274)
(2 230 812)
(2 417 280)
(2 745 805)
(2 956 537)
Gross Profit
233 820
N/A
246 599
+5%
265 755
+8%
281 815
+6%
282 854
+0%
273 156
-3%
269 846
-1%
270 608
+0%
276 124
+2%
283 250
+3%
296 958
+5%
305 828
+3%
312 125
+2%
315 266
+1%
308 661
-2%
309 140
+0%
309 180
+0%
328 422
+6%
350 890
+7%
365 789
+4%
372 370
+2%
370 371
-1%
374 593
+1%
383 101
+2%
391 581
+2%
411 878
+5%
443 310
+8%
481 351
+9%
513 390
+7%
517 930
+1%
516 176
0%
523 171
+1%
533 483
+2%
551 628
+3%
571 361
+4%
614 784
+8%
640 527
+4%
682 745
+7%
693 559
+2%
681 968
-2%
671 989
-1%
664 820
-1%
664 177
0%
660 175
-1%
663 251
+0%
703 234
+6%
683 099
-3%
714 436
+5%
717 551
+0%
776 888
+8%
827 457
+7%
846 723
+2%
940 445
+11%
965 797
+3%
971 623
+1%
931 803
-4%
1 022 074
+10%
977 664
-4%
1 014 020
+4%
1 056 430
+4%
1 024 652
-3%
1 195 245
+17%
1 258 678
+5%
1 599 188
+27%
1 620 220
+1%
1 291 292
-20%
1 630 676
+26%
1 224 885
-25%
1 124 174
-8%
910 969
-19%
854 048
-6%
980 136
+15%
1 016 603
+4%
1 127 280
+11%
1 212 459
+8%
1 263 647
+4%
1 340 991
+6%
1 405 528
+5%
1 513 706
+8%
1 605 066
+6%
1 842 982
+15%
1 886 088
+2%
1 927 365
+2%
1 985 732
+3%
1 929 191
-3%
1 877 282
-3%
1 880 547
+0%
1 868 738
-1%
1 832 187
-2%
Operating Income
Operating Expenses
(97 591)
(92 817)
(93 670)
(89 496)
(99 848)
(86 900)
(81 367)
(91 843)
(87 130)
(106 065)
(106 560)
(103 491)
(101 661)
(105 739)
(109 432)
(110 411)
(114 453)
(113 438)
(111 448)
(109 816)
(105 782)
(112 888)
(113 061)
(103 830)
(108 924)
(118 769)
(148 275)
(152 338)
(159 129)
(122 584)
(120 915)
(123 418)
(120 553)
(130 043)
(155 170)
(139 735)
(150 781)
(157 132)
(139 194)
(168 223)
(171 263)
(155 560)
(183 939)
(217 359)
(227 412)
(266 961)
(271 222)
(235 341)
(266 534)
(280 294)
(291 781)
(314 612)
(294 313)
(270 427)
(266 857)
(260 440)
(261 282)
(271 737)
(274 815)
(302 184)
(291 667)
(290 812)
(296 891)
(318 105)
(298 059)
(175 805)
(212 245)
(141 444)
(134 701)
(126 258)
(114 452)
(108 219)
(115 631)
(140 016)
(138 824)
(142 630)
(134 757)
(159 701)
(208 025)
(215 689)
(200 817)
(158 671)
(145 785)
(136 133)
(166 136)
(158 585)
(161 092)
(175 467)
(184 827)
Selling, General & Administrative
(85 985)
(92 817)
(86 986)
(84 347)
(95 336)
(80 801)
(86 187)
(97 188)
(94 339)
(106 065)
(106 562)
(103 492)
(101 662)
(105 739)
(109 431)
(110 410)
(114 451)
(113 438)
(111 449)
(109 817)
(105 785)
(112 888)
(113 062)
(103 831)
(108 924)
(118 769)
(116 915)
(120 978)
(127 769)
(122 583)
(120 915)
(123 418)
(120 553)
(130 044)
(155 171)
(139 737)
(150 784)
(144 361)
(135 415)
(161 586)
(161 851)
(137 347)
(164 147)
(195 972)
(202 570)
(238 041)
(245 488)
(208 744)
(239 389)
(262 380)
(267 325)
(290 615)
(270 840)
(250 058)
(245 457)
(238 182)
(240 350)
(250 953)
(256 578)
(284 179)
(272 480)
(273 354)
(280 073)
(301 126)
(278 937)
(166 002)
(197 666)
(130 469)
(123 647)
(115 024)
(104 667)
(97 270)
(103 897)
(128 685)
(127 899)
(132 991)
(129 750)
(145 947)
(173 069)
(182 386)
(167 309)
(145 050)
(135 330)
(118 425)
(146 889)
(145 131)
(145 597)
(153 971)
(158 504)
Depreciation & Amortization
(6 641)
0
(6 685)
(5 150)
(4 513)
(6 098)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 772)
(3 781)
(6 637)
(9 411)
(18 214)
(19 791)
(21 388)
(23 256)
(18 613)
(18 961)
(19 559)
(20 107)
(17 915)
(17 500)
(17 041)
(16 517)
(20 369)
(21 401)
(22 258)
(22 455)
(20 784)
(19 760)
(19 528)
(19 285)
(17 458)
(16 916)
(17 076)
(19 122)
(9 803)
(14 579)
(12 044)
(12 123)
(11 234)
(12 084)
(12 179)
(12 965)
(11 331)
(13 284)
(11 998)
(7 366)
(13 754)
(18 528)
0
(17 080)
(13 621)
(10 455)
(17 708)
(19 247)
(13 454)
(15 495)
(21 496)
(26 323)
Other Operating Expenses
(4 965)
0
0
0
0
0
4 820
5 345
7 209
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
(31 360)
(31 360)
(31 360)
0
0
0
0
0
0
0
3
0
0
0
1
0
0
0
(1 586)
(10 308)
(6 773)
(7 038)
(7 038)
0
(6 956)
(6 956)
(6 956)
0
0
0
1 524
0
1 523
1 523
98
0
98
98
0
0
0
1 068
1 068
0
2 299
1 231
1 231
0
2 359
2 359
2 359
0
(16 428)
(33 303)
(16 428)
0
0
0
0
0
0
0
0
Operating Income
136 229
N/A
153 782
+13%
172 084
+12%
192 318
+12%
183 005
-5%
186 256
+2%
188 478
+1%
178 763
-5%
188 993
+6%
177 185
-6%
190 397
+7%
202 337
+6%
210 464
+4%
209 527
0%
199 230
-5%
198 730
0%
194 728
-2%
214 984
+10%
239 441
+11%
255 972
+7%
266 586
+4%
257 483
-3%
261 531
+2%
279 271
+7%
282 658
+1%
293 109
+4%
295 035
+1%
329 012
+12%
354 260
+8%
395 347
+12%
395 262
0%
399 754
+1%
412 931
+3%
421 584
+2%
416 190
-1%
475 047
+14%
489 743
+3%
525 613
+7%
554 363
+5%
513 745
-7%
500 727
-3%
509 259
+2%
480 238
-6%
442 815
-8%
435 838
-2%
436 273
+0%
411 877
-6%
479 094
+16%
451 016
-6%
496 594
+10%
535 675
+8%
532 110
-1%
646 132
+21%
695 370
+8%
704 766
+1%
671 364
-5%
760 793
+13%
705 926
-7%
739 206
+5%
754 247
+2%
732 984
-3%
904 432
+23%
961 787
+6%
1 281 083
+33%
1 322 161
+3%
1 115 487
-16%
1 418 431
+27%
1 083 441
-24%
989 472
-9%
784 711
-21%
739 596
-6%
871 918
+18%
900 972
+3%
987 264
+10%
1 073 635
+9%
1 121 017
+4%
1 206 234
+8%
1 245 827
+3%
1 305 682
+5%
1 389 376
+6%
1 642 165
+18%
1 727 417
+5%
1 781 580
+3%
1 849 599
+4%
1 763 055
-5%
1 718 698
-3%
1 719 455
+0%
1 693 271
-2%
1 647 361
-3%
Pre-Tax Income
Interest Income Expense
(38 035)
(30 444)
(28 162)
(50 423)
(38 006)
(39 070)
(37 560)
(39 669)
(48 266)
(45 257)
(46 332)
(47 412)
(42 205)
(43 023)
(42 326)
(42 056)
(43 434)
(44 052)
(44 136)
(61 672)
(89 183)
(121 937)
(154 473)
(169 880)
(156 431)
(130 548)
(90 490)
(68 062)
(51 868)
(43 666)
(49 243)
(30 917)
(36 959)
(33 317)
(30 455)
(30 539)
(17 430)
(11 363)
(5 206)
5 612
15 983
14 964
(894)
7 646
4 664
70 152
56 547
48 378
33 117
91 048
96 225
91 509
93 095
19 117
14 373
5 329
20 918
21 691
19 663
8 481
52 573
10 779
(28 002)
(27 717)
(160 297)
(213 848)
(247 336)
(287 215)
(294 365)
(245 610)
(210 137)
(200 950)
(107 637)
(65 542)
(71 975)
(13 287)
(19 337)
(31 887)
(44 556)
(95 758)
(173 879)
(240 756)
(294 383)
(348 887)
(362 709)
(380 123)
(367 921)
(441 947)
(560 214)
Non-Reccuring Items
0
0
0
0
0
8 794
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31 361)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 587)
(1 852)
(1 587)
0
0
0
0
0
(6 957)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19 985)
0
0
0
3 860
2 793
2 841
2 897
269
6 016
308
298
Gain/Loss on Disposition of Assets
0
2 433
0
0
492
(779)
0
0
1 567
386
0
0
(19)
1 591
3 026
2 713
0
1 451
1 138
1 451
1 208
44
(106)
(106)
482
162
151
151
(179)
(145)
0
(90)
(5)
2
0
0
(251)
(279)
0
0
(472)
(1 623)
1 721
1 721
2 172
0
0
0
0
0
0
0
0
0
0
0
0
99 831
101 169
101 169
101 169
1 338
1 100
2 378
2 378
(1 587)
(1 575)
(6 919)
0
2 432
(3 132)
911
911
554
(380)
(357)
(357)
753
0
0
753
79
0
0
0
0
0
180
1 050
Total Other Income
13 419
13 162
(8 033)
(13 252)
(8 362)
(20 453)
(21 301)
(15 947)
(18 200)
(5 533)
(855)
(471)
309
3 329
2 341
2 579
1 463
2 837
(155)
1 482
5 292
1 238
1 888
(6 896)
(10 226)
(10 406)
(11 729)
(3 327)
542
28 791
27 737
24 218
24 533
(1 672)
(982)
868
(13 107)
(21 477)
(22 776)
(46 355)
(14 181)
(17 878)
(16 094)
100
(41 956)
13 995
27 307
39 761
66 997
(11 409)
(51 970)
(64 341)
(73 093)
(41 589)
(47 135)
(48 767)
(51 612)
20 996
25 830
29 955
16 825
(52 254)
(59 531)
(73 232)
(59 398)
(45 347)
(47 269)
(38 925)
(41 379)
(39 294)
(58 745)
(44 672)
(60 443)
(10 327)
(608)
(5 718)
(7 592)
(61 468)
(56 852)
(69 213)
(50 287)
(90 960)
(91 961)
(79 206)
(85 393)
(10 734)
(10 120)
(16 305)
(12 933)
Pre-Tax Income
111 613
N/A
138 934
+24%
135 889
-2%
128 643
-5%
137 129
+7%
134 748
-2%
129 617
-4%
123 147
-5%
124 094
+1%
126 781
+2%
143 210
+13%
154 454
+8%
168 547
+9%
171 424
+2%
162 272
-5%
161 968
0%
152 757
-6%
175 220
+15%
196 288
+12%
197 233
+0%
183 902
-7%
136 828
-26%
108 840
-20%
102 388
-6%
116 483
+14%
120 956
+4%
192 967
+60%
257 775
+34%
302 756
+17%
380 327
+26%
373 756
-2%
392 966
+5%
400 501
+2%
386 597
-3%
384 753
0%
445 376
+16%
458 955
+3%
492 494
+7%
526 381
+7%
473 002
-10%
502 057
+6%
503 135
+0%
463 119
-8%
450 697
-3%
400 720
-11%
520 419
+30%
495 732
-5%
567 233
+14%
551 130
-3%
569 277
+3%
579 930
+2%
559 278
-4%
666 134
+19%
672 898
+1%
672 004
0%
627 925
-7%
730 098
+16%
848 445
+16%
885 866
+4%
893 851
+1%
903 550
+1%
864 295
-4%
875 354
+1%
1 182 511
+35%
1 104 844
-7%
854 705
-23%
1 122 251
+31%
750 381
-33%
653 729
-13%
502 238
-23%
467 581
-7%
627 207
+34%
733 803
+17%
911 949
+24%
1 000 672
+10%
1 101 656
+10%
1 178 949
+7%
1 133 239
-4%
1 204 274
+6%
1 224 406
+2%
1 418 751
+16%
1 399 640
-1%
1 398 030
0%
1 424 346
+2%
1 317 850
-7%
1 328 110
+1%
1 347 430
+1%
1 235 506
-8%
1 075 561
-13%
Net Income
Tax Provision
(59 928)
(36 016)
(27 802)
(23 062)
(27 253)
(49 109)
(50 001)
(49 140)
(49 473)
(47 276)
(51 013)
(54 327)
(55 017)
(49 413)
(47 038)
(46 893)
(45 203)
(54 896)
(61 276)
(61 973)
(51 776)
(71 426)
(70 373)
(73 364)
(83 735)
(59 587)
(80 504)
(93 313)
(104 557)
(86 165)
(68 600)
(63 798)
(62 498)
(33 656)
(33 593)
(47 629)
(47 360)
(106 972)
(112 295)
(99 083)
(103 510)
(100 709)
(102 773)
(92 345)
(81 991)
(109 338)
(99 071)
(114 435)
(122 975)
(115 933)
(118 320)
(122 922)
(135 785)
(164 381)
(160 420)
(163 399)
(187 949)
(155 383)
(160 508)
(151 004)
(127 333)
(133 711)
(119 597)
(163 180)
(165 258)
(164 852)
(208 803)
(125 745)
(117 028)
(127 138)
(127 769)
(180 450)
(195 909)
(202 611)
(215 773)
(228 758)
(214 769)
(198 653)
(208 369)
(212 322)
(250 022)
(344 137)
(346 785)
(363 170)
(363 186)
(356 476)
(364 512)
(343 365)
(330 540)
Income from Continuing Operations
51 685
102 917
108 088
105 582
109 877
85 638
79 617
74 007
74 621
79 505
92 196
100 127
113 530
122 011
115 234
115 075
107 554
120 324
135 012
135 260
132 126
65 402
38 467
29 024
32 747
61 370
112 462
164 461
198 199
294 161
305 155
329 166
338 001
352 941
351 159
397 748
411 596
385 522
414 087
373 919
398 547
402 426
360 346
358 352
318 729
411 081
396 662
452 799
428 157
453 344
461 609
436 355
530 347
508 517
511 583
464 525
542 148
693 061
725 359
742 848
776 218
730 584
755 756
1 019 331
939 586
689 853
913 448
624 636
536 701
375 100
339 812
446 756
537 894
709 337
784 900
872 897
964 179
934 586
995 905
1 012 084
1 168 729
1 055 503
1 051 245
1 061 176
954 664
971 634
982 918
892 141
745 021
Income to Minority Interest
365
552
607
659
724
874
951
1 132
1 285
1 518
1 657
1 030
488
(489)
(963)
(631)
(357)
273
538
1 503
2 808
7 040
9 416
10 852
8 814
7 728
(23 826)
5 026
6 460
4 102
33 842
3 296
3 914
4 100
7 921
8 131
8 764
4 797
5 591
5 734
4 583
4 423
4 982
5 372
6 272
972
313
(1 917)
(2 834)
783
2 511
2 677
3 477
(18 337)
(23 477)
(15 903)
(18 054)
(10 426)
(12 510)
(28 333)
(31 968)
25 276
40 659
69 639
106 624
68 816
98 202
96 161
95 581
73 029
70 942
61 516
12 424
28 250
14 148
2 364
15 272
(20 124)
(33 671)
(69 883)
(59 364)
(32 538)
(11 525)
44 503
45 021
79 035
100 804
110 819
127 314
Net Income (Common)
52 050
N/A
122 437
+135%
127 662
+4%
125 207
-2%
129 566
+3%
86 512
-33%
80 566
-7%
75 138
-7%
75 906
+1%
81 024
+7%
93 854
+16%
101 158
+8%
114 019
+13%
121 522
+7%
114 272
-6%
114 445
+0%
107 197
-6%
120 598
+13%
135 549
+12%
136 762
+1%
134 935
-1%
72 442
-46%
47 885
-34%
39 879
-17%
76 515
+92%
69 098
-10%
88 636
+28%
169 486
+91%
169 706
+0%
298 263
+76%
338 997
+14%
332 463
-2%
341 915
+3%
357 041
+4%
359 081
+1%
405 879
+13%
420 361
+4%
390 319
-7%
419 680
+8%
379 655
-10%
403 132
+6%
406 849
+1%
365 327
-10%
363 723
0%
325 000
-11%
412 054
+27%
396 976
-4%
450 883
+14%
425 324
-6%
454 128
+7%
464 120
+2%
439 032
-5%
533 824
+22%
490 180
-8%
488 106
0%
448 622
-8%
524 093
+17%
682 635
+30%
712 848
+4%
714 514
+0%
744 250
+4%
755 859
+2%
796 416
+5%
1 088 970
+37%
1 046 210
-4%
758 669
-27%
1 011 649
+33%
720 797
-29%
632 282
-12%
448 129
-29%
410 754
-8%
508 273
+24%
550 318
+8%
737 588
+34%
799 048
+8%
875 261
+10%
979 451
+12%
914 462
-7%
962 234
+5%
942 201
-2%
1 109 365
+18%
1 022 965
-8%
1 039 720
+2%
1 105 679
+6%
999 685
-10%
1 050 668
+5%
1 083 722
+3%
1 002 960
-7%
872 335
-13%
EPS (Diluted)
17.04
N/A
40.06
+135%
41.77
+4%
40.97
-2%
42.39
+3%
28.31
-33%
26.36
-7%
24.58
-7%
24.83
+1%
26.52
+7%
30.71
+16%
33.1
+8%
37.31
+13%
39.77
+7%
37.39
-6%
37.45
+0%
34.7
-7%
39.47
+14%
44.36
+12%
44.76
+1%
43.68
-2%
23.71
-46%
15.67
-34%
13.05
-17%
24.77
+90%
22.61
-9%
29.01
+28%
55.47
+91%
55.53
+0%
97.61
+76%
110.92
+14%
108.81
-2%
111.9
+3%
116.85
+4%
117.52
+1%
131.39
+12%
137.57
+5%
127.74
-7%
137.32
+7%
111.79
-19%
131.91
+18%
121.05
-8%
108.69
-10%
108.21
0%
96.7
-11%
122.59
+27%
139.48
+14%
158.42
+14%
149.44
-6%
125.07
-16%
138.08
+10%
130.62
-5%
158.82
+22%
107.26
-32%
145.87
+36%
134.07
-8%
156.63
+17%
182.57
+17%
213.06
+17%
213.56
+0%
222.44
+4%
186.8
-16%
219.95
+18%
300.75
+37%
258.55
-14%
187.49
-27%
250
+33%
178.13
-29%
156.26
-12%
82.51
-47%
75.62
-8%
93.58
+24%
101.32
+8%
135.8
+34%
147.03
+8%
161.02
+10%
180.2
+12%
168.27
-7%
177.05
+5%
173.31
-2%
204.03
+18%
188.17
-8%
191.24
+2%
203.36
+6%
183.81
-10%
174.7
-5%
194.42
+11%
179.93
-7%
156.5
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett